ATS Home


ATS reports third quarter fiscal 2009 results


TSX: ATA


     CAMBRIDGE, ON, Feb. 11, 2009 /CNW/ - ATS Automation Tooling Systems Inc.
 today announced its financial results for the three and nine months ended
 December 31, 2008.

      Highlights

      -   Consolidated third quarter revenue increased 27% to $221.7 million
          from $174.5 million a year ago;

      -   Consolidated third quarter earnings from operations were $18.5
          million compared to earnings from operations of $24.4 million a year
          ago, which included a $31.8 million gain on the sale of a portfolio
          investment;

      -   Third quarter earnings were $0.16 per share (basic and diluted)
          compared to a loss of $0.05 per share a year ago;

      -   Consolidated cash, net of debt improved by $17.8 million from the
          beginning of the fiscal year to $45.8 million at December 31, 2008;

      -   A number of smaller ASG manufacturing operations were consolidated in
          the United States, Europe and Asia;

      -   The key operating assets and liabilities of the Precision Components
          Group were sold;

      -   Subsequent to the end of the quarter, the Company issued 10 million
          common shares for gross proceeds of $50 million (net proceeds of
          approximately $47 million).

      "We have made significant progress and ATS is now performing within the
 range of acceptable," said Anthony Caputo, Chief Executive Officer. "During
 the quarter we experienced headwinds brought on by the global financial
 crisis. In the quarter we were able to mitigate this impact with our revised
 approach to market and defensive strategies."

      Financial Results

      In millions                    3 months   3 months   9 months   9 months
       of dollars,                      ended      ended      ended      ended
       except per                      Dec 31,    Dec 31,    Dec 31,    Dec 31,
       share data                        2008       2007       2008       2007

      -------------------------------------------------------------------------
      Revenue      ASG               $  144.1   $  122.8   $  434.2   $  339.7
       from        ------------------------------------------------------------
       continuing  Photowatt             79.7       51.7      221.6      137.3
       operations  ------------------------------------------------------------
                   Inter-segment         (2.1)      (0.0)      (2.5)      (0.2)
                   ------------------------------------------------------------
                   Consolidated      $  221.7   $  174.5   $  653.3   $  476.8
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------
      EBITDA       ASG               $   16.8   $    4.1   $   45.1   $   11.2
                   ------------------------------------------------------------
                   Photowatt
                    Technologies
                    - Photowatt France   12.2       (0.1)      31.3       (0.3)
                    - Other solar        (0.5)      (1.2)      (1.3)      (5.7)
                    - Gain on sale
                      of building           -          -        3.2          -
                    - Gain on silicon
                      sale                  -          -        2.0          -
                   ------------------------------------------------------------
                   Gain on sale of
                    investments             -       31.8          -       31.8
                   ------------------------------------------------------------
                   Corporate and
                    inter-segment
                    elimination          (3.7)      (4.7)     (13.8)     (20.0)
                   ------------------------------------------------------------
                   Consolidated      $   24.8   $   29.9   $   66.5   $   17.0
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------
      Net income
       from
       continuing
       operations  Consolidated      $   15.8   $   24.4   $   43.5   $    1.8
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------
                   From continuing
                    operations
      Earnings     (basic & diluted) $   0.20   $   0.32   $   0.56   $   0.03
       (loss)      ------------------------------------------------------------
       per share   After discontinued
                    operations
                   (basic & diluted) $   0.16   $  (0.05)  $   0.45   $  (0.46)
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------


      Automation Systems Group Third Quarter Results

      -   Revenue increased 17% to $144.1 million from $122.8 million a year
          ago on higher Order Backlog entering the third quarter of fiscal 2009
          compared to the prior year;

      -   EBITDA was $16.8 million compared to $4.1 million a year ago;

      -   Earnings from operations were $14.7 million, up from $2.1 million a
          year ago;

      -   Period end Order Backlog increased 34% to $282 million from $211
          million a year ago;

      -   Order Bookings of $157 million were 37% higher than last year and
          included an approximate $50 million order from a new solar customer;

      -   Order Bookings were $40 million during the first six weeks of the
          fourth quarter.

      Earnings from operations, excluding $3.1 million of restructuring charges
 incurred in the quarter, improved in all geographic areas due to revenue
 growth, cost reductions and improved program management. Revenue increased
 year over year by 247% in energy, 4% in automotive and 40% in "other" markets
 (primarily consumer products), more than offsetting 13% and 45% reductions in
 healthcare and computer-electronics revenue respectively. Management believes
 that orders from ASG's traditional channels to market will decrease in the
 current economic environment. In response, management is increasing its focus
 on approach to market, cash management and credit terms. Consolidation of the
 remaining underperforming operations and supply chain improvements are
 expected to cost between $4 million and $6 million during the fourth quarter.

      Photowatt Technologies Third Quarter Results

      -   Photowatt Technologies revenue increased 54% to $79.7 million from
          $51.7 million a year ago;

      -   Photowatt France EBITDA was $12.2 million compared to negative EBITDA
          of $0.1 million a year ago;

      -   Photowatt France operating earnings were $8.2 million (10% operating
          margin) compared to an operating loss of $3.5 million a year ago
          (7% negative operating margin);

      -   Total megawatts (MWs) sold at Photowatt France increased 41% to 16.4
          from 11.6 in the third quarter of fiscal 2008 - with UMG-Si products
          accounting for 72% of revenue;

      -   Average cell efficiency for UMG-Si cells improved to approximately
          14.4% from 13.1% a year ago, while average cell efficiency for
          polysilicon products remained stable.

      The year over year improvement in operating results reflected growth in
 MWs sold, improved cell efficiency and manufacturing yields, and utilization
 of the supply chain to increase output. Photowatt France continued to utilize
 its supply chain to supplement internal production. This added incremental
 earnings to operations, but at lower direct operating margins than for
 products manufactured using internally-produced wafers. The installation of
 equipment to balance production and increase capacity in ingot and wafer
 stages was completed. Plans to invest (euro)4 million in automation systems
 designed and built by the Company's ASG segment moved forward. Management
 expects improvements in cell efficiency, manufacturing yields and throughput,
 along with action plans for the remainder of fiscal 2009, will reduce
 Photowatt France's manufacturing cost per watt. The extent to which planned
 reductions in cost per watt will offset significant declines in average
 selling prices now being experienced in key markets is unknown.

      Board of Directors Change

      Neil D. Arnold, Chairman of the Board of Directors of ATS, today
 announced the appointment of Daryl C. F. Wilson to the Board of Directors. Mr.
 Wilson is the Chief Executive Officer of Hydrogenics Corporation, a Canadian
 public company and hydrogen technology provider, and has a 25 year track
 record of delivering performance in turnaround and rapid growth companies.

      Quarterly Conference Call

      ATS's quarterly conference call begins at 10 am eastern today and can be
 accessed over the Internet at www.atsautomation.com or on the phone at 416 644
 3423.

      About ATS

      ATS Automation Tooling Systems Inc. provides innovative, custom designed,
 built and installed manufacturing solutions to many of the world's most
 successful companies. Founded in 1978, ATS uses its industry-leading knowledge
 and global capabilities to serve the sophisticated automation systems' needs
 of multinational customers in industries such as healthcare,
 computer/electronics, energy, automotive and consumer products. It also
 leverages its many years of experience and skills to fulfill the specialized
 automation product manufacturing requirements of customers. Through Photowatt
 Technologies, ATS participates in the growing solar energy industry as an
 integrated manufacturer of ingots, wafers, cells and modules.
 Photowatt-branded products and systems serve businesses, institutions and
 homeowners in established and emerging markets. ATS employs approximately
 3,000 people at 17 manufacturing facilities in Canada, the United States,
 Europe, Southeast Asia and China. The Company's shares are traded on the
 Toronto Stock Exchange under the symbol ATA. Visit the Company's website at
 www.atsautomation.com.

      Management's Discussion and Analysis

      This Management's Discussion and Analysis ("MD&A") for the three and nine
 months ended December 31, 2008 (third quarter of fiscal 2009) provides
 detailed information on the operating activities, performance and financial
 position of ATS Automation Tooling Systems Inc. ("ATS" or the "Company") and
 should be read in conjunction with the unaudited interim consolidated
 financial statements of the Company for the third quarter of fiscal 2009. The
 Company assumes that the reader of this MD&A has access to and has read the
 audited consolidated financial statements and MD&A of the Company for fiscal
 2008 and the unaudited interim consolidated financial statements and MD&A for
 the first and second quarters of fiscal 2009 and, accordingly, the purpose of
 this document is to provide a third quarter update to the information
 contained in the fiscal 2008 MD&A. These documents and other information
 relating to the Company, including the Company's fiscal 2008 audited
 consolidated financial statements, MD&A and annual information form may be
 found on SEDAR at www.sedar.com.

      Notice to Reader

      The Company has two reportable segments: Automation Systems Group ("ASG")
 and Photowatt Technologies ("Photowatt") which includes Photowatt France (the
 ongoing Photowatt Technologies operations), Photowatt U.S.A., a small module
 assembly facility and sales operation closed during fiscal 2008 and Spheral
 Solar, a halted development project that has been wound down. References to
 Photowatt's cell "efficiency" means the percentage of incident energy that is
 converted into electrical energy in a solar cell. Solar cells and modules are
 sold based on wattage output. "Silicon" refers to a variety of silicon
 feedstock, including polysilicon, upgraded metallurgical silicon ("UMG-Si")
 and polysilicon powders and fines. As described in note 5 to the interim
 consolidated financial statements, the Precision Components Group ("PCG") was
 classified as held for sale as of March 31, 2008, and its results are reported
 in discontinued operations.

      Non-GAAP Measures

      Throughout this document the term "operating earnings" is used to denote
 earnings (loss) from operations. The term EBITDA is used and is defined as
 earnings (loss) from operations excluding depreciation and amortization (which
 includes amortization of intangible assets and impairment of goodwill). The
 term "margin" refers to an amount as a percentage of revenue. The terms
 "earnings (loss) from operations", "operating earnings", "margin", "operating
 loss", "operating results", "operating margin", "EBITDA", "Order Bookings" and
 "Order Backlog" do not have any standardized meaning prescribed within
 Canadian generally accepted accounting principles ("GAAP") and therefore may
 not be comparable to similar measures presented by other companies. Operating
 earnings and EBITDA are some of the measures the Company uses to evaluate the
 performance of its segments. Management believes that ATS shareholders and
 potential investors in ATS use non-GAAP financial measures such as operating
 earnings and EBITDA in making investment decisions about the Company and
 measuring its operational results. A reconciliation of EBITDA to total Company
 revenue and earnings from operations for the three and nine months ended
 December 31, 2008 and the three and nine months ended December 31, 2007 is
 contained in the MD&A. EBITDA should not be construed as a substitute for net
 income determined in accordance with GAAP. Order Bookings represent new orders
 for the supply of automation systems and products that management believes are
 firm. Order Backlog is the estimated unearned portion of ASG revenue on
 customer contracts that are in process and have not been completed at the
 specified date.

      Automation Systems Group Segment

      ASG Revenue (in millions of dollars)

                                        Three      Three       Nine       Nine
                                       Months     Months     Months     Months
                                        Ended      Ended      Ended      Ended
                                       Dec 31,    Dec 31,    Dec 31,    Dec 31,
                                         2008       2007       2008       2007
      -------------------------------------------------------------------------
      Revenue by industry
        Healthcare                   $   32.4   $   37.3   $  104.6   $   95.9
        Computer-electronics             18.2       33.2       82.3       84.1
        Energy                           49.9       14.4      132.8       48.0
        Automotive                       27.5       26.4       74.2       80.2
        Other                            16.1       11.5       40.3       31.5
      -------------------------------------------------------------------------
      Total ASG revenue              $  144.1   $  122.8   $  434.2   $  339.7
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      Third Quarter

      ASG third quarter revenue was 17% higher than a year ago, primarily
 reflecting a 12% increase in Order Backlog entering the third quarter compared
 to a year ago.
      By industrial market, healthcare revenue decreased by 13% reflecting  26%
 lower Order Backlog entering the third quarter compared to a year ago.
 Computer-electronics revenue decreased by 45% reflecting 40% lower Order
 Backlog entering the third quarter compared to a year ago. Revenues from the
 energy market increased by 247%, primarily reflecting solar industry Order
 Bookings over the past 12 months. Revenues from the automotive market
 increased 4% as North American and European revenues were positively impacted
 by Order Bookings generated during the second quarter of fiscal 2009. "Other"
 revenues increased 40% year over year due primarily to customer programs in
 the consumer products industry.
      Automation Products Group ("APG"), a division of ASG, contributed revenue
 of $40.0 million in the third quarter of fiscal 2009, compared to  $13.9
 million in the third quarter last year. Growth in revenue reflects two
 significant programs that are new to APG in fiscal 2009.
      Foreign exchange positively impacted ASG revenues by an estimated  $15.0
 million compared to the third quarter of fiscal 2008, primarily reflecting a
 stronger U.S. dollar and Euro relative to the Canadian dollar.

      Year to date

      ASG revenue for the nine months ended December 31, 2008 increased 28%
 over the same period a year ago. This increase primarily reflects higher Order
 Backlog entering fiscal 2009 compared to fiscal 2008 and higher Order Bookings
 through the first three quarters of fiscal 2009 compared to the same period a
 year ago. By industrial market, year to date revenues from healthcare, energy
 and "other" markets have increased 9%, 177%, and 28% respectively compared to
 the same period a year ago. These increases were partially offset by
 computer-electronics and automotive revenue, which decreased by 2% and 7%
 compared to the same period a year ago.
      Foreign exchange positively impacted ASG revenues by an estimated $6.9
 million compared to the first nine months of fiscal 2008, primarily reflecting
 a stronger U.S. dollar and Euro relative to the Canadian dollar.

      ASG Operating Results (in millions of dollars)

                                        Three      Three       Nine       Nine
                                       Months     Months     Months     Months
                                        Ended      Ended      Ended      Ended
                                       Dec 31,    Dec 31,    Dec 31,    Dec 31,
                                         2008       2007       2008       2007
      -------------------------------------------------------------------------

      Earnings from operations       $   14.7   $    2.1   $   38.9   $    5.1
      Depreciation and
       amortization                       2.1        2.0        6.2        6.1
      -------------------------------------------------------------------------
      EBITDA                         $   16.8   $    4.1   $   45.1   $   11.2
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      Third Quarter

      Fiscal 2009 third quarter earnings from operations were $14.7 million
 (operating margin of 10%) compared to earnings from operations of $2.1 million
 (operating margin of 2%) in the third quarter of fiscal 2008. Included in
 third quarter fiscal 2009 earnings from operations was $3.1 million of
 restructuring charges related to the consolidation of manufacturing facilities
 in Tucson, U.S.A., Lyon, France, and Shanghai, China into existing operations.
 The consolidation of these smaller, underperforming manufacturing operations
 will reduce ASG's workforce by approximately 5% globally. The Company plans to
 maintain a sales, service and support presence in these geographic regions.
      Earnings from operations excluding restructuring charges improved in all
 geographic locations and primarily reflect the 17% year over year increase in
 revenue, cost reductions implemented over the past 12 months and improved
 program management.
      Foreign exchange positively impacted ASG third quarter earnings from
 operations by an estimated $0.7 million compared to the third quarter of
 fiscal 2008, primarily reflecting a stronger U.S. dollar and Euro relative to
 the Canadian dollar.

      Year to date

      For the nine months ended December 31, 2008, earnings from operations
 were $38.9 million (operating margin of 9%) compared to earnings from
 operations of $5.1 million (operating margin of 2%) in the same period a year
 ago. Included in year to date earnings from operations was $3.2 million of
 restructuring charges related to the aforementioned operational consolidations
 and the closures of the Michigan and Thailand facilities. The improvement in
 operating earnings primarily reflects the 28% year over year growth in
 revenue, cost reductions implemented during fiscal 2008 and fiscal 2009, and
 improved program management.
      Foreign exchange negatively impacted ASG year to date earnings from
 operations by an estimated $3.9 million compared to the same period in fiscal
 2008, primarily reflecting a stronger Canadian dollar relative to the U.S.
 dollar in the first two quarters, offset by a stronger U.S. dollar relative to
 the Canadian dollar in the third quarter and a stronger Euro relative to the
 Canadian dollar in all three quarters.

      ASG Order Bookings

      Third quarter ASG Order Bookings were $157 million, 37% higher than the
 third quarter of fiscal 2008, and included an approximate $50 million Order
 Booking with a new customer in the solar industry. Order Bookings in the first
 six weeks of the fourth quarter of fiscal 2009 were $40 million.

      ASG Order Backlog Continuity (in millions of dollars)

                                        Three      Three       Nine       Nine
                                       Months     Months     Months     Months
                                        Ended      Ended      Ended      Ended
                                       Dec 31,    Dec 31,    Dec 31,    Dec 31,
                                         2008       2007       2008       2007
      -------------------------------------------------------------------------
      Opening Order Backlog          $    247   $    220   $    232   $    185
      Revenue                            (144)      (123)      (434)      (340)
      Order Bookings                      157        115        459        394
      Order Backlog adjustments(1)         22         (1)        25        (28)
      -------------------------------------------------------------------------
      Total                          $    282   $    211   $    282   $    211
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------
      (1) Order Backlog adjustments include foreign exchange and cancellations.


      Order Backlog by Industry (in millions of dollars)

                                                             Dec 31,    Dec 31,
                                                               2008       2007
      -------------------------------------------------------------------------
      Healthcare                                           $     70   $     73
      Computer-electronics                                       21         42
      Energy                                                    136         23
      Automotive                                                 34         49
      Other                                                      21         24
      -------------------------------------------------------------------------
      Total                                                $    282   $    211
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      At December 31, 2008, ASG Order Backlog was $282 million, 34% higher than
 at December 31, 2007. Year over year, Order Backlog increased 491% in energy,
 primarily reflecting high Order Bookings from the solar industry during fiscal
 2009. This growth was partially offset by decreases of 4% in healthcare, 50%
 in computer-electronics, 31% in automotive and 13% in "other" markets. The
 decline in healthcare Order Backlog reflects lower Order Bookings in North
 America during the first nine months compared to the prior year. Decreases in
 Order Backlog from computer-electronics and "other" markets reflect lower
 Order Bookings in North America and Asia during the first nine months compared
 to the prior year. The decrease in automotive Order Backlog reflects a decline
 in Order Bookings primarily in North America.

      Automation Systems Group Outlook

      Management continues to believe that the long-term fundamental market
 demand for automation remains strong. However, the rapid global economic
 downturn and tightening credit markets experienced in the past few months are
 expected to present immediate challenges. Some ASG customers may experience
 financial difficulties, reduce their capital spending, or delay programs to
 varying degrees depending on the market segment. During the third quarter and
 first six weeks of the fourth quarter, Order Bookings from ASG's traditional
 approach to market were negatively impacted as some customers delayed or
 cancelled new programs. Management believes that Order Bookings from the
 traditional channels to market, which focuses on responding to requests for
 proposals, will continue to decrease in the current economic environment.
      Offsetting lower Order Bookings from ASG's traditional sales channels is
 the Company's revised offering and approach to market. ASG is now developing
 sales campaigns and targeting automation solutions for its customers based on
 differentiating technological solutions, value of outcomes achieved by
 customers and global capability. These strategies are beginning to gain
 traction and resulted in an approximate $50 million Order Booking in the solar
 industry during the third quarter. However, Order Bookings from ASG's revised
 approach to market are sporadic in nature and may not repeat every quarter.
 During the fourth quarter, ASG plans to begin strengthening the leadership of
 the front end of the business, align by market segment, increase senior
 management focus on all customer opportunities and proposals, and cautiously
 manage cash and credit terms.
      Operationally, ASG plans to continue consolidation and restructuring of
 non-strategic manufacturing operations and to begin rationalizing its supply
 chain. Management has launched initiatives to further standardize components
 and sub-assemblies, consolidate the vendor base to reduce cost and improve
 terms, increase outsourcing of machining and fabrication to low-cost
 countries, and leverage global operations to deliver customer programs.
 Completion of the restructuring and implementation of improvements to supply
 chain are anticipated to cost between $4 million and $6 million during the
 fourth quarter.
      Management is uncertain to what extent the improvement initiatives will
 offset current market conditions, and will continue to monitor the situation
 and modify plans accordingly.
      Management believes that ATS has a strong balance sheet and is in a
 position to begin evaluating strategic and opportunistic ASG acquisitions.

      Photowatt Technologies Segment

      Photowatt Technologies Revenue (in millions of dollars)

                                        Three      Three       Nine       Nine
                                       Months     Months     Months     Months
                                        Ended      Ended      Ended      Ended
                                       Dec 31,    Dec 31,    Dec 31,    Dec 31,
                                         2008       2007       2008       2007
      -------------------------------------------------------------------------
      Revenue by operating facility
      Photowatt France               $   79.7   $   51.6   $  221.6   $  135.2
      Other Solar                           -        0.1          -        2.1
      -------------------------------------------------------------------------
      Total revenue                  $   79.7   $   51.7   $  221.6   $  137.3
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      Revenue by product
      Polysilicon products           $   22.6   $   22.9   $   75.3   $   77.2
      UMG-Si products                    57.1       28.8      146.3       60.1
      -------------------------------------------------------------------------
      Total Revenue                  $   79.7   $   51.7   $  221.6   $  137.3
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      Third Quarter

      Photowatt Technologies fiscal 2009 third quarter revenue was $79.7
 million, 54% higher than in the third quarter of fiscal 2008. Higher revenue
 reflected an increase in total megawatts ("MWs") sold at Photowatt France to
 16.4 MWs from 11.6 MWs in the same period a year ago. Growth in MWs sold
 resulted from increased cell efficiency and increased ingot, wafer and cell
 production compared to the same period a year ago, particularly with UMG-Si
 products. During the quarter, Photowatt France outsourced 2.6 MW of
 polysilicon wafer and module production. Revenue from the sale of module
 systems ("Systems") increased to $22.5 million from $12.8 million in the third
 quarter of fiscal 2008. Systems include modules, combined with installation
 kits, solar power system design and/or other value added services. Average
 selling prices per watt in the third quarter of fiscal 2009 remained stable
 with the prior year.
      Foreign exchange positively impacted Photowatt France third quarter
 revenues by an estimated $8.3 million on the translation of Photowatt France
 revenues from Euros to Canadian dollars, reflecting the strengthening of the
 Euro against the Canadian dollar on higher Euro revenues.

      Year to date

      Photowatt Technologies revenue for the first nine months of fiscal 2009
 increased 61% compared to the same period a year ago. The increase in revenue
 reflects an increase in MWs sold at Photowatt France from 30.5 MWs to 45.1
 MWs. Revenues from System sales increased to $57.4 million from $22.2 million
 in the same period a year ago. Average selling prices per watt remained stable
 year over year.
      Foreign exchange positively impacted Photowatt France year to date
 revenues by an estimated $18.4 million on the translation of Photowatt France
 revenues from Euros to Canadian dollars, reflecting the strengthening of the
 Euro against the Canadian dollar on higher Euro revenues.

      Photowatt Technologies Operating Results (in millions of dollars)

                                        Three      Three       Nine       Nine
                                       Months     Months     Months     Months
                                        Ended      Ended      Ended      Ended
                                       Dec 31,    Dec 31,    Dec 31,    Dec 31,
                                         2008       2007       2008       2007
      -------------------------------------------------------------------------

      Earnings (loss) from
       operations:
      Photowatt France               $    8.2   $   (3.5)  $   19.8   $  (10.1)
      Other Solar                        (0.5)      (1.2)       4.0       (6.0)
      -------------------------------------------------------------------------
      Earnings (loss) from
       operations                    $    7.7   $   (4.7)  $   23.8   $  (16.1)
      -------------------------------------------------------------------------

      Photowatt France EBITDA
      Photowatt France earnings
       (loss) from operations        $    8.2   $   (3.5)  $   19.8   $  (10.1)
      Depreciation and
       amortization                       4.0        3.4       11.5        9.8
      -------------------------------------------------------------------------
      Photowatt France EBITDA        $   12.2   $   (0.1)  $   31.3   $   (0.3)
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      Third Quarter

      Photowatt Technologies fiscal 2009 third quarter earnings from operations
 were $7.7 million compared to a loss from operations of $4.7 million a year
 ago.
      Fiscal 2009 third quarter earnings from operations for Photowatt France
 were $8.2 million (operating margin of 10%), compared to a loss from
 operations of $3.5 million (negative operating margin of 7%) in the third
 quarter of fiscal 2008. The year over year improvement in operating results
 reflected higher MWs sold, improved cell efficiency and manufacturing yields,
 and utilization of the supply chain to increase output. During the third
 quarter, Photowatt France completed equipment installation in the ingot, wafer
 and cell production stages.
      Average cell efficiency for UMG-Si products increased to 14.4% compared
 to 13.1% in the third quarter of fiscal 2008. Average cell efficiency for
 polysilicon products remained stable at 15.2% compared to 15.3% in the third
 quarter of fiscal 2008. Photowatt France outsourced some wafer and module
 production to complement internal production. This added incremental earnings
 to operations, but at lower direct operating margins than for products
 manufactured using internally-produced wafers and cells.
      Photowatt France's earnings from operations included approximately $0.3
 million of costs related to the investment in the PV Alliance ("PVA"), a joint
 venture involving Photowatt France, EDF ENR Reparties ("EDF"), a partially
 owned subsidiary of Electricité de France, and CEA Valorisation ("CEA"). PVA
 includes Lab-Fab, a research initiative to improve cell efficiency, and may
 eventually include manufacturing operations in France - see "Photowatt France
 Outlook".
      Photowatt France's amortization expense was $4.0 million compared to $3.4
 million in the third quarter of fiscal 2008 reflecting additional depreciation
 and amortization from expansion and improvement initiatives.
      Foreign exchange positively impacted Photowatt France's third quarter
 earnings from operations by an estimated $0.5 million compared to the third
 quarter of fiscal 2008, primarily reflecting a stronger Euro relative to the
 Canadian dollar.
      "Other Solar" includes Spheral Solar, Photowatt U.S.A. and inter-solar
 eliminations. During the third quarter of fiscal 2009, costs were incurred
 related to equipment decommissioning and preparing equipment for sale. A year
 ago, loss from operations included costs associated with the wind-down of the
 closed Photowatt U.S.A. division, the halted Spheral Solar research initiative
 and solar corporate costs and inter-solar eliminations.

      Year to Date

      Photowatt Technologies earnings from operations for the nine months ended
 December 31, 2008 were $23.8 million compared to a loss from operations of
 $16.1 million a year ago.
      Photowatt France earnings from operations for the nine months ended
 December 31, 2008 were $19.8 million compared to a loss from operations of
 $10.1 million a year ago. Operating profitability has increased during fiscal
 2009 compared to a year ago on revenue growth and operational improvements to
 increase cell efficiency, utilization of the supply chain to increase output
 and improved manufacturing yields.
      Foreign exchange positively impacted Photowatt France year to date
 earnings from operations by an estimated $1.3 million compared to the same
 period a year ago, primarily reflecting a stronger Euro relative to the
 Canadian dollar.
      Fiscal 2009 "Other Solar" earnings from operations included a gain of
 $2.0 million on the sale of silicon (not usable by Photowatt France or Spheral
 Solar) that had a nominal carrying value. This completed the sales transaction
 initiated in the fourth quarter of fiscal 2008. Also included in year to date
 fiscal 2009 earnings from operations was a gain of $3.2 million on the sale of
 the redundant Spheral Solar building in Cambridge, Ontario. The remaining
 expenses primarily related to the wind-down and closure of the Spheral Solar
 facility and other clean-up and equipment decommissioning costs. Included in
 fiscal 2008 loss from operations was the loss from operations from the now
 closed Photowatt U.S.A. division, the loss from operations from the now halted
 Spheral Solar research initiative and solar corporate costs and inter-solar
 eliminations.

      Photowatt France Outlook

      With respect to fundamental demand, global electricity usage is expected
 to increase, which management believes provides a positive long-term outlook
 for solar energy businesses. Countries in which Photowatt France sells
 products such as Germany, Spain, France and Portugal have significant
 government subsidy programs for solar power. Certain jurisdictions, such as
 Spain and Germany, have subsidy programs that are designed to decline over
 time. Management believes Photowatt France will be impacted by these trends.
      Subsequent to the third quarter of fiscal 2009, average selling prices
 per watt have decreased and management believes that average selling prices
 per watt may further decline in the remainder of this fiscal year and into
 fiscal 2010. Reductions in Spanish feed-in tariffs were implemented in the
 fourth quarter and have already had a negative impact on the average selling
 price per watt in that market. Management also expects that tightening credit
 markets may reduce global demand for solar installation projects, and
 potentially lead to over-supply during fiscal 2010. Management is
 investigating downstream alternatives to create an additional market for
 Photowatt France's products and lock in average selling prices for a larger
 portion of fiscal 2010 sales.
      Operationally, UMG-Si products were developed by Photowatt France as an
 alternative to polysilicon with the objective of creating a competitive
 advantage, and now account for the majority of products being manufactured by
 Photowatt France. The operational focus is to increase the cell efficiency and
 reduce the cost per watt of manufacturing UMG-Si modules.
      During the third quarter of fiscal 2009, management substantially
 completed the previously announced (euro)20 million investment in
 manufacturing equipment. The equipment will balance production, increase
 capacity and reduce manufacturing costs in the ingot, wafer and cell stages of
 production. In addition, Photowatt France has committed to invest a further
 (euro)4 million in automation systems, which are being designed and built by
 the Company's ASG segment to improve production processes and increase
 manufacturing yields. The benefits of these investments are expected to begin
 positively impacting cost per watt during the fourth quarter of fiscal 2009.
      Photowatt France continues to advance the PVA with its partners.
 Facilities are now ready for equipment installation for a 25 MW cell line to
 research cell efficiency improvements. The cell line is expected to be
 completed during the second half of fiscal 2010. Initial research activities
 began during the third quarter of fiscal 2009 and are anticipated to be
 largely funded by French government subsidies. Photowatt France's direct
 investment in the PVA is expected to be approximately (euro)10 million, and
 have a payback period of about two years. During the second quarter of fiscal
 2009, the Company approved the PVA's decision to exercise its option to
 investigate, on a 6-month exclusive basis, proceeding with the next research
 stage of the PVA, which contemplates building a second 25MW cell line to
 research further cell efficiency improvements using "hetero-junction"
 technology.
      Management expects improvements in cell efficiency, manufacturing yields
 and throughput will reduce Photowatt France's manufacturing cost per watt.
 However, management does not know to what extent planned reductions in cost
 per watt will offset the impact of declines in average selling prices on
 operating earnings. Photowatt will continue to combine process, automation and
 production knowledge with the goal of achieving desirable results that can be
 replicated and / or sold in France and other countries.

      Consolidated Results from Operations

      In fiscal 2008, the Company determined that the Precision Components
 Group ("PCG") was not strategic to the growth of the Company and committed to
 a plan to divest PCG. In the third quarter of fiscal 2009, the Company sold
 the key operating assets and liabilities, including equipment, current assets
 excluding cash, trade accounts payable and certain other assets and
 liabilities of PCG for cash proceeds of $4.3 million and promissory notes with
 a face value of $2.7 million. The transfer of PCG's China-based operations
 remains subject to receipt of approvals from the Chinese government. Pending
 receipt of these approvals, $1.5 million of the cash proceeds and $1.0 million
 of promissory notes is being held in escrow and ownership of PCG's Chinese
 operations remains with the Company. Accordingly, the results of operations
 and financial position of PCG have been segregated and presented separately as
 discontinued operations in the interim consolidated financial statements. The
 remaining discussion and analysis has been prepared on a continuing operations
 basis.
      During the third quarter of fiscal 2008, management estimated that the
 initiatives to improve operating performance may cost approximately $30
 million. The Company has now incurred $26.8 million of such costs. From the
 fourth quarter of fiscal 2008 through to the third quarter of fiscal 2009,
 costs incurred in this respect included restructuring and severance costs of
 $14.3 million, PCG operating losses of $10.4 million, and $2.1 million related
 primarily to the wind-down of Spheral Solar. Management more than offset these
 costs through the sale of the Spheral Solar building (net cash proceeds of
 $16.0 million, gain on sale of $3.2 million), and the sale of silicon not
 usable by Photowatt France or Spheral Solar ($18.8 million during the fourth
 quarter of fiscal 2008 and first quarter of fiscal 2009). Management
 anticipates that it will incur an additional $4 million to $6 million of costs
 to complete the currently planned consolidation and restructuring of ASG
 manufacturing operations and improvements to ASG's supply chain and approach
 to market. Management is continuing to monitor the impact of the current
 economic environment on the Company and will modify plans accordingly.
      Revenue. At $221.7 million, third quarter consolidated revenue from
 continuing operations was 27% higher than a year ago. The increase in revenues
 was driven by a 17% increase in ASG revenues and a 54% increase in Photowatt
 Technologies revenues. Year to date revenues were $653.3 million or 37% higher
 than the same period a year ago.
      Consolidated earnings from operations. For the three months ended
 December 31, 2008, consolidated earnings from operations were $18.5 million,
 compared to earnings from operations of $24.4 million a year ago. Fiscal 2009
 third quarter performance reflects: operating earnings of $14.7 million at ASG
 (operating earnings of $2.1 million a year ago); Photowatt Technologies
 operating earnings of $7.7 million (operating loss of $4.7 million a year
 ago); and inter-segment eliminations and corporate expenses of $4.0 million
 ($4.8 million of costs a year ago and a gain on the sale of a portfolio
 investment of $31.8 million). Year to date consolidated earnings from
 operations were $48.3 million, compared to earnings from operations of $0.7
 million a year ago. Fiscal 2009 year to date performance reflects: operating
 earnings of $38.9 million at ASG (operating earnings of $5.1 million a year
 ago); Photowatt Technologies operating earnings of $23.8 million (operating
 loss of $16.1 million a year ago); and inter-segment elimination and corporate
 expenses of $14.4 million ($20.1 million a year ago and a gain on the sale of
 a portfolio investment of $31.8 million).
      Selling, general and administrative ("SG&A") expenses. For the third
 quarter of fiscal 2009, SG&A expenses decreased 8% or $1.9 million to $22.0
 million compared to the respective prior year period. Included in SG&A for the
 third quarter of fiscal 2009 was $3.1 million of restructuring charges related
 to the consolidation of small manufacturing operations. Also included in SG&A
 were higher profit sharing and employee performance incentives on increased
 earnings, offset by a reduction in wages as a result of the operational
 restructuring during the year. In the third quarter of fiscal 2008, the
 Company incurred $0.7 million of consolidated severance costs pertaining
 primarily to the resignation of certain senior officers of the Company and the
 elimination of jobs at Spheral Solar, and a $4.2 million provision related to
 a customer dispute in Photowatt.
      For the nine months ended December 31, 2008, SG&A expenses decreased 11%
 or $7.5 million to $62.5 million compared to the respective prior year period.
 SG&A costs for the first nine months of fiscal 2009 included $3.2 million of
 restructuring charges related to the consolidation of small manufacturing
 operations. Also included in the first nine months of fiscal 2009 were costs
 of $1.8 million related to the Credit Agreement signed in the first quarter of
 fiscal 2009 (see "Liquidity, Cash Flow and Financial Resources") and higher
 profit sharing and employee performance incentives on increased earnings.
 These costs were partially offset by the recovery of a previously written-off
 account receivable in Photowatt France of $1.4 million that was collected
 during the second quarter. SG&A costs for the same nine month period a year
 ago included severance costs of $7.7 million, $1.9 million related to the
 change in the Board of Directors; and $0.5 million of recruiting costs for
 certain senior level positions in the Company.
      Gain on sale of silicon. During the first quarter of fiscal 2009, the
 Company completed delivery to a third party of silicon that was not usable by
 Photowatt France or Spheral Solar. The silicon had a nominal carrying value
 and the Company recognized a gain of $2.0 million on the sale.
      Gain on sale of building. During the first quarter of fiscal 2009, the
 Company completed the sale of the redundant Spheral Solar building in
 Cambridge, Ontario for net proceeds of $16.0 million. A net gain of $3.2
 million was recognized on the sale.
      Stock-based compensation cost. For the three and nine month periods ended
 December 31, 2008, stock-based compensation expense decreased to $0.5 million
 and $1.9 million respectively from $0.6 million and $2.6 million a year ago.
 The year to date decrease reflects the recognition of $1.2 million in expenses
 in the second quarter of fiscal 2008 relating to the accelerated vesting of
 options of certain officers of the Company who resigned during that quarter.
 This decrease in costs was partially offset by increased expenses related to
 performance-based stock options granted during the third and fourth quarters
 of fiscal 2008.
      The expense associated with the Company's performance-based stock options
 is recognized in income over the estimated assumed vesting period at the time
 the stock options are granted. Upon the Company's stock price trading at or
 above stock price performance thresholds for a specified minimum number of
 trading days within a fiscal quarter, the options vest. When the
 performance-based options vest, the Company is required to recognize all
 previously unrecognized expenses associated with the vested stock options in
 the period in which they vest.

      As at December 31, 2008, the following performance-based stock options
 were un-vested:
                                              Weighted
                                               average    Current    Remaining
      Stock price   Number of  Grant date    remaining       year   expense to
      performance     options   value per      vesting    expense    recognize
      threshold   outstanding      option       period     ('000s)   (in 000's)

      -------------------------------------------------------------------------
      $8.41           333,333     $  2.19    2.3 years     $  171       $  502
      $8.50           889,333        1.41    3.9 years        189          962
      $9.08           218,666        2.77    1.8 years        165          385
      $10.41          333,334        2.19    3.6 years        121          569
      $10.50          889,333        1.41    4.8 years        160        1,006
      $11.08          218,667        2.77    3.0 years        114          454
      $12.41          333,333        2.19    4.6 years         99          598
      $13.08          218,667        2.77    4.0 years         91          485
      $13.72           43,825        3.68      - years         18            -
      $15.09           43,825        3.68    0.5 years         37           25
      $16.60           43,825        3.68    1.3 years         30           50
      $19.87           43,200        4.42      - years         38            -
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      Interest expense and interest income. For the three months ended December
 31, 2008, interest expense was less than $0.1 million (interest income of $0.1
 million for the nine months ended December 31, 2008) compared to interest
 income of $0.1 million a year ago (interest expense of $1.1 million for the
 nine months ended December 31, 2007). Interest expense allocated to PCG and
 included in discontinued operations was $0.2 million in the third quarter of
 fiscal 2009 and $1.4 million year to date ($1.3 million and $2.3 million in
 the third quarter and year to date of fiscal 2008 respectively) reflecting
 debt attributable to discontinued operations.
      Provision for income taxes. In fiscal 2009, the Company's effective
 income tax rate differs from the combined Canadian basic federal and
 provincial income tax rate of 33.5% (fiscal 2008 - 36.1%) primarily as a
 result of the utilization of unrecognized loss carryforwards in Canada and
 parts of Europe. In fiscal 2008, the Company's effective income tax rate
 differed from the combined Canadian basic federal and provincial income tax
 rate primarily as a result of losses incurred in Canada and Europe, the
 benefit of which was not recognized for financial statement reporting
 purposes.
      Net income from continuing operations. For the third quarter of fiscal
 2009, net income from continuing operations was $15.8 million (20 cents
 earnings per share basic and diluted) compared to net income from continuing
 operations of $24.4 million (32 cents earnings per share) a year ago. Net
 income from continuing operations for the nine months ended December 31, 2008
 was $43.5 million (56 cents earnings per share basic and diluted) compared to
 net income from continuing operations of $1.8 million a year ago (3 cents
 earnings per share).
      Loss from discontinued operations, net of tax. The loss from discontinued
 operations for the three and nine month periods ended December 31, 2008 was
 $3.5 million and $9.0 million respectively compared to $28.0 million and $33.2
 million in the same periods a year ago. See Note 5 to the interim consolidated
 financial statements for further details on the net loss from discontinued
 operations.
      Net income (loss). For the third quarter of fiscal 2009, net income was
 $12.3 million (16 cents earnings per share basic and diluted) compared to a
 net loss of $3.7 million (5 cents loss per share) for the same period last
 year. Net income in the first nine months of the current fiscal year was $34.5
 million (45 cents earnings per share basic and diluted) compared to a net loss
 of $31.4 million (46 cents loss per share) a year ago.

      Foreign Exchange

      Year over year foreign exchange rate changes during the third quarter of
 fiscal 2009 positively impacted consolidated revenues by an estimated $23.3
 million compared to the third quarter of fiscal 2008. This increase was
 primarily related to a stronger U.S. dollar and Euro relative to the Canadian
 dollar. Year to date foreign exchange rate changes positively impacted
 consolidated revenues by an estimated $25.3 million as both the Euro and the
 U.S. dollar were stronger relative to the Canadian dollar on a year to date
 basis compared to the same period a year ago.
      Changes in foreign exchange rates increased consolidated earnings from
 operations by an estimated $1.2 million compared to the third quarter of
 fiscal 2008 due to a stronger U.S. dollar and Euro relative to the Canadian
 dollar. Year to date foreign exchange rate changes negatively impacted
 consolidated earnings from operations by an estimated $2.6 million as
 operating earnings were influenced by the weaker U.S. dollar in the first two
 quarters of the current fiscal year, as well as more income being earned in
 U.S. dollars by the Company's Canadian divisions which was generally hedged at
 lower rates compared to a year ago. These negative impacts were offset
 partially by the stronger U.S. dollar in the third quarter and the stronger
 Euro during the current fiscal year.

      Period Average Market Exchange Rates in CDN$

                             Three months ended          Nine months ended
                        Dec 31, 2008  Dec 31, 2007  Dec 31, 2008  Dec 31, 2007
      -------------------------------------------------------------------------
      U.S. $                1.2095        0.9822        1.0873        1.0410
      Euro                  1.5899        1.4246        1.5765        1.4460
      Singapore $           0.8119        0.6758        0.7653        0.6942
      -------------------------------------------------------------------------

      Liquidity, Cash Flow and Financial Resources

      Cash balances, net of bank indebtedness and long-term debt, at December
 31, 2008 increased $17.8 million compared to March 31, 2008. The change in the
 net cash balance was largely a result of cash generated through positive
 earnings in the business and proceeds from disposal of assets, partially
 offset by increased investment in capital assets and silicon deposits. The
 Company invested $13.8 million in property, plant and equipment in the third
 quarter of fiscal 2009 and $26.6 million year to date, of which $12.3 million
 was invested in Photowatt France during the third quarter and $22.3 million
 year to date. Cash provided by the sale of the redundant Spheral Solar
 building partially offset silicon deposits made during the third quarter of
 fiscal 2009.
      The Company's investment in non-cash working capital decreased $1.0
 million in the third quarter and increased by $7.5 million year to date.
 Consolidated accounts receivable increased 22% compared to March 31, 2008,
 driven primarily by increased revenues in the first nine months of fiscal
 2009, partially offset by improved accounts receivables collections.
 Consolidated net construction-in-process decreased 7% compared to March 31,
 2008, reflecting improved payment terms allowing ASG to reduce its cash
 investment in customer programs. The Company actively manages its accounts
 receivable and net construction-in-process balances through billing terms on
 long-term contracts and by focusing on improving collection efforts.
 Inventories were 35% higher than at March 31, 2008, driven primarily by APG's
 investment in inventories to meet the requirements for new contracts won in
 the fourth quarter of fiscal 2008 and the first quarter of fiscal 2009, as
 well as increased silicon inventory at Photowatt. Deposits and prepaid
 expenses increased 10% on higher deposits on long lead-time materials for
 automation systems programs. Accounts payable increased 34% on higher
 purchases and activity levels during the first nine months of fiscal 2009.
      During the first quarter of fiscal 2009, the Company established a new
 primary credit facility (the "Credit Agreement") with total credit facilities
 of up to $85 million, comprised of an operating credit facility of $40 million
 which, after the Company meets certain conditions, increases by $5 million
 monthly increments up to $65 million and a letter of credit facility of up to
 $20 million for certain purposes. As of January 31, 2009, the Company has met
 conditions to access $60 million of the $65 million of available operating
 credit facilities under the Credit Agreement. The operating credit facility is
 subject to restrictions regarding the extent to which the outstanding funds
 advanced under the facility can be used to fund certain subsidiaries of the
 Company. The Credit Agreement, which is secured by security on the assets,
 including real estate, of the Company's North American legal entities and a
 pledge of shares and guarantees from certain of the Company's legal entities,
 is repayable in full on October 31, 2009.
      The operating credit facility is available in Canadian dollars by way of
 prime rate advances, letter of credit for certain purposes and/or bankers'
 acceptances and in U.S. dollars by way of base rate advances and/or LIBOR
 advances. The interest rates applicable to the operating credit facility are
 determined based on certain financial ratios. For prime rate advances and base
 rate advances, the interest rate is equal to the bank's prime rate or the
 bank's U.S. dollar base rate in Canada, respectively, plus 1.25% to 2.25%. For
 bankers' acceptances and LIBOR advances, the interest rate is equal to the
 bankers' acceptance fee or the LIBOR, respectively, plus 2.25% to 3.25%.
      Under the Credit Agreement, the Company pays a standby fee on the
 unadvanced portions of the amounts available for advance or draw-down under
 the credit facilities at a rate of 0.5% per annum.
      The Credit Agreement is subject to a debt leverage test, a current ratio
 test, and a cumulative EBITDA test. Under the terms of the Credit Agreement,
 the Company is restricted from encumbering any assets with certain permitted
 exceptions. The Credit Agreement also restricts the payment of dividends and
 the disposition of certain assets. The Company is in compliance with these
 covenants and restrictions.
      In December 2008, the Company's wholly owned subsidiary, Photowatt
 France, established new credit facilities of (euro)6 million, with terms to
 maturity of up to six years. The credit facilities are secured by security on
 certain assets of Photowatt France.
      In January 2009, Photowatt France established an additional (euro)6
 million credit facility, repayable over three years.
      The Company also has other credit facilities comprised of outstanding
 amounts under short term unsecured credit facilities available totaling
 approximately (euro)17.8 million.
      The Company's total debt to equity ratio (excluding Accumulated Other
 Comprehensive Income) at December 31, 2008 was 0.7:1. At December 31, 2008 the
 Company had $55.6 million of unutilized credit available under existing
 operating and long-term credit facilities and a further $18.5 million
 available under the letter of credit facility.
      In January 2009, the Company completed a public offering of its common
 shares and issued 10 million common shares for gross proceeds of $50 million,
 from which underwriter fees, professional fees and other transaction expenses
 will be deducted. The net proceeds of the offering improve the Company's
 financial flexibility and will be used to pursue strategic opportunities, and
 for working capital and general corporate purposes.

      Impact of public offering of common shares on net cash position
      (in millions of dollars):
      -------------------------------------------------------------------------
      Cash net of debt as at December 31, 2008                          $ 45.8
      Estimated net proceeds from January 2009
       public offering of common shares                                   46.8
      -------------------------------------------------------------------------
      Total                                                             $ 92.6
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      The Company expects that continued cash flows from operations, together
 with cash and short-term investments on hand and credit available under
 operating and long-term credit facilities, will be more than sufficient to
 fund its requirements for investments in working capital and capital assets.
      No stock options were exercised during the third quarter of fiscal 2009.
 At February 6, 2009 the total number of shares outstanding was 87,277,155.

      Consolidated Quarterly Results

      ($ in thousands, except           Q3         Q2         Q1         Q4
       per share amounts)              2009       2009       2009       2008
      -------------------------------------------------------------------------
      Revenue                       $ 221,739  $ 219,536  $ 212,071  $ 186,474

      Earnings (loss) from
       operations                   $  18,472  $  13,563  $  16,278  $   8,183

      Net income (loss) from
       continuing operations        $  15,814  $  12,688  $  14,991  $  10,343

      Net income (loss)             $  12,316  $   9,272  $  12,930  $   7,939

      Basic and diluted earnings
       (loss) per share from
       continuing operations        $    0.20  $    0.16  $    0.19  $    0.13

      Basic and diluted earnings
       (loss) per share             $    0.16  $    0.12  $    0.17  $    0.10

      ASG Order Bookings            $ 157,000  $ 133,000  $ 169,000  $ 137,000

      ASG Order Backlog             $ 282,000  $ 247,000  $ 258,000  $ 232,000


      ($ in thousands, except           Q3         Q2         Q1         Q4
       per share amounts)              2008       2008       2008       2007
      -------------------------------------------------------------------------
      Revenue                       $ 174,457  $ 146,931  $ 155,407  $ 151,444

      Earnings (loss) from
       operations                   $  24,426  $ (16,913) $  (6,783) $ (41,664)

      Net income (loss) from
       continuing operations        $  24,365  $ (15,492) $  (7,058) $ (78,440)

      Net income (loss)             $  (3,662) $ (18,763) $  (8,937) $ (80,854)

      Basic and diluted earnings
       (loss) per share from
       continuing operations        $    0.32  $   (0.23) $   (0.12) $   (1.31)

      Basic and diluted earnings
       (loss) per share             $   (0.05) $   (0.28) $   (0.15) $   (1.35)

      ASG Order Bookings            $ 115,000  $ 133,000  $ 146,000  $ 134,000

      ASG Order Backlog             $ 211,000  $ 220,000  $ 217,000  $ 185,000

      ATS revenue and operating results are generally lower in the second
 quarter of each fiscal year (three months ended September 30th) due to the
 summer plant shutdown at Photowatt France. In fiscal 2009, the Company
 partially offset the negative impact of the summer shutdown - see "Photowatt
 Technologies Operating Results".

      Contractual Obligations

      Information on the Company's lease and contractual obligations is
 detailed in the consolidated annual financial statements and MD&A for the year
 ended March 31, 2008 found at www.sedar.com. The Company's off balance sheet
 arrangements consist of operating lease financing related primarily to
 facilities and equipment.
      In August 2008, the Company entered into a commitment to purchase 1,900
 tonnes of UMG-Si commencing immediately through to December 31, 2011. Advance
 payments of U.S. $1.6 million have been made for application against future
 shipments.

      Changes in Accounting Policies

      Effective April 1, 2008, the Company adopted new Canadian Institute of
 Chartered Accountants ("CICA") Handbook Section 3031 "Inventories". The
 standard provides guidance on the types of costs that can be capitalized and
 requires reversal of previous inventory write-downs if economic circumstances
 have changed to support the higher inventory values. There was no impact on
 the valuation of inventory as at April 1, 2008. Additional disclosure has been
 provided in Note 4 to the interim consolidated financial statements.

      Future Accounting Changes

      CICA Handbook Section 3064 "Goodwill and Intangible Assets" establishes
 standards for the recognition, measurement, presentation and disclosure of
 goodwill and intangible assets subsequent to initial recognition and provides
 guidance on the recognition and measurement of internally developed intangible
 assets. This standard is effective for interim and annual financial statements
 for the Company's reporting period beginning on April 1, 2009. The Company is
 currently evaluating the impact of adoption of this new section.
      The CICA's Accounting Standards Board has announced that Canadian
 publicly accountable enterprises will adopt International Financial Reporting
 Standards ("IFRS") as issued by the International Accounting Standards Board
 effective January 1, 2011. IFRS will require increased financial statement
 disclosures. Although IFRS uses a conceptual framework similar to Canadian
 GAAP, differences in accounting policies will need to be addressed. The
 Company has commenced its IFRS conversion project. The project consists of
 four phases: diagnostic, design and planning, solution development and
 implementation. During the second quarter, the Company initiated the
 diagnostic phase and expects to complete this phase in the fourth quarter of
 fiscal 2009.

      Controls and Procedures

      In its annual MD&A dated June 18, 2008 and for the fiscal year ended
 March 31, 2008, the Company reported that it had identified certain weaknesses
 in the design of internal controls over financial reporting. The Company is
 implementing remediation plans for the identified controls deficiencies, and
 has completed certain elements of the remediation plans. During the third
 quarter of fiscal 2009, the Company again performed a number of additional
 financial review procedures in an effort to mitigate the risk of undetected
 material errors in the Company's interim consolidated financial statements and
 disclosures. During the nine months ended December 31, 2008, there have been
 no other changes in the Company's internal controls over financial reporting
 that have materially affected, or are reasonably likely to materially affect,
 the Company's internal controls over financial reporting.

      Note to Readers: Forward-Looking Statements

      This management's discussion and analysis of financial conditions, and
 results of operations of ATS for the three months ended December 31, 2008
 contains certain statements that constitute forward-looking information within
 the meaning of applicable securities laws ("forward-looking statements"). Such
 forward-looking statements involve known and unknown risks, uncertainties and
 other factors that may cause the actual results, performance or achievements
 of ATS, or developments in ATS's business or in its industry, to differ
 materially from the anticipated results, performance, achievements or
 developments expressed or implied by such forward-looking statements. Forward-
 looking statements include all disclosure regarding possible events,
 conditions or results of operations that is based on assumptions about future
 economic conditions and courses of action. Forward-looking statements may also
 include, without limitation, any statement relating to future events,
 conditions or circumstances. ATS cautions you not to place undue reliance upon
 any such forward-looking statements, which speak only as of the date they are
 made. Forward-looking statements relate to, among other things: management's
 belief in relation to long term demand for automation; expectation of
 challenges associated with current economic environment and credit market;
 management's belief that order bookings from traditional channels to market
 will continue to decrease; sporadic nature of order bookings from ASG's
 revised approach to market; ASG's improvement plans with respect to the front
 end of the business and operations; expected costs of continuing operational
 improvements; uncertainty as to impact of current market conditions; ATS'
 position to begin to evaluate strategic and opportunistic acquisitions;
 management's belief with respect to the long term outlook for the solar energy
 business; impact of declining subsidies in some jurisdictions; decline in
 average selling price per watt; possible reduction in global demand for solar
 installation projects; management's downstream initiatives at Photowatt
 France; Photowatt France's operational focus related to UMG-Si; expected
 benefits of new equipment at Photowatt France; intention to invest further in
 equipment and expected time frame of impact on performance; expected time
 frame for completion of PVA cell line, the funding thereof, and anticipated
 payback period; management's expectations with respect to reductions in cost
 per watt and the impact of declines in average selling prices; operational
 initiatives at Photowatt France; and the Company's expectations with respect
 to working capital and capital asset funding. The risks and uncertainties that
 may affect forward-looking statements include, among others; general market
 performance including capital market conditions and availability of credit;
 economic market conditions; impact of factors such as health of automotive
 suppliers, financial failure of customers, increased pricing pressure and
 possible margin compression; foreign currency and exchange risk; the strength
 of the Canadian dollar; performance of the market sectors that ATS serves;
 extent of market demand for solar products; successful implementation of
 improvement initiatives at ASG and Photowatt France and achievement of
 intended outcomes within the expected timeframe; potential technical issues,
 cost overruns or unexpected costs associated with these initiatives; ability
 of ATS to identify and execute upon strategic and opportunistic acquisitions;
 that some or all of the trends towards automation that ATS believes are
 attractive dissipate or do not result in increased demand for automation; that
 multinational companies withdraw from global manufacturing for business,
 political, economic or other reasons; that ASG's revised offering and approach
 to market is not successful in securing future orders for competitive or other
 reasons; the availability of government subsidies for solar products;
 political, labour or supplier disruptions in manufacturing and supply of
 silicon; inability to finalize strategic partnerships or alliances to provide
 for silicon supply; reversal of current silicon supply arrangements and
 negotiation of new supply arrangements; ability of Photowatt to identify
 downstream alternatives and lock in average selling prices with their
 customers; ability of Photowatt France or PVA to obtain grants to fund
 research and development; potential inability of Lab-Fab to achieve
 improvements in cell efficiency, including problems with the technology or
 commercialization thereof; unexpected costs and/or delays in completing the
 PVA cell line and realizing benefits; slow-down in progress being made with
 the efficiency and cost per watt of UMG-Si modules; that planned factory
 improvements at Photowatt France are unsuccessful or delayed; ability to
 finalize beneficial agreements needed to effectively implement Lab-Fab and
 ability to properly manage the Lab-Fab relationship; delays or failure in
 obtaining all remaining approvals and consents in relation to the PCG
 transaction; the development of superior or alternative technologies to those
 developed by ATS; the success of competitors with greater capital and
 resources in exploiting their technology; market risk for developing
 technologies; risks relating to legal proceedings to which ATS is party;
 exposure to product liability claims of Photowatt Technologies; risks
 associated with compliance with existing and new legislation; risks associated
 with greater than anticipated tax liabilities or expenses; and other risks
 detailed from time to time in ATS's filings with Canadian provincial
 securities regulators. Material assumptions related to the estimated payback
 period for direct investment in the PVA are the securing of government grants
 and the successful realization of targeted cell efficiency improvements.
 Forward-looking statements are based on management's current plans, estimates,
 projections, beliefs and opinions, and ATS does not undertake any obligation
 to update forward-looking statements should assumptions related to these
 plans, estimates, projections, beliefs and opinions change.

      February 11, 2009



                       ATS AUTOMATION TOOLING SYSTEMS INC.
                           Consolidated Balance Sheets
                      (in thousands of dollars - unaudited)

                                                        December 31   March 31
                                                               2008       2008
      -------------------------------------------------------------------------
      ASSETS
      Current assets
      Cash and short-term investments                     $  81,902  $  56,785
      Accounts receivable                                   153,173    126,052
      Investment tax credits                                 15,511     13,712
      Costs and earnings in excess of billings
       on contracts in progress                              91,908     79,478
      Inventories (note 4)                                  126,208     93,751
      Future income taxes                                     5,828      1,604
      Deposits and prepaid assets (note 6)                   17,446     15,794
      Assets held for sale (note 5)                           2,786     12,156
      -------------------------------------------------------------------------
                                                            494,762    399,332
      Property, plant and equipment                         204,653    186,054
      Goodwill                                               39,606     35,342
      Intangible assets                                         516        225
      Future income taxes                                     2,988      2,117
      Deferred development costs                              1,384      1,940
      Assets held for sale (note 5)                           3,193     14,190
      Portfolio investments (note 7)                          2,649      4,927
      Silicon and other deposits (note 8)                    53,336     33,888
      -------------------------------------------------------------------------
                                                          $ 803,087  $ 678,015
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      LIABILITIES AND SHAREHOLDERS' EQUITY
      Current liabilities
      Bank indebtedness (note 12)                         $  14,548  $  28,754
      Accounts payable and accrued liabilities              200,499    149,169
      Billings in excess of costs and earnings
       on contracts in progress                              42,050     26,101
      Future income taxes                                    15,273     15,343
      Current portion of long-term debt (note 12)            10,284          -
      Current liabilities associated with
       assets held for sale (note 5)                          1,299      9,223
      -------------------------------------------------------------------------
                                                            283,953    228,590
      Long-term debt (note 12)                               11,244          -
      Other long-term liabilities                               235        235

      Shareholders' equity
      Share capital (note 13)                               432,756    432,825
      Contributed surplus                                     8,201      6,370
      Accumulated other comprehensive income (loss)
       (note 15)                                             15,510     (6,675)
      Retained earnings                                      51,188     16,670
      -------------------------------------------------------------------------
                                                            507,655    449,190
      -------------------------------------------------------------------------
                                                          $ 803,087  $ 678,015
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      See accompanying notes to interim consolidated financial statements



                       ATS AUTOMATION TOOLING SYSTEMS INC.
                      Consolidated Statements of Operations
         (in thousands of dollars, except per share amounts - unaudited)

                                      Three months ended     Nine months ended
      -------------------------------------------------------------------------
                                     December   December   December   December
                                           31         31         31         31
                                         2008       2007       2008       2007
      -------------------------------------------------------------------------

      Revenue                       $ 221,739  $ 174,457  $ 653,346  $ 476,795
      -------------------------------------------------------------------------

      Operating costs and expenses
        Cost of revenue               174,454    151,832    527,709    418,934
        Amortization                    6,300      5,434     18,182     16,268
        Selling, general and
         administrative                22,042     23,956     62,486     70,014
        Stock-based compensation
         (note 9)                         471        588      1,850      2,628
      Gain on sale of silicon               -          -     (2,006)         -
      Gain on sale of building
       (note 5)                             -          -     (3,188)         -
      -------------------------------------------------------------------------
      Earnings (loss) before
       undernoted                      18,472     (7,353)    48,313    (31,049)
      -------------------------------------------------------------------------

      Gain on sale of portfolio
       investments (note 7)                 -     31,779          -     31,779
      -------------------------------------------------------------------------
      Earnings from operations         18,472     24,426     48,313        730
      -------------------------------------------------------------------------

      Other expenses (income)
        Interest on long-term debt        133        514        281      1,551
        Other interest                    (95)      (578)      (335)      (453)
      -------------------------------------------------------------------------
                                           38        (64)       (54)     1,098
      -------------------------------------------------------------------------

      Income (loss) from continuing
       operations before income taxes
       and non-controlling interest    18,434     24,490     48,367       (368)

      Provision for (recovery of)
       income taxes (note 17)           2,620        112      4,874     (2,224)
      Non-controlling interest in
       earnings of subsidiaries             -         13          -         42
      -------------------------------------------------------------------------

      Net income from continuing
       operations                      15,814     24,365     43,493      1,814

      Loss from discontinued
       operations, net of tax
       (note 5)                        (3,498)   (28,027)    (8,975)   (33,177)
      -------------------------------------------------------------------------

      Net income (loss)              $ 12,316  $  (3,662) $  34,518  $ (31,363)
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      Earnings (loss) per share
       (note 10)
      Basic and diluted - from
       continuing operations         $   0.20  $    0.32  $    0.56  $    0.03
      Basic and diluted - from
       discontinued operations          (0.04)     (0.37)     (0.11)     (0.49)
      -------------------------------------------------------------------------
                                     $   0.16  $   (0.05) $    0.45  $   (0.46)
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      See accompanying notes to interim consolidated financial statements



                       ATS AUTOMATION TOOLING SYSTEMS INC.
               Consolidated Statements of Shareholders' Equity and
                        Other Comprehensive Income (Loss)
                      (in thousands of dollars - unaudited)

      Nine months ended                                      December 31, 2008
      -------------------------------------------------------------------------
                                                 Accumulated
                                                    Other
                                                    Compre-              Total
                                                   hensive               Share-
                                Share  Contributed  Income  Retained   holders'
                               Capital   Surplus    (Loss)  Earnings    Equity
      -------------------------------------------------------------------------

      Balance, beginning
       of period              $432,825  $  6,370  $ (6,675) $ 16,670  $449,190

      Comprehensive income
       (loss)
        Net income                   -         -         -    34,518    34,518
        Currency translation
         adjustment                  -         -    29,404         -    29,404
        Net unrealized loss
         on available for-sale
         financial assets            -         -    (2,144)        -    (2,144)
        Net unrealized loss on
         derivative financial
         instruments designated
         as cash flow hedges         -         -    (5,171)        -    (5,171)
        Gain transferred to net
         income for derivatives
         designated as
         cash flow hedges            -         -        96         -        96
                                                                      ---------

      Total comprehensive income                                        56,703

      Stock-based compensation
       (note 9)                      -     1,831         -         -     1,831

      Costs related to shares
       issued for rights
       offering (note 13)          (69)        -         -         -       (69)
      -------------------------------------------------------------------------

      Balance, end of the
       period                 $432,756  $  8,201  $ 15,510  $ 51,188  $507,655
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------


      Nine months ended                                      December 31, 2007
      -------------------------------------------------------------------------
                                                 Accumulated
                                                    Other
                                                    Compre-              Total
                                                   hensive               Share-
                                Share  Contributed  Income  Retained   holders'
                               Capital   Surplus    (Loss)  Earnings    Equity
      -------------------------------------------------------------------------
      Balance, beginning
       of period              $327,560  $  3,193  $ (9,422) $ 40,048  $361,379
      Transitional adjustment
       on adoption of
       new standards                 -         -    20,534        45    20,579
      -------------------------------------------------------------------------
      Balance beginning of
       period, as restated     327,560     3,193    11,112    40,093   381,958

      Comprehensive income
       (loss)
        Net loss                     -         -         -   (31,363)  (31,363)
        Currency translation
         adjustment                  -         -   (23,699)        -   (23,699)
        Net unrealized loss
         on available for-sale
         financial assets            -         -    (1,726)        -    (1,726)
        Amount transferred to
         income on available
         for-sale financial
         assets                      -         -   (18,420)        -   (18,420)
        Net unrealized gain
         on derivative
         financial instruments
         designated as
         cash flow hedges            -         -     7,637         -     7,637
        Losses transferred
         to net loss for
         derivatives designated
         as cash flow hedges         -         -    (3,369)        -    (3,369)
                                                                      ---------

      Total comprehensive loss                                         (70,940)

      Stock-based compensation
       (note 9)                      -     2,379         -         -     2,379

      Shares issued during the
       period for Cash on
       rights offering, net
       (note 13)               102,522         -         -         -   102,522
      -------------------------------------------------------------------------

      Balance, end of
       the period             $430,082  $  5,572  $(28,465) $  8,730  $415,919
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      See accompanying notes to interim consolidated financial statements



                       ATS AUTOMATION TOOLING SYSTEMS INC.
                      Consolidated Statements of Cash Flows
                      (in thousands of dollars - unaudited)

                                      Three months ended     Nine months ended
      -------------------------------------------------------------------------
                                     December   December   December   December
                                           31         31         31         31
                                         2008       2007       2008       2007
      -------------------------------------------------------------------------

      Operating activities:
      Net income (loss)             $  12,316  $  (3,662) $  34,518  $ (31,363)
      Items not involving cash
        Amortization                    6,300      5,434     18,182     16,268
        Future income taxes            (2,590)     3,217     (5,165)       522
        Other items not
         involving cash                  (217)        26        528      1,288
        Stock-based compensation          471        588      1,850      2,628
        Gain on disposal of
         portfolio investment               -    (31,779)         -    (31,779)
        (Gain) loss on disposal
         of property, plant
         and equipment                    196          -     (2,776)         -
        Impairment of long-lived
         assets                             -     19,109          -     19,109
        Non-cash discontinued
         operations                     1,750      1,579      1,750      4,860
      -------------------------------------------------------------------------
      Cash flow from operations        18,226     (5,488)    48,887    (18,467)
      Change in non-cash operating
       working capital                  1,008     10,923     (7,523)    (8,021)
      -------------------------------------------------------------------------
      Cash flows provided by
       (used in) operating
       activities                      19,234      5,435     41,364    (26,488)
      -------------------------------------------------------------------------

      Investing activities:
      Acquisition of property,
       plant and equipment            (13,769)    (2,422)   (26,608)   (13,800)
      Acquisition of intangible
       assets                               -          -       (500)         -
      Restricted cash                       -      3,050          -          -
      Proceeds from disposal of
       portfolio investment                 -     31,932          -     31,932
      Investments and other           (16,683)    (7,214)   (16,175)   (27,451)
      Proceeds from disposal
       of assets                        2,874         78     18,899        122
      -------------------------------------------------------------------------
      Cash flows provided by
       (used in) investing
       activities                     (27,578)    25,424    (24,384)    (9,197)
      -------------------------------------------------------------------------

      Financing activities:
      Bank indebtedness                 3,492    (36,444)   (14,875)   (22,550)
      Share issue costs (note 13)           -          -        (69)    (7,688)
      Proceeds from long-term debt
       (note 12)                       11,229          -     22,016     60,000
      Repayment of long-term debt
       (note 12)                            -    (58,456)    (2,399)   (86,817)
      Issuance of common shares
       (note 13)                            -          -          -    110,210
      -------------------------------------------------------------------------
      Cash flows provided by
       (used in) financing
       activities                      14,721    (94,900)     4,673     53,155
      -------------------------------------------------------------------------

      Effect of exchange rate
       changes on cash and
       short-term investments           5,047        386      3,464     (4,416)
      -------------------------------------------------------------------------

      Increase in cash and
       short-term investments          11,424    (63,655)    25,117     13,054

      Cash and short-term
       investments, beginning of
       period                          70,478    102,277     56,785     25,568
      -------------------------------------------------------------------------

      Cash and short-term
       investments, end of period   $  81,902  $  38,622  $  81,902  $  38,622
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      Supplementary information
      Cash income taxes paid        $       -  $   3,165  $     175  $   4,556
      Cash interest paid            $     384  $   1,666  $     803  $   5,381
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      See accompanying notes to interim consolidated financial statements



      1.  Significant accounting policies:

      (i) The accompanying interim consolidated financial statements of ATS
      Automation Tooling Systems Inc. and its subsidiaries (collectively "ATS"
      or the "Company") have been prepared in accordance with Canadian
      generally accepted accounting principles ("GAAP") and the accounting
      policies and method of their application are consistent with those
      described in the annual consolidated financial statements for the year
      ended March 31, 2008 except for the adoption of the new accounting
      standards included in note 2 herein. The interim consolidated financial
      statements presented in this interim report do not conform in all
      respects to the requirements of generally accepted accounting principles
      for annual financial statements and should be read in conjunction with
      the Company's annual consolidated financial statements for the year ended
      March 31, 2008. Certain figures for the previous year have been
      reclassified to conform with the current year's interim consolidated
      financial statement presentation and to reflect discontinued operations.

      (ii) The preparation of these interim consolidated financial statements
      in conformity with GAAP requires management to make estimates and
      assumptions that may affect the reported amounts of assets and
      liabilities and disclosure of contingent assets and liabilities at the
      date of the interim consolidated financial statements and the reported
      amount of revenue and expenses during the reporting period. Actual
      results could differ from these estimates. Significant estimates and
      assumptions are used when accounting for items such as impairment of
      long-lived assets, recoverability of deferred development costs, fair
      value of reporting units and goodwill, fair value of assets held for
      sale, warranties, income taxes, future tax assets, determination of
      estimated useful lives of intangible assets and property, plant and
      equipment, impairment of portfolio investments, contracts in progress,
      inventory provisions, revenue recognition, contingent liabilities, and
      allowances for accounts receivable.

      2.  Changes in accounting policies:

      Effective April 1, 2008, the Company prospectively adopted the Canadian
      Institute of Chartered Accountants ("CICA") Handbook Section 3031
      "Inventories" with no restatement of prior periods. There was no material
      impact on the interim consolidated financial statements. See note 4 to
      the interim consolidated financial statements.

      3.  Future accounting changes:

      CICA Handbook Section 3064 "Goodwill and Intangible Assets" establishes
      standards for the recognition, measurement, presentation and disclosure
      of goodwill and intangible assets subsequent to initial recognition and
      provides guidance on the recognition and measurement of internally
      developed intangible assets. This standard is effective for interim and
      annual financial statements for the Company's reporting period beginning
      on April 1, 2009. The Company is currently evaluating the impact of
      adoption of this new section.

      The CICA's Accounting Standards Board has announced that Canadian
      publicly accountable enterprises will adopt International Financial
      Reporting Standards ("IFRS") as issued by the International Accounting
      Standards Board effective January 1, 2011. IFRS will require increased
      financial statement disclosures. Although IFRS uses a conceptual
      framework similar to Canadain GAAP, differences in accounting policies
      will need to be addressed. The Company has commenced its IFRS conversion
      project. The project consists of four phases: diagnostic, design and
      planning, solution development and implementation. During the second
      quarter, the Company initiated the diagnostic phase and expects to
      complete this phase in the fourth quarter of fiscal 2009.

      4.  Inventories:

      Inventories are valued at the lower of cost on a first in, first out
      basis and net realizable value. Cost of raw materials includes purchase
      cost and cost incurred in bringing each product to its present location
      and condition. Cost of work-in-progress includes cost of direct
      materials, labour and an allocation of manufacturing overheads, excluding
      borrowing costs, based on normal operating capacity. Net realizable value
      is the estimated selling price in the ordinary course of business, less
      estimated costs of completion and the estimated cost necessary to make
      the sale.

                                                        December 31   March 31
                                                               2008       2008
      -------------------------------------------------------------------------
      Inventories are summarized as follows:
        Raw materials                                     $  84,864  $  61,905
        Work in process                                      11,105     15,296
        Finished goods                                       30,239     16,550
      -------------------------------------------------------------------------
                                                          $ 126,208  $  93,751
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      The amount of inventory recognized as an expense and included in cost of
      revenue accounted for other than by the percentage-of-completion method
      during the three and nine months ended December 31, 2008 was $61,525, and
      $190,230 respectively (three and nine months ended December 31, 2007:
      $39,123 and $102,102 respectively). The amount charged to net income and
      included in cost of revenue for the write-down of inventory for valuation
      issues during the three and nine months ended December 31, 2008 was
      $3,014 and $4,797 respectively (three and nine months ended December 31,
      2007: $1,150 and $4,827 respectively). The amount recognized in net
      income and included in cost of revenue for the reversal of previous
      inventory write-downs due to rising prices during the three and nine
      months ended December 31, 2008 was nil and $181 (three and nine months
      ended December 30 2007: nil).

      5.  Discontinued operations and assets held for sale:

      (i) During the three months ended December 31, 2008, the Company sold the
      key operating assets and liabilities, including equipment, current assets
      excluding cash, trade accounts payable and certain other assets and
      liabilities of its Precision Components Group ("PCG") for cash proceeds
      of $4,250 and promissory notes with a face value of $2,750. The transfer
      of PCG's China-based operations remains subject to receipt of approvals
      from the Chinese government. Pending receipt of these approvals, $1,500
      of the cash proceeds and $1,000 of promissory notes is being held in
      escrow and ownership of PCG's Chinese operations remains with the
      Company. Accordingly, the results of operations and financial position of
      PCG have been segregated and presented separately as discontinued
      operations and held for sale in the consolidated financial statements.
      The results of the discontinued operations are as follows:

                                      Three months ended     Nine months ended
      -------------------------------------------------------------------------
                                     December   December   December   December
                                           31         31         31         31
                                         2008       2007       2008       2007
      -------------------------------------------------------------------------
      Revenue                       $   8,328  $  16,882  $  27,877  $  52,684
      -------------------------------------------------------------------------
      Loss from discontinued
       operations, net of tax       $  (3,498) $ (28,027) $  (8,975) $ (33,177)
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      (ii) During the three months ended June 30, 2008, the Company sold the
      land and building related to its Spheral Solar development project which
      was halted in early fiscal 2008. The land and building were sold for net
      proceeds of $16,000 and a gain of $3,188 before and after tax. The land
      and building were held for sale at the end of fiscal 2008.

      (iii) During the year ended March 31, 2008, the Company committed to a
      plan to sell land and one of two buildings related to its Automation
      Systems Group Ohio division. The land and building are ready for sale and
      management expects to sell them within one year. Accordingly, these
      assets are classifed as held for sale.

      6.  Deposits and prepaid assets:

                                                        December 31   March 31
                                                               2008       2008
      -------------------------------------------------------------------------
      Prepaid assets                                     $    2,824  $   4,611
      Silicon and other deposits                             11,926      9,530
      Forward contracts and other                             2,696      1,653
      -------------------------------------------------------------------------
                                                         $   17,446  $  15,794
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      7.  Portfolio investments:

      During the three months ended December 31, 2007, the company sold all of
      its 1,864,398 shares in Canadian Solar Inc., a publicly traded company on
      Nasdaq, for gross proceeds of $31,775 US ($32,032 CAN) and net proceeds
      of $31,677 US ($31,932 CAN). A gain of $31,779 was recorded in the
      interim consolidated statement of operations related to this disposition.

      8.  Silicon and other deposits:

                                                        December 31   March 31
                                                               2008       2008
      -------------------------------------------------------------------------
      Silicon deposits                                    $  53,253  $  33,888
      Long term prepaid assets                                   83          -
      -------------------------------------------------------------------------
                                                          $  53,336  $  33,888
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      9.  Stock-based compensation:

      In the calculation of the stock-based compensation expense in the interim
      consolidated statements of operations, the fair values of the Company's
      stock option grants were estimated using the Black-Scholes option pricing
      model for time vesting stock options and binomial option pricing models
      for performance based stock options.

      During the nine months ended December 31, 2008 the Company granted
      375,000 time vesting options (1,184,950 in the nine months ended December
      31, 2007). The options granted vest over 4 years from the date of issue.
      During the nine months ended December 31, 2008, no performance based
      options were granted (1,918,000 in the nine months ended December 31,
      2007). Performance based options vest based on ATS stock trading at or
      above certain thresholds for a minimum specified number of trading days
      in a fiscal quarter. These performance options expire on the seventh
      anniversary of either the date that the options vest or the date of the
      grant. During the nine months ended December 31, 2008 no performance
      based options vested. During the nine months ended December 31, 2007
      certain performance options vested as a result of accelerated vesting
      provisions on the resignation of certain officers of the Company.

      The fair value of options issued during the period were estimated at the
      date of the grant using the following weighted average assumptions:

                                                             Nine months ended
      -------------------------------------------------------------------------
                                                           December   December
                                                                 31         31
                                                               2008       2007
      -------------------------------------------------------------------------
      Weighted average risk-free interest rate                3.24%      3.98%
      Dividend yield                                             0%         0%
      Weighted average expected life                      4.0 years  6.6 years
      Expected volatility                                       45%        39%
      Number of stock options granted:
        Time vested                                         375,000  1,184,950
        Performance based                                         -  1,918,000
      Weighted average exercise price per option          $    7.80  $    6.62
      Weighted average value per option:
        Time vested                                       $    3.03  $    2.41
        Performance based                                 $       -  $    1.28
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      10. Earnings (loss) per share:

      Weighted average number of shares used in the computation of earnings
      (loss) per share is as follows:

                                  Three months ended         Nine months ended
      -------------------------------------------------------------------------
                            December 31  December 31  December 31  December 31
                                   2008         2007         2008         2007
      -------------------------------------------------------------------------
      Basic                  77,277,155   76,952,155   77,277,155   68,288,338
      Diluted                77,459,680   76,952,155   77,726,163   68,288,338
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      During the year ended March 31, 2008, the Company executed a rights
      offering as described in note 13. The exercise price of the rights
      offering was less than the fair market value of the common shares at
      issuance of the rights. Accordingly, it contained a bonus element that is
      similar to a stock dividend. In accordance with the recommendations of
      CICA Handbook Section 3500, "Earnings Per Share", the weighted average
      common shares for the nine months ended December 31, 2007 have been
      retrospectively increased by 489,000 to reflect the bonus element.

      For the three and nine months ended December 31, 2008, stock options to
      purchase 5,718,315 and 4,509,962 common shares respectively are excluded
      from the weighted average common shares in the calculation of diluted
      earnings per share as they are anti-dilutive (all stock options were
      excluded in the three and nine months ended December 31, 2007).

      11. Segmented disclosure:

      The Company evaluates performance based on two reportable segments:
      Automation Systems Group and Photowatt Technologies. The Automation
      Systems Group segment produces custom-engineered turn-key automated
      manufacturing systems. The Photowatt Technologies segment is a high
      volume manufacturer of photovoltaic products and also includes the
      Company's investment in Spheral Solar(TM). As disclosed in note 5 to the
      interim consolidated financial statements, the Company has reported its
      Precision Components Group in discontinued operations.

      The Company accounts for inter-segment revenue at current market rates,
      negotiated between the segments.

                                      Three months ended     Nine months ended
      -------------------------------------------------------------------------
                                     December   December   December   December
                                           31         31         31         31
                                         2008       2007       2008       2007
      -------------------------------------------------------------------------
      Revenue
        Automation Systems Group    $ 144,078  $ 122,838  $ 434,231  $ 339,689
        Photowatt Technologies         79,711     51,680    221,580    137,281
        Elimination of
         inter-segment revenue         (2,050)       (61)    (2,465)      (175)
      -------------------------------------------------------------------------
      Consolidated                  $ 221,739  $ 174,457  $ 653,346  $ 476,795
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      Earnings (loss) from
       operations
        Automation Systems Group    $  14,682  $   2,143  $  38,924  $   5,111
        Photowatt Technologies          7,741     (4,736)    23,836    (16,068)
        Inter-segment elimination
         and corporate expenses        (3,480)    (4,172)   (12,597)   (17,464)
        Stock based compensation         (471)      (588)    (1,850)    (2,628)
        Gain on sale of portfolio
         investment                         -     31,779          -     31,779
      -------------------------------------------------------------------------
      Consolidated                  $  18,472  $  24,426  $  48,313  $     730
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      12. Long-term debt and financial resources:

      Effective June 2008, the Company established a new long-term primary
      credit facility (the "Credit Agreement") with total credit facilities of
      up to $85,000, comprised of an operating credit facility of $40,000
      which, after the Company meets certain conditions, increases by $5,000
      monthly increments up to $65,000, and a letter of credit facility of up
      to $20,000 for certain purposes. As of January 31, 2009, the Company has
      met conditions to access $60,000 of the $65,000 of available operating
      credit facilities under the Credit Agreement. The operating credit
      facility is subject to restrictions regarding the extent to which the
      outstanding funds advanced under the facility can be used to fund certain
      subsidiaries of the Company. The Credit Agreement, which is secured by
      security on the assets, including real estate, of the Company's North
      American legal entities and a pledge of shares and guarantees from
      certain of the Company's legal entities, is repayable in full on October
      31, 2009.

      The operating credit facility is available in Canadian dollars by way of
      prime rate advances, letter of credit for certain purposes and/or
      bankers' acceptances and in U.S. dollars by way of base rate advances
      and/or LIBOR advances. The interest rates applicable to the operating
      credit facility are determined based on certain financial ratios. For
      prime rate advances and base rate advances, the interest rate is equal to
      the bank's prime rate or the bank's U.S. dollar base rate in Canada,
      respectively, plus 1.25% to 2.25%. For bankers' acceptances and LIBOR
      advances, the interest rate is equal to the bankers' acceptance fee or
      the LIBOR, respectively, plus 2.25% to 3.25%.

      Under the Credit Agreement, the Company pays a standby fee on the
      unadvanced portions of the amounts available for advance or draw-down
      under the credit facilities at a rate of 0.5% per annum.

      The Credit Agreement is subject to a debt leverage test, a current ratio
      test, and a cumulative EBITDA test. Under the terms of the Credit
      Agreement, the Company is restricted from encumbering any assets with
      certain permitted exceptions. The Credit Agreement also restricts the
      payment of dividends and the disposition of certain assets. The Company
      is in compliance with these covenants and restrictions.

      In December 2008, the Company's wholly owned subsidiary, Photowatt
      International S.A.S., established new credit facilities of 6,000 Euro,
      with terms to maturity of up to six years. The credit facilities are
      secured by security on certain assets of Photowatt International S.A.S.

      In January 2009, Photowatt International S.A.S. established an additional
      6,000 Euro credit facility, repayable over three years.

      The Company also has other credit facilities under short term unsecured
      credit facilities available totaling approximately 17,800 Euro.

      The following amounts were outstanding:

                                                        December 31   March 31
                                                               2008       2008
      -------------------------------------------------------------------------

      Bank indebtedness:
      Primary credit facility                             $       -  $   8,478
      Other facilities                                       14,548     20,276
      -------------------------------------------------------------------------
                                                          $  14,548  $  28,754
      -------------------------------------------------------------------------
      Long-term debt:
      Primary credit facility                             $  10,036  $       -
      Other facilities                                       11,492          -
      -------------------------------------------------------------------------
                                                          $  21,528  $       -
      Less: current portion                                  10,284          -
      -------------------------------------------------------------------------
                                                          $  11,244  $       -
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      13. Rights Offering:

      During the year ended March 31, 2008, the Company completed a rights
      offering, raising gross proceeds of $110,210 (net proceeds of $102,453).
      The rights offering provided existing common shareholders with rights to
      subscribe for additional common shares in ATS. Each shareholder of record
      of the Company on July 19, 2007 received one right for each common share
      held. For every 3.35 rights held, the holder was entitled to purchase one
      common share at the subscription price of $6.23 until August 14, 2007.
      ATS received subscriptions of 16,011,247 common shares. Under the
      Additional Subscription Privilege, 1,678,903 shares were purchased.

      14. Financial instruments:

      Change in fair value of financial instruments

      Derivatives that are not designated in hedging relationships are
      classified as held-for-trading and the changes in fair value are
      recognized in selling, general and administrative expenses in the interim
      consolidated statements of operations. During the three and nine months
      ended December 31, 2008, the fair value of derivative financial assets
      classified as held-for-trading and included in deposits and prepaid
      assets increased by $12 and $783 respectively (decreased by $992 and
      increased by $292 during the three and nine months ended December 31,
      2007) and the fair value of derivative financial liabilities classified
      as held-for-trading and included in accounts payable and accrued
      liabilities increased by $3,010 and $2,180 respectively (increased by
      $372 and decreased by $43 during the three and nine months ended December
      31, 2007).

      Cash flow hedges

      During the three and nine months ended December 31, 2008, an unrealized
      loss of $13 and an unrealized gain of $88 was recognized in selling,
      general and administrative expense for the ineffective portion of cash
      flow hedges (unrealized gain of $66 and $20 during the three and nine
      months ended December 31, 2007). After-tax unrealized losses of $5,171
      included in accumulated other comprehensive income at December 31, 2008
      are expected to be reclassified to earnings over the next 12 months when
      the revenue is recorded (unrealized gains of $3,693 at December 31,
      2007).

      15. Accumulated other comprehensive income (loss):

      The components of accumulated other comprehensive income (loss) are as
      follows:

                                                        December 31   March 31
                                                               2008       2008
      -------------------------------------------------------------------------
      Accumulated currency translation adjustment         $  22,625  $  (6,779)

      Accumulated unrealized gain (loss) on
       available-for-sale financial assets                   (1,944)       200

      Accumulated unrealized net loss on
       derivative financial instruments
       designated as cash flow hedges                        (5,171)       (96)
      -------------------------------------------------------------------------
      Accumulated other comprehensive income (loss)       $  15,510  $  (6,675)
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      16. Investment in Joint Venture:

      During the year ended March 31, 2008, Photowatt International S.A.S., EDF
      ENR Reparties and CEA Valorisation entered into an agreement to establish
      PV Alliance, a joint venture. The joint venture became effective in
      October 2007 with contributions of cash by the venturers.

      This is a jointly-controlled enterprise and accordingly, the Company
      proportionately consolidates its 40% share of assets, liabilities,
      revenues and expenses in the interim consolidated financial statements.

      The following is a summary of the Company's proportionate share of the
      joint venture:

                                                           December
                                                                 31   March 31
                                                               2008       2008
      -------------------------------------------------------------------------
      Balance Sheet
      Current assets                                      $   1,950  $     587
      Property and equipment                                      6          1
      Current liabilities                                      (935)      (328)
      Long term debt                                         (1,121)         -
      -------------------------------------------------------------------------
      Net assets                                          $    (100) $     260
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      Nine months ended                                    December   December
                                                                 31         31
                                                               2008       2007
      -------------------------------------------------------------------------
      Statement of Operations
      Operating expenses and net loss                     $    (665) $    (426)
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      During the nine months ended December 31, 2008, the PV Alliance
      established shareholder loans proportionately worth 2,628 Euro, to be
      received in instalments until September 2009. The loans are repayable
      over five years.

      17. Income taxes:

      For the three and nine months ended December 31, 2008, the Company's
      effective income tax rate differs from the combined Canadian basic
      federal and provincial income tax rate of 33.5% (December 31, 2007 -
      36.1%) primarily as a result of the utilization of unrecognized loss
      carryforwards in Canada and parts of Europe. In the three and nine months
      ended December 31, 2007, the Company's effective income tax rate differed
      from the combined Canadian basic federal and provincial income tax rate
      primarily as a result of losses incurred in Canada and Europe, the
      benefit of which was not recognized for financial statement reporting
      purposes.

      18. Cyclical nature of the business:

      Interim financial results are not necessarily indicative of annual or
      longer term results because many of the individual markets served by the
      Company tend to be cyclical in nature. General economic trends, product
      life cycles and product changes may impact Automation Systems Group order
      bookings, Photowatt Technologies volumes, and the Company's earnings in
      any of its markets. ATS typically experiences some seasonality with its
      revenue and earnings due to summer plant shutdowns by its customers and
      summer shutdown at Photowatt International S.A.S. Accordingly, revenue
      during the second quarter is usually lower than in the first, third and
      fourth quarters. In Photowatt Technologies, slower sales may occur in the
      winter months, when the weather may impair the ability to install its
      products in certain geographical areas.

      19. Subsequent event

      On January 14, 2009, the company issued 10,000,000 Common Shares for
      gross proceeds of $50,000, from which underwriter fees, professional fees
      and other transaction expenses will be deducted.


	%SEDAR: 00002017E


 

For further information: Maria Perrella, Chief Financial Officer; Carl Galloway, Vice-President and Treasurer, (519) 653-6500

Close Window