ATS Home


ATS Reports Second Quarter Results


TSX: ATA


  CAMBRIDGE, ON, Nov. 13 /CNW/ - ATS Automation Tooling Systems Inc. today
 reported its financial results for the three and six months ended
 September 30, 2007 as well as several important new developments at its
 Photowatt Technologies ("Photowatt") solar business and positive indicators of
 future performance within its core business, Automation Systems Group ("ASG").
      "Since assuming stewardship of the Company following the shareholders'
 meeting September 13th, the new Board has acted upon its main priorities,"
 said John K. Bell, the Company's interim Chief Executive Officer. "We have
 acted quickly in positioning Photowatt with the right senior management,
 developed and accelerated a new Photowatt growth plan, and taken advantage of
 significant opportunities to leverage French government and solar industry
 partners' support. We expect to report further progress in this regard in the
 near term. There is substantial opportunity for growth in the solar industry
 and we intend to position Photowatt to be a significant beneficiary of that
 anticipated growth."
      "At ASG, we are implementing improvement plans, with an increased focus
 on deepening and broadening customer relationships. Another priority is the
 recruitment of a permanent CEO for ATS, someone who can make the most of ASG's
 leading industry position and the significant opportunity for growth in
 worldwide automation systems integration. We expect to report progress on this
 priority in the near term as we are actively reviewing strong candidates for
 the position. With regards to the Precision Components Group ("PCG"), we
 continue to move forward with the sale of the business and are soliciting
 expressions of interest from potential buyers. In summary, ASG's high quality
 workforce, strong technological know-how, outstanding customer relationships
 and well-regarded brand name are strengths that we intend to build upon."

      ASG Performance Indicators

      -   Period end ASG Order Backlog increased 36% to $220 million from
          $162 million a year ago.
      -   New ASG Order Bookings for the second quarter increased 32% to
          $133 million compared to $101 million a year ago.
      -   New ASG Order Bookings during the first six weeks of the third
          quarter were $52 million.

      "The key indicators of future performance within ASG are strong and Order
 Backlog is now at its highest level in six quarters," said Mr. Bell. "Based on
 the substantial year-over-year and sequential increase in Order Backlog, ASG
 has a healthy base of committed customer orders now moving into production.
 This should enhance global factory utilization for the remainder of the year.
 However, given the strength of the Canadian dollar, we must continue to
 improve our internal productivity and efficiency in our Canadian operations."

      Photowatt Developments

      -   Eric Laborde, an experienced solar industry executive who led
          Photowatt from 2001 through 2006, has been named Photowatt's
          President and CEO with a clear mandate to increase enterprise value.
      -   Initiated consideration of alternative solar technologies, such as
          "thin film", and alternative means to secure additional sources of
          high-quality polysilicon such as vertical integration of polysilicon
          production.
      -   Photowatt has formalized the initial phase of a "lab-fab"
          collaborative relationship (the "PV Alliance") with Electricité de
          France ("EDF") (a major European electrical utility) and the French
          Atomic Energy Commission ("CEA") (the world renowned French research
          institute). The partners intend to develop ways to improve the power
          efficiencies of both polysilicon and MgSi solar cells and, in later
          phases, manufacture the resulting products.
      -   Signed an agreement to supply EDF Energies Nouvelles, a partially
          owned subsidiary of Electricité de France and a leader in green
          power, with a minimum of 10 megawatts (MWs) of refined metallurgical
          silicon modules per annum from 2008 through to December 31, 2010 -
          for a total of at least 30 MWs - demonstrating early market
          acceptance of this new product line.
      -   Commenced efforts to expand ingot manufacturing capacity to
          50 megawatts ("MWs") assuming the use of refined metallurgical
          silicon.

      "Strengthening our relationship with EDF through the new PV Alliance and
 its partially-owned subsidiary EDF Energies Nouvelle through the three year
 MgSi supply agreement announced in October, significantly improves Photowatt's
 prospects for the future," said Mr. Bell. "As an architect of these alliances,
 Eric Laborde has already proven his worth as Photowatt's leader. By appointing
 him as Photowatt CEO, we've added a missing ingredient necessary to accelerate
 our solar group's development, broaden its technological footprint and
 increase enterprise value in advance of the planned separation of Photowatt
 from ATS to maximize value to ATS shareholders."

      Financial Summary

      In millions of                 3 months   3 months   6 months   6 months
       dollars, except                  ended      ended      ended      ended
       per share data                Sept. 30,  Sept. 30,  Sept. 30,  Sept. 30,
                                         2007       2006       2007       2006
      -------------------------------------------------------------------------

      -------------------------------------------------------------------------
      Revenues     ASG              $   109.1  $   117.3  $   216.9  $   239.1
       from        ------------------------------------------------------------
       continuing  Photowatt             37.9       28.5       85.6       72.9
       operations  ------------------------------------------------------------
                   PCG                   16.7       19.3       36.1       44.6
                   ------------------------------------------------------------
                   Inter-segment
                    elimination          (0.4)      (0.5)      (0.5)      (0.8)
                   ------------------------------------------------------------
                   Consolidated     $   163.3  $   164.6  $   338.1  $   355.8
      -------------------------------------------------------------------------

      -------------------------------------------------------------------------
      EBITDA       ASG              $     4.4  $     8.7  $     7.1  $    14.3
                   ------------------------------------------------------------
                   Photowatt
                    Technologies:
                     - Photowatt
                       France       $    (2.9) $     3.7  $    (0.2) $    16.3
                     - Photowatt
                       USA               (0.9)      (0.4)      (1.2)      (0.6)
                     - Spheral
                       Solar,
                       corporate
                       and inter-
                       solar
                       eliminations      (1.8)      (3.8)      (3.3)      (9.1)
                   Total                 (5.6)      (0.5)      (4.7)       6.6
                   ------------------------------------------------------------
                   PCG$                  (0.9) $       -  $    (0.3) $     2.7
                   ------------------------------------------------------------
                   Corporate and
                    Inter-segment
                    elimination     $   (10.4) $    (3.5) $   (15.3) $    (5.9)
                   ------------------------------------------------------------
                   Consolidated     $   (12.5) $     4.7  $   (13.2) $    17.7
      -------------------------------------------------------------------------

      -------------------------------------------------------------------------
      Net Income   Consolidated     $   (18.8) $    (2.1) $   (27.7) $    (1.8)
       (Loss)
      -------------------------------------------------------------------------

      -------------------------------------------------------------------------
      Net loss     From continuing
       per share    operations      $   (0.28) $   (0.04) $   (0.44) $   (0.01)
                   ------------------------------------------------------------
                   After
                    discontinued
                    operations      $   (0.28) $   (0.04) $   (0.44) $   (0.03)
      -------------------------------------------------------------------------

      ASG

      Despite a significant increase in year-over-year Order Backlog entering
 the quarter, ASG revenue was lower in the second quarter compared to the prior
 year as many of these new projects did not yet move from design into
 manufacturing when materials are procured, equipment is built and
 proportionately higher levels of revenues are recognized. Growth in ASG
 revenue was, however, achieved in Repetitive Equipment Manufacturing (24%
 higher than a year ago) and in certain "Other" markets including nuclear
 power, with revenue up 60%.
      ASG EBIDTA of $4.4 million in the second quarter reflected lower total
 revenue as well as negative contributions on certain first-time assignments in
 Asia, partially offset by an improvement in performance at European
 operations. ATS's facilities in Cambridge and Ohio continued to stabilize in
 the second quarter and delivered profitability.
      Year-over-year, Order Backlog increased 17% in healthcare, 107% in
 computer-electronics, 24% in automotive and 19% in Other, reflecting strong
 Order Bookings in the first and second quarters of fiscal 2008 in all
 industrial markets and across all of the Company's geographic regions.
 Management expects the increases in Order Bookings over the past three
 quarters and the resulting improvement in Order Backlog to start the third
 quarter of fiscal 2008 will allow revenue to trend upward as fiscal 2008
 progresses.

      Photowatt

      Higher year-over-year Photowatt revenue reflected an increase in total
 megawatts ("MWs") sold to 8.2 MWs from 5.9 MWs during the second quarter of
 fiscal 2007 (estimated benefit $11.0 million). MgSi modules and systems made
 from refined metallurgical silicon represented $14.2 million of second quarter
 revenue compared to $0.5 million a year ago and these MgSi cells produced
 average efficiency of 13%.
      Photowatt's negative EBITDA in the quarter reflected a number of factors,
 including: a decline in industry prices per watt, increases in polysilicon
 costs due to industry shortages, Photowatt's increased MgSi production to
 offset a lack of committed polysilicon supply and a $1.4 million write off of
 a deposit paid to a supplier of refined metallurgical silicon. Management
 believes market conditions and therefore average selling prices are
 stabilizing in Europe.
      To address these challenges, management is currently reviewing
 Photowatt's operating strategy, including: evaluation of research and
 development alternatives to improve cell efficiencies and manufacturing
 yields; alternative means of securing additional sources of high quality
 polysilicon such as vertical integration of polysilicon production;
 exploration of investments in alternative solar technologies; and, further
 capacity expansion.

      Quarterly Conference Call

      ATS's quarterly conference call begins at 4:45 pm eastern today and can
 be accessed over the Internet at www.atsautomation.com or on the phone at 416
 644 3424.

      Notice to Reader

      The terms Order Backlog, Order Bookings, EBITDA and adjusted EBITDA used
 in this press release are non-GAAP measures. See Management's Discussion and
 Analysis attached.

      About ATS

      ATS Automation Tooling Systems Inc. provides innovative, custom designed,
 built and installed manufacturing solutions to many of the world's most
 successful companies. Founded in 1978, ATS uses its industry-leading knowledge
 and global capabilities to serve the sophisticated automation systems' needs
 of multinational customers in industries such as healthcare,
 computer/electronics, automotive and consumer products. It also leverages its
 many years of repetitive manufacturing experience and skills to fulfill the
 specialized repetitive equipment manufacturing requirements of customers.
 Through its solar business, ATS participates in the growing solar energy
 industry and through its precision components business it produces, in high
 volume, precision components and subassemblies. ATS employs approximately
 3,600 people at 24 manufacturing facilities in Canada, the United States,
 Europe, southeast Asia and China. The Company's shares are traded on the
 Toronto Stock Exchange under the symbol ATA. Visit the Company's website at
 www.atsautomation.com.


      Management's Discussion and Analysis

      This Management's Discussion and Analysis ("MD&A") for the three and six
 months ended September 30, 2007 (second quarter of fiscal 2008) provides
 detailed information on the Company's operating activities for the second
 quarter of fiscal 2008 and should be read in conjunction with the unaudited
 interim consolidated financial statements of the Company for the three and six
 months ended September 30, 2007. The Company assumes that the reader of this
 MD&A has access to, and has read the audited consolidated financial statements
 and MD&A of the Company for fiscal 2007 and the unaudited interim consolidated
 financial statements and MD&A for the three months ended June 30, 2007 and,
 accordingly, the purpose of this document is to provide a second quarter
 update to the information contained in the fiscal 2007 MD&A and the first
 quarter of 2008 MD&A. These documents and other information relating to the
 Company, including the Company's fiscal 2007 audited consolidated financial
 statements, MD&A and Annual Information Form may be found on SEDAR at
 www.sedar.com.

      Notice to Reader

      The Company has three reportable segments: Automation Systems Group
 ("ASG"), Photowatt Technologies ("Photowatt"), and Precision Components Group
 ("PCG"). Photowatt Technologies is comprised of Photowatt France, Photowatt
 USA and Spheral Solar. Photowatt France consists of an integrated solar ingot,
 wafer, cell and module production facility in France. Photowatt USA is a small
 module assembly and sales operation in the United States, which was closed
 during the second quarter. Spheral Solar is a now halted development project
 based on spheral technology. Any reference to solar production capacity
 assumes the use of polysilicon at currently experienced levels of efficiency,
 unless otherwise stated. Actual solar capacity may vary materially for a
 number of reasons including the use of refined metallurgical silicon ("MgSi"),
 changes in cell efficiencies and/or changes in production processes.
 References to Photowatt's cell "efficiency" means the percentage of incident
 energy that is converted into electrical energy in a solar cell. Solar cells
 and modules are sold based on wattage output. "Silicon" refers to a variety of
 silicon feedstock, including polysilicon, MgSi and polysilicon powders and
 fines.

      Non-GAAP Measures

      Throughout this document the term "operating earnings" is used to denote
 earnings (loss) from operations. EBITDA is also used and is defined as
 earnings (loss) from operations excluding depreciation, amortization (which
 includes amortization of intangible assets, and impairment of goodwill) and
 segment and business unit allocation of corporate costs. The term "adjusted
 EBITDA" that is used by the Company from time to time is defined as EBITDA
 excluding certain adjustments as described in the MD&A. The term "margin"
 refers to an amount as a percentage of revenue. The terms "earnings from
 operations", "operating earnings", "margin", "operating loss", "operating
 results", "operating margin", "EBITDA", "adjusted EBITDA", "adjusted EBITDA
 margin", "Order Bookings" and "Order Backlog" do not have any standardized
 meaning prescribed within Canadian generally accepted accounting principles
 ("GAAP") and therefore may not be comparable to similar measures presented by
 other companies. A reconciliation to total Company revenue and earnings from
 operations for the first and second quarters of fiscal 2008 and 2007 is
 contained in the unaudited interim Consolidated Financial Statements for the
 three and six months ended September 30, 2007. Operating earnings, EBITDA and
 adjusted EBITDA are some of the measures the Company uses to evaluate the
 performance of its segments. ATS presents EBITDA and adjusted EBITDA to show
 its baseline performance before certain non-cash and restructuring-related
 expenses and other items that are considered by management to be outside of
 ATS's expected normal ongoing operational results. Management believes that
 ATS shareholders and potential investors in ATS use non-GAAP financial
 measures such as operating earnings, EBITDA and adjusted EBITDA in making
 investment decisions about the Company and measuring its operational results.
 EBITDA and adjusted EBITDA should not be construed as substitutes for net
 income determined in accordance with GAAP.

      Overview

      At the Company's annual shareholders' meeting held September 13, 2007,
 ATS shareholders elected a new Board of Directors. This new Board of Directors
 is focused on providing strong leadership to the Company in order to improve
 operating performance. Following the shareholders' meeting, the new Board
 named John K. Bell, FCA, as interim Chief Executive Officer of ATS. Mr. Bell
 has a successful 30-year career specializing in corporate start-ups, growth
 and turnarounds with extensive experience in technology, innovation, and
 automation. The new board also named Neil D. Arnold as non-executive Chairman.
 Mr. Arnold brings extensive governance experience and financial expertise to
 this role. Other members of the new board are Neale Trangucci (Chair of the
 Audit Committee), J. Cameron MacDonald (Chair of the Human Resources
 Committee), Peter Puccetti, Michael Martino and Gordon Presher. Biographies of
 the new board can be found at www.atsautomation.com.
      Since taking office, the new Board and executive leadership have
 implemented a number of changes that are intended to improve the performance
 and potential of the business and, in particular, increase the enterprise
 value of its Photowatt solar operations in advance of the planned separation
 of Photowatt from ATS to maximize value to ATS shareholders.

      These actions to date include:

      -   examining the Photowatt strategy, including the timing of the planned
          separation of this business from ATS, evaluation of research and
          development alternatives to improve cell efficiencies and
          manufacturing yields, alternative means of securing additional
          sources of high quality polysilicon (such as vertical integration of
          polysilicon production), exploration of investments in alternative
          solar technologies (such as "thin film") and further capacity
          expansion;
      -   appointing Eric Laborde, an experienced solar industry executive who
          led Photowatt from 2001 through 2006, as President and Chief
          Executive Officer of Photowatt reporting directly to the Board of
          Directors;
      -   formalizing the initial phase of a "lab-fab" collaborative
          relationship (hereafter referred to as "PV Alliance") between
          Photowatt France and the Electricité de France ("EDF") (a major
          European electrical utility) and the French Atomic Energy Commission
          ("CEA") (the world renowned French research institute) which
          contemplates research to improve the power efficiencies of both
          polysilicon and MgSi solar cells and, in later phases, the
          manufacturing of the resulting products;
      -   approving a euro 20 million expansion at Photowatt France, including
          the increase of ingot manufacturing capacity to 50 megawatts ("MWs")
          measured using refined metallurgical silicon;
      -   signing a three-year agreement to supply EDF Energies Nouvelles, an
          affiliate of EDF, with a substantial portion of Photowatt's refined
          metallurgical silicon solar modules beginning in calendar 2008;
      -   evaluating the ASG operating strategy, including increasing focus on
          deepening and broadening customer relationships and global capacity
          management;
      -   meeting with key ASG operating managers to assess workforce needs,
          technology, and customer relationships;
      -   interviewing several permanent CEO candidates with the goal of making
          an announcement by calendar year end;
      -   distributing a confidential information memorandum to solicit
          expressions of interest from potential buyers of the Precision
          Components Group; and
      -   appointing Garry West, FCA, the Chief Financial Officer on an interim
          basis. Mr. West recently retired as Partner at Ernst & Young LLP
          following a distinguished 35 year career.

      By maintaining its active approach to corporate governance, the Board
 intends to support the ATS management team in their efforts to increase value
 for shareholders, customers and employees over the long term.
      Following recent discussions with the Board of Directors, the Chief
 Operating Officer of ATS, who started on September 11, 2007, will leave the
 Company on November 30, 2007 after a mutually agreed upon transition.

      Automation Systems Group Segment

      ASG Revenue
      (in millions of dollars)

                                    Three Months Ended    Six Months Ended
                                    9/30/2007  9/30/2006  9/30/2007  9/30/2006
      -------------------------------------------------------------------------
      Healthcare                    $    29.5  $    39.3  $    58.6  $    86.8
      Computer-Electronics               33.4       37.8       63.8       71.7
      Automotive                         26.4       27.8       53.7       58.2
      Other                              19.8       12.4       40.8       22.4
      -------------------------------------------------------------------------
      Total                         $   109.1  $   117.3  $   216.9  $   239.1
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      The significant increases in Order Bookings and Order Backlog experienced
 in the first and second quarters of fiscal 2008 did not translate into higher
 overall ASG revenue compared to the second quarter of fiscal 2007. Many of
 these new projects had not yet progressed from design into manufacturing when
 materials are procured, equipment is built and proportionately higher levels
 of revenues are recognized. As a result, ASG second quarter revenue was 7%
 lower than a year ago, even though Order Backlog entering the second quarter
 was 23% higher than it was entering the second quarter of fiscal 2007.
      By industrial market, revenue from "Other" increased 60% driven by
 significant increases in revenue from the nuclear industry - a rapidly-growing
 market for ATS. This growth was offset by a 12% decrease in
 computer-electronics revenue largely within ASG's North America and
 Asia-Pacific operations. Despite this decline, revenues from automation
 equipment sales into the solar industry, which are classified within
 computer-electronics revenue, increased to $6.6 million in the current quarter
 compared to $0.1 million in the second quarter of the prior year. Healthcare
 revenue decreased 25% as many of the Order Bookings from the first quarter in
 these industries were still in the design stage of production during the
 second quarter. Generally, management believes the sales cycle in healthcare
 is longer and less predictable than in other markets and this has created
 variability in healthcare Order Bookings and revenue on a quarterly basis.
 Automotive revenue decreased by 5%. Management remains focused on growing
 selectively in these core markets because the Company has strong and growing
 multinational customer relationships in each and market diversification
 assists with risk management.
      For the six months ended September 30, 2007, revenue decreased 9%,
 reflecting declines in revenue from the healthcare, computer-electronics and
 automotive industries, which more than offset increases in "Other" revenues.
      Repetitive Equipment Manufacturing ("REM") revenue increased 24% to
 $11.9 million in the second quarter of fiscal 2008, compared to $9.6 million
 in the second quarter last year, reflecting increased order flow from existing
 customers. REM earns revenue primarily from customers in the healthcare
 industry.
      Quarter over quarter foreign exchange rate changes negatively impacted
 ASG second quarter fiscal 2008 revenues by an estimated $4.8 million compared
 to the second quarter of fiscal 2007, primarily reflecting a stronger Canadian
 dollar relative to the US dollar.

      ASG Operating Results

      ASG operating income during the second quarter of fiscal 2008 was
 $2.4 million compared to $5.7 million a year ago. The year-over-year change
 reflects the 7% decrease in ASG revenue, lower operating margins at ASG's
 operations in Asia resulting from margins on several first-time customers for
 the region and the $1.8 million estimated negative year-over-year impact of
 foreign exchange. Performance at ASG Cambridge and Ohio, two of the largest
 facilities within ASG North America, delivered profitable results in the
 second quarter as they continued to stabilize following significant
 restructuring in the final months of fiscal 2007. ASG's European operations
 generated improved year-over-year results, while REM continued to achieve
 stable profitability.
      Operating income for the six months ended September 30, 2007 included
 severance costs of $2.1 million, compared to $0.4 million of severance costs
 in the six months ended September 30, 2006.

      ASG Non-GAAP Reconciliation

      (in millions of dollars)

                                    Three Months Ended    Six Months Ended
                                    9/30/2007  9/30/2006  9/30/2007  9/30/2006
      -------------------------------------------------------------------------
      Operating Earnings            $     2.4  $     5.7  $     3.0  $     8.5
      Depreciation and
       Amortization                       2.0        3.0        4.1        5.8
      -------------------------------------------------------------------------
      EBITDA                        $     4.4  $     8.7  $     7.1  $    14.3
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      ASG Order Bookings and Order Backlog

      ASG Order Bookings in the second quarter of fiscal 2008 were
 $133 million, 32% higher than in the second quarter of fiscal 2007. Order
 Bookings in the first six weeks of the third quarter of fiscal 2008 were
 $52 million.

      Automation Systems Order Backlog by Industry
      (in millions of dollars, except percentage change)

                                                                     Percentage
                                             9/30/2007   9/30/2006     Change
      -------------------------------------------------------------------------
      Healthcare                             $      77   $      66        16.7%
      Computer-Electronics                          64          31       106.5%
      Automotive                                    47          38        23.7%
      Other                                         32          27        18.5%
      -------------------------------------------------------------------------
      Total                                  $     220   $     162        35.8%
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      At September 30, 2007, ASG Order Backlog was $220 million, 36% higher
 than at September 30, 2006 and 19% higher than at March 31, 2007.
 Year-over-year, Order Backlog increased 17% in healthcare, 107% in
 computer-electronics, 24% in automotive and 19% in "Other", reflecting strong
 Order Bookings in the first and second quarters of fiscal 2008 in all
 industrial markets and across the North America and Asia-Pacific geographic
 regions. The increase in healthcare Order Backlog reflects the Company's
 continuing strategy to penetrate this market. Healthcare Order Backlog was
 reduced by US $12.3 million in respect of a project that a customer put on
 temporary hold in the second quarter of fiscal 2007. While management
 continues to believe that work with this customer will ultimately proceed, the
 scope, timing and contract terms are now expected to change. Excluding this
 order from prior year Order Backlog, healthcare Order Backlog increased
 approximately 43%. Computer-electronics Order Backlog increased 107% on strong
 Order Bookings in this industry in ASG business units in Asia, the west coast
 of North America, and Cambridge, Ontario. The increase in Automotive Order
 Backlog was primarily due to strong order bookings in Europe, reflecting
 further market penetration in this geographic region. "Other" Order Backlog
 increased primarily due to new orders secured in nuclear energy.

      Automation Systems Group Outlook

      The market outlook for fiscal 2008 expressed in the annual MD&A for
 fiscal 2007 is unchanged. While management continues to believe that the
 underlying global trends that create demand for ASG's automated manufacturing
 solutions are attractive, the strength of the Canadian dollar and ongoing
 restructuring within the North American automotive market are expected to
 continue to present challenges. However, management expects the increases in
 Order Bookings levels over the past four quarters and the resulting
 improvement in Order Backlog to start the third quarter of fiscal 2008 will
 allow revenue to trend upward as fiscal 2008 progresses. As well, management
 expects the combination of higher build activity and ongoing operational
 improvements, resulting in part from the recent reduction of excess capacity
 in North America, should also contribute to higher factory utilization - a key
 driver of earnings.
      During the second quarter of fiscal 2008, the Company continued to make
 structural and operational improvements within its ASG operations and believes
 these changes will help to deliver better results as revenue and factory
 utilization increase on the strength of higher Order Backlog.
      To further strengthen performance in ASG, management intends to
 aggressively push forward with its four focused initiatives: improve core
 operations through better resource utilization and further cost improvements;
 deepen and broaden customer relationships as well as industry and regional
 automation markets; further advance ATS' global capabilities and recognized
 name; and enhance employee talent development.

      Photowatt Technologies Segment

      Photowatt Revenue
      (in millions of dollars)

                                    Three Months Ended    Six Months Ended
                                    -------------------------------------------
                                    9/30/2007  9/30/2006  9/30/2007  9/30/2006
      -------------------------------------------------------------------------
      Revenue by Region
        Germany                     $    15.6  $     6.5  $    38.1  $    22.3
        Spain                            11.0       12.8       20.7       27.5
        Rest of Europe                    9.9        6.7       20.9       18.2
        North America                     0.4        0.5        3.2        1.9
        Asia/Other                        1.0        2.0        2.7        3.0
      -------------------------------------------------------------------------
      Total Revenue                 $    37.9  $    28.5  $    85.6  $    72.9
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      Revenue by Operating
       Facility
      Photowatt France              $    37.5  $    29.0  $    83.7  $    72.8
      Photowatt USA                       0.4        0.8        3.0        2.5
      Inter-solar Eliminations            0.0       (1.3)      (1.1)      (2.4)
      -------------------------------------------------------------------------
      Total Revenue                 $    37.9  $    28.5  $    85.6  $    72.9
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      Photowatt's total revenue (inclusive of Photowatt France and Photowatt
 USA) was $37.9 million, 33% higher than in the second quarter of fiscal 2007.
 Higher year-over-year revenues reflected an increase in total MWs sold at
 Photowatt France to 8.2 MWs from 5.9 MWs during the second quarter of fiscal
 2007 (estimated revenue benefit $11.0 million). Growth in MWs sold resulted
 from increased ingot, wafer and cell production capacity at Photowatt France
 which came on line in March 2007. Revenue in both quarters was impacted by
 Photowatt's annual three week summer factory shutdown, although in the second
 quarter a year ago, the shutdown was extended by one week (estimated revenue
 impact $1.7 million) to accommodate equipment realignment necessary to prepare
 for the aforementioned capacity expansion.
      The year-over-year increase in revenue was achieved despite an 8%
 decrease in average selling prices per watt for polysilicon modules - which
 impacted revenue by approximately $1.5 million - and a change in revenue mix
 to products made from MgSi. Management believes the lower average selling
 price for polysilicon modules was primarily due to reduced government
 incentives in Germany. Management believes that market conditions in Europe
 are stabilizing and this was reflected in the fact that solar module prices in
 the second quarter were consistent with the first quarter of fiscal 2008.
      In addition, modules and systems made from MgSi represented $14.2 million
 of second quarter revenue compared to $0.5 million a year ago. MgSi modules
 were sold at average selling prices approximating 90% of the price per watt
 for polysilicon modules. This is because the average wattage output of modules
 at a given size manufactured using MgSi is lower than cells manufactured from
 polysilicon. In the second quarter, average efficiency for MgSi cells was
 approximately 13% - the same as the first quarter of fiscal 2008 - compared to
 approximately 15% for cells produced using polysilicon.
      Compared to the first quarter of fiscal 2008, revenue from MgSi modules
 and systems was $2.5 million lower. This was primarily due to the three week
 plant shutdown.
      For the six months ended September 30, 2007, revenues increased 17%
 compared to the six months ended September 30, 2006. Higher revenues reflected
 an increase in total MWs sold at Photowatt France to 18.9 MWs from 14.6 MWs
 during the first six months of fiscal 2007 (estimated increase in revenue of
 $20.4 million). These increases were partially offset by reduced average
 selling prices. Average selling prices per watt for polysilicon modules
 decreased approximately 8% for the six months ended September 30, 2007
 compared to a year ago. In addition, MgSi modules were sold at average selling
 prices approximating 90% of the price per watt for polysilicon modules. During
 the six months ended September 30, 2007 Photowatt sold 8.1 MWs of MgSi
 products compared to 0.1 MWs in the comparable prior year period.
      Foreign exchange did not have a significant impact on Photowatt revenue
 during the three months ended September 30, 2007 compared to the prior year
 periods.

      Photowatt Technologies Operating Results
      (in millions of dollars)

                                    Three Months Ended    Six Months Ended
                                    9/30/2007  9/30/2006  9/30/2007  9/30/2006
      -------------------------------------------------------------------------
      Operating Earnings (Loss):
      Photowatt France              $    (6.1) $     1.5  $    (6.5) $    11.8
      Photowatt USA                      (0.9)      (0.6)      (1.2)      (0.8)
      Spheral Solar                      (1.1)      (3.4)      (2.4)      (7.9)
      Solar Corporate Costs              (1.0)      (0.5)      (1.6)      (1.0)
      Inter-solar Eliminations            0.2       (0.1)       0.4       (0.6)
      -------------------------------------------------------------------------
      Photowatt Technologies
       Operating Earnings (Loss)    $    (8.9) $    (3.1) $   (11.3) $     1.5
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      Although the year-over-year increase in MWs sold positively impacted
 Photowatt France operating earnings by $6.1 million in the second quarter
 compared to a year ago and $10.2 million for the six months ended
 September 30, 2007, this contribution was more than offset by a number of
 factors, including a decline in industry prices per watt, increases in
 polysilicon costs due to industry shortages, and reduced polysilicon module
 production. As a result, Photowatt France incurred an operating loss of
 $6.1 million in the second quarter of fiscal 2008 and an operating loss of
 $6.5 million for the six months ended September 30, 2007 compared to operating
 profits of $1.5 million and $11.8 million respectively a year ago.

      Other factors that impacted operating earnings during the three and six
 months ended September 30, 2007 compared to the prior year are as follows:

      -   lower average selling prices negatively impacted operating income by
          approximately $3.2 million for the quarter and $10.0 million for the
          six months ended September 30, 2007;
      -   increased costs of polysilicon feedstock and lower average cell
          efficiencies, including slightly lower efficiencies achieved on
          polysilicon-based cells compared to a year ago due to the use of
          lower-grade "reclaimed silicon" during production in the first
          quarter of fiscal 2008, negatively impacted operating income by
          $6.5 million during the second quarter and $10.6 million for the six
          months ended September 30, 2007. This cost increase was partially
          offset by lower MgSi costs of approximately $2.6 million in the
          quarter and year to date compared to the use of polysilicon in the
          prior year;
      -   greater use of MgSi resulted in increased direct labor, other
          materials costs, and higher scrap rates per watt, negatively
          impacting operating income by $2.2 million during the second quarter,
          and $5.6 million for the six months ended September 30, 2007;
      -   increased overhead, depreciation and amortization as a result of the
          capacity expansion completed in fiscal 2007 negatively impacted
          operating income by $3.3 million during the second quarter, and
          $5.7 million for the six months ended September 30, 2007.

      Also in the second quarter, Photowatt incurred a $1.4 million write off
 on a deposit paid to a supplier in China of refined metallurgical silicon as
 management believes recovery is not reasonably assured.
      Photowatt USA's operating loss in the second quarter was $0.9 million
 compared to an operating loss of $0.6 million a year ago. During the quarter,
 the Company closed its non-strategic module production facility in New Mexico.
 Photowatt will continue to service its US customers through a new distribution
 network.
      Spheral Solar's operating loss in the second quarter was $1.1 million
 compared to an operating loss of $3.4 million a year ago. The change primarily
 reflected the reduction in Spheral Solar staff and expenses associated with
 the Company's decision, taken in the latter half of the first quarter of
 fiscal 2008, to halt further internal Spheral Solar development.
      Solar corporate costs were $1.0 million in the second quarter of fiscal
 2008 compared to $0.5 million a year ago. The current quarter operating loss
 includes severance costs of $0.7 million, as the Company continues to reduce
 personnel. Inter-solar eliminations were $0.2 million, which represented the
 realization of deferred profits on shipments of silicon from Spheral Solar to
 Photowatt France. No such shipments have been made in fiscal 2008 and none is
 expected going forward.
      Reflecting the reasons noted above, the operating loss for Photowatt was
 $8.9 million in the second quarter of fiscal 2008 compared to an operating
 loss of $3.1 million a year earlier.

      Photowatt France Non-GAAP Reconciliation
      (in millions of dollars)

                                    Three Months Ended    Six Months Ended
                                    9/30/2007  9/30/2006  9/30/2007  9/30/2006
      -------------------------------------------------------------------------
      Operating Earnings (Loss)     $    (6.1) $     1.5  $    (6.5) $    11.8
      Depreciation and Amortization       3.2        2.2        6.3        4.5
      -------------------------------------------------------------------------
      EBITDA                        $    (2.9) $     3.7  $    (0.2) $    16.3
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      Amortization expense at Photowatt France was $3.2 million compared to
 $2.2 million during the second quarter of fiscal 2007, reflecting additional
 capital assets purchased during fiscal 2007 in support of the previously
 discussed capacity expansion program that was completed in March 2007.
 Photowatt France's EBITDA for the second quarter was negative $2.9 million
 (negative 8% EBITDA margin) compared to $3.7 million (13% EBITDA margin) a
 year ago due to the same factors noted above.

      Photowatt France Outlook

      The long-term market outlook for Photowatt France is positive. Management
 continues to believe demand for solar products will be positively impacted by
 a number of trends, which are discussed in the annual MD&A.
      In the short term, Photowatt is expected to continue to face the
 industry-wide challenges associated with shortages of polysilicon, increasing
 polysilicon prices and lower average selling prices per watt than in fiscal
 2007. MgSi products were developed by Photowatt as an alternative to
 polysilicon with the objective of creating a competitive advantage due to the
 industry-wide shortages of polysilicon. Although now manufactured in
 substantial quantities, these products are at an early stage of development
 and, as expected, power conversion efficiencies are lower than those generated
 using higher-priced polysilicon feedstock. Given the shortage of polysilicon
 at reasonable prices, management expects to use a significant part of its
 manufacturing capacity in fiscal 2008 to produce MgSi products. Until the cell
 efficiency of these products is enhanced, production of these products is
 expected to have a negative impact on profitability compared to historical
 margins using polysilicon (secured at lower historical cost than available in
 the market today).

       To address these challenges, the Company has:

      -   strengthened its management team through the appointment of an
          experienced CEO, Eric Laborde, and is actively recruiting a CFO for
          Photowatt. Mr. Laborde is an experienced solar industry executive who
          led Photowatt from 2001 through 2006. During this period, Mr. Laborde
          was instrumental in the turnaround of this business and increased
          revenues from approximately euro 30 million to approximately euro
          90 million. Mr. Laborde has also been on the Board of Directors of
          the EPIA (European Photovoltaic Industry Association) since 2002, is
          the CEO of PV Alliance (see below), and is involved as special
          advisor, member of the board, or Chairman, with several companies;
      -   formalized the initial phase of the PV Alliance with EDF and the CEA
          which contemplates research to improve the power efficiencies of both
          polysilicon and MgSi solar cells and, in later phases, the
          manufacturing of the resulting products. Following the official
          public launch of the Alliance on November 9, 2007 attended by the
          Prime Minister of France, François Fillon, the partners will now
          begin their development activities. It is expected that the PV
          Alliance will apply for subsidies from the French government;
      -   signed an agreement to supply EDF, a partially owned subsidiary of
          Electricité de France and a leader in green power, with a minimum of
          10 MWs of refined metallurgical silicon modules per annum from 2008
          through to December 31, 2010 - for a total of at least 30 MWs -
          demonstrating early market acceptance of this new product line;
      -   engaged in measures (including capital investments) to improve MgSi
          solar cell and module manufacturing processes. These process
          improvement efforts are focused on: increasing cell power
          efficiencies; enhancing manufacturing yields and reducing scrap
          rates; and, increasing throughput at all stages of production.
      -   announced plans to increase its ingot manufacturing capacity to
          50 MWs (measured using refined metallurgical silicon) by the fourth
          quarter of fiscal 2009 at an approximate cost of euro 20 million and
          invest in other capital equipment designed to improve the
          productivity and efficiency of the Photowatt manufacturing facility;
      -   entered into a multi-year agreement to purchase high-purity
          polysilicon to support approximately 14 megawatts of solar production
          per annum starting in January 2010 and continuing for a nine year
          period.

      In addition to these significant steps forward, management is currently
 examining Photowatt's operating strategy, including evaluation of research and
 development alternatives to improve cell efficiencies and manufacturing
 yields, alternative means of securing additional sources of high quality
 polysilicon such as vertical integration of polysilicon production,
 exploration of investments in alternative solar technologies (such as "thin
 film") and further capacity expansion. The outcome of this evaluation may
 impact the timing, magnitude and type of capital expenditures and investments,
 including the use of proceeds of the recent ATS rights offering. These
 strategic options are being evaluated because management believes there is
 significant opportunity to enhance the long-term performance of the solar
 business while also reducing the risk associated with polysilicon supply.
 Management believes these options, combined with recent long-term silicon
 supply contracts (see "Contractual Obligations") which significantly increase
 Photowatt France's access to silicon material, will strengthen Photowatt
 prospects for the future. Management intends to continue to fortify this
 business throughout fiscal 2008 to prepare it for the planned separation of
 Photowatt from ATS to maximize value for ATS shareholders.

      Precision Components Group Segment

      Second quarter PCG revenue of $16.7 million was $2.6 million lower than
 in the same period of fiscal 2007. PCG revenue for the six months ended
 September 30, 2007 of $36.1 million was $8.5 million lower than the comparable
 prior year period. The decline in PCG revenue compared to the prior year
 periods is primarily due to lower volumes on existing customer programs caused
 by significant production cuts by the Big Three North American automakers and
 the impact of the consolidation of the MPP business unit, an injection molding
 operation formerly located in Bowmansville, Ontario, into existing PCG
 operations.
      Foreign exchange negatively impacted second quarter fiscal 2008 PCG
 revenues by an estimated $0.7 million, and $1.1 million for the six months
 ended September 30, 2007 compared to the prior year.

      PCG Non-GAAP Reconciliation

      (in millions of dollars)

                                    Three Months Ended    Six Months Ended
                                    9/30/2007  9/30/2006  9/30/2007  9/30/2006
      -------------------------------------------------------------------------
      Operating Loss                $    (2.6) $    (1.7) $    (3.7) $    (0.8)
      Depreciation and Amortization       1.7        1.7        3.4        3.5
      -------------------------------------------------------------------------
      EBITDA                        $    (0.9) $     0.0  $    (0.3) $     2.7
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      PCG operating loss of $2.6 million reflected the impact of lower
 revenues, higher material costs and scrap rates related to PCG's Plastics
 business unit.
      PCG EBITDA was negative $0.9 million compared to EBITDA of $0.0 million a
 year ago, primarily reflecting the impact of lower revenues as a significant
 portion of the costs of the business are fixed in nature.
      Foreign exchange negatively impacted second quarter fiscal 2008 PCG
 operating earnings by an estimated $0.3 million compared to the second quarter
 of fiscal 2007.

      PCG Outlook

      During the first quarter of fiscal 2008, ATS retained financial advisors
 to identify and evaluate strategic alternatives to exit the remaining PCG
 operations. Since then, ATS and its financial advisors have initiated a formal
 sale process by contacting potential purchasers and circulating a confidential
 information memorandum to certain qualified potential purchasers.
      The outlook for PCG is unchanged from year end. Management believes
 continued strengthening of the Canadian dollar and the difficult conditions in
 the North American automotive parts market will negatively impact PCG revenue
 and earnings during the balance of fiscal 2008.

      Consolidated Results from Operations

      Revenue. At $163.3 million, consolidated revenue from continuing
 operations for the three months ended September 30, 2007 was slightly less
 than 1% lower than a year ago. A 33% increase in Photowatt revenue was offset
 by the 7% and 14% declines in ASG and PCG revenues respectively. The estimated
 effect on revenue of changes in effective foreign exchange rates was a
 decrease in revenue of $5.4 million for the three months ended September 30,
 2007, and $5.2 million for the six months ended September 30, 2007 compared to
 the same periods of the prior year.

      Consolidated earnings (loss) from operations. For the three and six month
 periods ended September 30, 2007, consolidated loss from operations was
 $19.4 million and $27.4 million respectively, compared to loss from operations
 of $2.5 million and earnings from operations of $3.2 million a year ago.
 Fiscal 2008 second quarter performance reflected: operating earnings of
 $2.4 million at ASG (operating earnings $5.7 million a year ago); Photowatt
 operating loss of $8.9 million (operating loss $3.1 million a year ago); PCG
 operating loss of $2.6 million ($1.7 million operating loss a year ago); and
 inter-segment eliminations and corporate expenses of $10.3 million ($3.4
 million of expenses a year ago) reflecting incremental severance costs,
 professional fees, and stock-based compensation. Changes in effective foreign
 exchange rates decreased operating earnings by an estimated $2.0 million for
 the three months ended September 30, 2007, and by $2.6 million for the six
 months ended September 30, 2007 compared to the same periods of the prior
 year.

      Selling, general and administrative ("SG&A") expenses. For the second
 quarter of fiscal 2008, SG&A expenses increased 20% or $4.4 million to
 $26.5 million compared to the respective prior year period. Included in SG&A
 for the second quarter of fiscal 2008 was: $4.1 million of consolidated
 severance costs pertaining primarily to the resignation of certain senior
 officers of the Company and the elimination of jobs at Spheral Solar and
 Photowatt USA; $1.9 million of other direct costs related to the change in the
 Board of Directors; and, $0.5 million of recruiting costs for certain senior
 level positions in the Company. Fiscal 2007 second quarter SG&A expenses also
 included a $0.4 million PCG provision for receivables pertaining to an
 automotive customer that filed for Chapter 11 bankruptcy protection. For the
 six months ended September 30, 2007, SG&A expenses increased 15%, or
 $6.4 million to $50.1 million compared to the respective prior year period.
 SG&A costs for the six months ended September 30, 2007 included severance
 costs of $7.0 million.

      Stock-based compensation cost. For the three and six month periods ended
 September 30, 2007, stock-based compensation expense increased to $1.5 million
 and $2.0 million respectively compared to $0.6 million and $0.7 million a year
 earlier. The increase primarily reflected accelerated vesting of options of
 certain officers of the Company who resigned during the quarter. The impact of
 this accelerated vesting was $1.2 million.

      Interest expense. For the three and six month periods ended September 30,
 2007, interest expense increased to $1.4 million and $2.7 million respectively
 compared to $0.9 million and $1.5 million a year earlier. The increase
 primarily reflects higher usage of the Company's credit facilities and
 increased interest rates in fiscal 2008.

      Loss from discontinued operations, net of tax. The loss from discontinued
 operations during the first six months of fiscal 2007 included a non-cash
 charge of $2.0 million ($2.2 million before taxes) to write down the assets of
 the Company's Berlin, Germany coil winding operation to their net realizable
 value. This operation was sold during the three months ended June 30, 2006,
 and accordingly, its results and financial position have been segregated and
 presented separately as discontinued operations. See Note 4 to the
 Consolidated Interim Financial Statements for further details on the net loss
 from discontinued operations.

      Provision for income taxes. The Company's effective income tax rate
 differs from the combined Canadian basic federal and provincial income tax
 rate of 36.1% (2007 - 36.1%) primarily as a result of losses incurred in
 Canada, the benefits of which have not been recognized for financial statement
 reporting purposes.

      Net earnings (loss) from continuing operations. For the second quarter of
 fiscal 2008, net loss from continuing operations was $18.8 million (28 cents
 per share basic and diluted) compared to net loss from continuing operations
 of $2.1 million (4 cents per share basic and diluted) a year ago. The year to
 date net loss from continuing operations was $27.7 million (44 cents per share
 basic and diluted) compared to net earnings from continuing operations of
 $0.4 million (1 cent per share basic and diluted).

      Net loss. For the second quarter of fiscal 2008, net loss was
 $18.8 million (28 cents per share basic and diluted) compared to net loss of
 $2.1 million (4 cent per share basic and diluted) for the same period last
 year. The year-to-date net loss was $27.7 million (44 cents per share basic
 and diluted) compared to net loss of $1.8 million (3 cents per share basic and
 diluted).

      Foreign Exchange

      Year over year foreign exchange rate decreases during second quarter
 fiscal 2008, negatively impacting consolidated revenue by an estimated $5.4
 million compared to the second quarter of fiscal 2007. This decrease was
 primarily related to the effect of a stronger Canadian dollar relative to the
 US dollar. Changes in foreign exchange rates also reduced second quarter
 fiscal 2008 consolidated operating earnings by an estimated $2.0 million
 compared to the second quarter of fiscal 2007.

      Period Average Market Exchange Rates in CDN$

                         Three months ended            Six months ended
                                            %                             %
                   9/30/2007  9/30/2006   change  9/30/2007  9/30/2006  change
      -------------------------------------------------------------------------
      US             $1.0453    1.1210      (6.8)   1.0704    1.1205     (4.5)
      Euro            1.4366    1.4276       0.6    1.4566    1.4193      2.6
      Singapore      $0.6889    0.7093      (2.9)   0.7034    0.7073     (0.6)
      -------------------------------------------------------------------------

      Liquidity, Cash Flow and Financial Resources

      On September 27, 2007, the agreement governing the Company's primary
 operating credit facility and its revolving bank credit facility (the "Credit
 Agreement") was amended resulting in the unsecured operating credit facility
 of $70 million and the revolving bank credit facility of $60 million being
 consolidated into one operating credit facility of $130 million. The amended
 operating credit facility, which is secured by a general security agreement,
 is repayable on December 31, 2007. The amended operating credit facility is
 subject to an adjusted current assets to current debt covenant of 1.25:1 and a
 debt to shareholders' equity covenant of 1.5:1. Under the terms of the Credit
 Agreement, the Company is restricted from encumbering any assets with certain
 permitted exceptions. The Credit Agreement also restricts the disposition of
 certain assets with an agreement to reduce available credit by an amount equal
 to a portion of the net proceeds received by the Company from certain material
 asset sales, if any. The Company is in compliance with these covenants and
 restrictions.
      The Company is currently negotiating with a number of financial
 institutions to establish a long-term credit facility to replace the Credit
 Agreement. The Company believes that a long-term credit agreement or credit
 extension will be reached prior to December 31, 2007 at terms that are
 satisfactory to ATS. In the event that such an agreement or extension is not
 yet in place at December 31, 2007, management believes that the Company has
 sufficient cash on hand and availability of alternative sources of funding,
 including financing of land and buildings, to repay amounts due under the
 Credit Agreement and to manage ongoing working capital requirements and meet
 existing cash commitments.
      During the second quarter of fiscal 2008, the Company completed a rights
 offering, raising gross proceeds of $110.2 million (net proceeds of
 $102.5 million). The rights offering provided existing common shareholders
 with rights to subscribe for additional common shares in ATS. Each shareholder
 of record of the Company on July 19, 2007 received one right for each common
 share held. For every 3.35 rights held, the holder was entitled to purchase
 one common share at the subscription price of $6.23 until 5:00 pm (Toronto
 time) on August 14, 2007. The subscription price of $6.23 per share
 represented a discount of 32% to the closing price of $9.13 per share on
 July 5, 2007. ATS received subscriptions of 16,011,247 common shares. Under
 the Additional Subscription Privilege, 1,678,903 shares were purchased. The
 net proceeds of the rights offering are being used to further expand the
 manufacturing capacity of Photowatt France, procure silicon supplies, advance
 research and development, repay its credit facility and for general corporate
 purposes at Photowatt France. However, as part of the evaluation of the
 Photowatt strategy, management is assessing the allocation of these funds in
 support of Photowatt's long-term growth objectives. These proceeds may also be
 used in the short term to repay the Company's existing operating credit
 facility if no alternative credit arrangement or an extension of the existing
 operating credit facility has been reached by December 31, 2007.
      Cash balances, net of bank indebtedness and long-term debt, at
 September 30, 2007 increased $34.0 million compared to March 31, 2007,
 primarily due to the rights offering. The Company held cash of $3.1 million in
 an irrevocable trust on behalf of individuals holding officer and director
 positions at the Company immediately prior to the September 13, 2007 annual
 meeting of the shareholders. Subsequent to September 30, 2007, these funds
 were released to the Company.
      The Company invested $3.6 million and $11.4 million respectively in
 property, plant and equipment during the three and six month periods ended
 September 30, 2007, including $2.2 million and $8.8 million in Photowatt.
      No stock options were exercised during the first six months of fiscal
 2008. At November 9th, 2007 the total number of shares outstanding was
 76,952,155. The outstanding number of options increased 1.3 million due to the
 rights offering and stock option grants in the second quarter.
      The Company's debt to equity ratio at September 30, 2007 was 0.3:1. At
 September 30, 2007 the Company had approximately $54 million of unutilized
 credit available under existing operating facilities.
      During the six months ended September 30, 2007, the Company repatriated
 US$25.5 million from its US subsidiaries and used this to repay a portion of
 its US-denominated LIBOR debt in Canada. The Company also borrowed $60 million
 of Bankers Acceptances under its credit facilities.

      Related Party Transactions

      Certain of the directors of the Company are related to Goodwood Inc. and
 Mason Capital Management, LLC. The Company has agreed to reimburse
 $0.5 million of proxy-circular related costs incurred in connection with the
 election of the new Board of Directors.
      Mr. Laborde, the new CEO of Photowatt, is also the President of PV
 Alliance, in which Photowatt has a 40% investment interest. During the
 quarter, Photowatt invested (euro)0.4 million in the PV Alliance.

      Consolidated Quarterly Results

      ($ in
       thousands,
       except
       per share       Q2        Q1        Q4        Q3        Q2       Q1
       amounts)       2008      2008      2007      2007      2007     2007
      -------------------------------------------------------------------------

      Revenue       $163,339  $174,801  $172,486  $171,795  $164,598  $191,196

      Net earnings
       (loss) from
       continuing
       operations   $(18,763) $ (8,937) $(80,854) $ (2,389) $ (2,110) $  2,496

      Net earnings
       (loss)       $(18,763) $ (8,937) $(80,854) $ (2,389) $ (2,110) $    338

      Basic
       earnings
       (loss) per
       share from
       continuing
       operations   $  (0.28) $  (0.15) $  (1.36) $  (0.04) $  (0.04) $   0.04

      Basic
       earnings
       (loss) per
       share        $  (0.28) $  (0.15) $  (1.36) $  (0.04) $  (0.04) $   0.01

      Diluted
       earnings
       (loss) per
       share from
       continuing
       operations   $  (0.28) $  (0.15) $  (1.36) $  (0.04) $  (0.04) $   0.04

      Diluted
       earnings
       (loss) per
       share        $  (0.28) $  (0.15) $  (1.36) $  (0.04) $  (0.04) $   0.01



      ($ in
       thousands,
       except
       per share       Q4        Q3
       amounts)       2006      2006
      ---------------------------------

      Revenue       $208,775  $176,254

      Net earnings
       (loss) from
       continuing
       operations   $(65,073) $ (5,309)

      Net earnings
       (loss)       $(65,589) $ (5,801)

      Basic
       earnings
       (loss) per
       share from
       continuing
       operations   $  (1.09) $  (0.09)

      Basic
       earnings
       (loss) per
       share        $  (1.11) $  (0.10)

      Diluted
       earnings
       (loss) per
       share from
       continuing
       operations   $  (1.09) $  (0.09)

      Diluted
       earnings
       (loss) per
       share        $  (1.11) $  (0.10)

      ATS' revenue and operating results are generally lower in the second
 quarter of each fiscal year (three months ended September 30th) due to summer
 plant shutdowns.

      Contractual Obligations

      Information on the Company's lease and contractual obligations is
 detailed in the consolidated annual financial statements and MD&A for the year
 ended March 31, 2007 found at www.sedar.com. The Company's off balance sheet
 arrangements consist of operating lease financing related primarily to
 facilities and equipment.
      In April 2007, the Company entered into a commitment to purchase
 1,700 tonnes of MgSi commencing in 2007 and ending December 31, 2011. Advance
 payments are required, which will be applied against the price of the product
 received. Commencing in calendar 2008, the price per kilogram of
 metallurgical-grade silicon may be adjusted at the beginning of the year based
 upon an agreed upon formula.
      In June 2007, the Company entered into an eight-year commitment,
 commencing January 1, 2010, to purchase approximately 32 million polysilicon
 wafers over the term of the agreement. Advance payments are required, which
 will be applied against the price of the wafers received during the life of
 the commitment. The price per wafer will be adjusted at the beginning of each
 calendar year based upon an agreed upon formula.
      In September 2007, the Company entered into a nine-year commitment,
 commencing January 2010, to purchase high-purity polysilicon to support
 approximately 14 MWs of Photowatt solar production per annum. Advance payments
 are required, which will be applied against the price of the product received.
      The Company has exercised its right to purchase the remaining outstanding
 minority interest in a subsidiary. The purchase price is yet to be established
 but likely to be determined by March 31, 2008.

      Changes in Accounting Policies

      Effective April 1, 2007, the Company adopted new Canadian Institute of
 Chartered Accountants Handbook Sections which established the accounting and
 reporting standards for financial instruments and hedging activities. These
 sections require the initial recognition of financial instruments at fair
 value on the balance sheet. As required by these standards, the comparative
 interim consolidated financial statements have not been restated except for
 the reclassification of the cumulative translation adjustment to accumulated
 other comprehensive income. See Note 2 to the interim consolidated financial
 statements for further details including the impact of adopting these
 standards.
      The Canadian Institute of Chartered Accountants has also issued new
 Handbook Sections that will become effective for the Company on April 1, 2008
 - see Note 3 to the interim consolidated financial statements. The Company is
 currently evaluating the impact of adopting these future accounting standards.

      Controls and Procedures

      In its annual MD&A dated June 18, 2007 and for the fiscal year ended
 March 31, 2007, the Company reported that it had identified certain weaknesses
 in the design of internal controls over financial reporting. The Company, with
 the assistance of external specialists, has developed remediation plans for
 the identified controls deficiencies, and continues to make progress on
 implementing the remediation plans. In preparing the interim consolidated
 financial statements for the three and six month periods ended September 30,
 2007, the Company again performed a number of additional financial review
 procedures in an effort to mitigate the risk of undetected material errors in
 the Company's Consolidated Financial Statements and disclosures. During the
 three and six months ended September 30, 2007, there have been no changes in
 the Company's internal controls over financial reporting that have materially
 affected, or are reasonably likely to materially affect, the Company's
 internal controls over financial reporting.

      Forward Looking Statement

      This news release relates to ATS' second quarter financial results for
 the three months ended September 30, 2007 and contains certain statements that
 constitute forward-looking information within the meaning of applicable
 securities laws ("forward-looking statements"). Such forward-looking
 statements involve known and unknown risks, uncertainties and other factors
 that may cause the actual results, performance or achievements of ATS, or
 developments in ATS' business or in its industry, to differ materially from
 the anticipated results, performance, achievements or developments expressed
 or implied by such forward-looking statements. Forward-looking statements
 include all disclosure regarding possible events, conditions or results of
 operations that is based on assumptions about future economic conditions and
 courses of action. Forward-looking statements may also include, without
 limitation, any statement relating to future events, conditions or
 circumstances. ATS cautions you not to place undue reliance upon any such
 forward-looking statements, which speak only as of the date they are made.
 Forward-looking statements relate to, among other things, positive indicators
 of future performance within Automation Systems; Photowatt growth plan and
 expected progress; opportunity for growth within the solar industry and
 intention to position Photowatt to be a beneficiary of such growth;
 improvement plans being initiated within ASG; opportunity for growth in
 worldwide automation systems integration; recruitment of ATS CEO; sale of the
 PCG business; future performance indicators within ASG; enhancement of global
 factory utilization within ASG; need to continue to improve productivity and
 efficiency in ASG Canadian operations; mandate of Photowatt President and CEO
 to increase enterprise value; consideration of alternative solar technologies,
 such as thin film, alternative sources of polysilicon, R&D alternatives
 targeting improved cell efficiencies, and further capacity expansion;
 contemplation of research by PV Alliance into improved solar power
 efficiencies and manufacturing of resulting solar products; quantities and
 timing of supply under sale contract with EDF Energies Nouvelles; benefit or
 relationship with EDF; expansion of ingot manufacturing capacity at Photowatt
 France and timing and cost thereof; potential for development of solar group,
 broadening of its technological footprint, and increase in its enterprise
 value; planned separation of Photowatt from ATS; management's expectations
 with respect to ASG revenue trends during fiscal 2008; management's beliefs
 with respect to market conditions and average selling prices in the European
 market; the Board's focus on providing leadership in order to improve
 operating performance; changes implemented with the intention of increasing
 enterprise value of Photowatt in advance of planned separation of Photowatt
 from ATS; timing of ATS CEO announcement; efforts to increase value for
 shareholders, customers and employees; management's focus on growing
 selectively within the ASG markets; global trends for demand of automated
 manufacturing; challenges facing the ASG business; management expectations
 with respect to revenue trends in fiscal 2008; expectation of higher ASG
 factory utilization and potential for better results; four focused initiatives
 within ASG; continued servicing of Photowatt's US customers; no expected
 shipments of silicon from Spheral Solar to Photowatt France; the long term
 outlook for Photowatt; management's belief with respect to demand for solar
 products; short term challenges facing Photowatt and impact of MgSi products
 on profitability; expectation that PV Alliance will apply for subsidies;
 measures to improve MgSi solar cell and module manufacturing processes;
 investment in capital equipment designed to improve the productivity and
 efficiency of the Photowatt manufacturing facility; terms of multi-year
 agreement to purchase high-purity polysilicon; potential for impact of
 management examination of Photowatt's operating strategy on capital
 expenditures, including use of proceeds from recent ATS rights offering;
 management's belief that there is significant opportunity to enhance the long
 term performance of the solar business and reduce risk associated with
 polysilicon supply; management's belief that a long-term credit agreement or
 extension will be reached prior to December 31, 2007; management's belief that
 the Company has ability to repay amounts due under the current credit
 agreement and manage working capital requirements and cash commitments; and
 terms of various contractual obligations. The risks and uncertainties that may
 affect forward-looking statements include, among others, general market
 performance and restructuring within the North American automotive market;
 foreign currency and exchange risk; strength of the Canadian dollar;
 performance of the market sectors that ATS serves; that some or all of the
 trends towards automation that ATS believes are attractive dissipate or do not
 result in increased demand for automation; risks associated with operating and
 servicing customers in a foreign country; that multinational companies
 withdraw from global manufacturing for business, political, economic or other
 reasons; unforeseen problems with the implementation of the ASG structural and
 operational initiatives or failure of those measures to bring about improved
 performance at ASG; that the solar partnerships developed to date are
 withdrawn or are otherwise unable to meet their objectives; problems
 associated with the expansion of production capability and adoption of new
 production processes at Photowatt; managing the impact of supply shortages and
 higher prices for polysilicon; Photowatt's ability to improve efficiencies of
 its solar modules produced using lower grade polysilicon or refined
 metallurgical silicon either alone or through partnerships; Photowatt's
 ability to secure additional long-term polysilicon supply contracts; the
 reduction in government incentives and its effect on Photowatt; inability to
 enter into and advance collaborative development arrangements focused on
 increasing power efficiencies of solar cells; political, labour or supplier
 disruptions in manufacturing and supply of silicon; uncertainties related to
 adopting new technologies, including procuring the appropriate human capital;
 the receipt of all necessary approvals and any advance tax ruling required in
 relation to the planned separation of Photowatt from ATS; the state of the
 capital markets; the ability of ATS to exit the remaining PCG operations;
 delays in negotiating and concluding an extension or long term credit
 agreement; and other risks detailed from time to time in ATS' filings with
 Canadian provincial securities regulators, including ATS' Annual Report and
 Annual Information Form for the fiscal year ended March 31, 2007.
 Forward-looking statements are based on management's current plans, estimates,
 projections, beliefs and opinions, and ATS does not undertake any obligation
 to update forward-looking statements should assumptions related to these
 plans, estimates, projections, beliefs and opinions change.

      November 13, 2007


                       ATS AUTOMATION TOOLING SYSTEMS INC.
                           Consolidated Balance Sheets
                      (in thousands of dollars - unaudited)

                                                     September 30     March 31
                                                             2007         2007
      -------------------------------------------------------------------------
      ASSETS
      Current assets
      Cash and short-term investments                   $ 102,277    $  25,568
      Accounts receivable                                 117,052      131,410
      Investment tax credits                               13,712       13,712
      Costs and earnings in excess of billings on
       contracts in progress                               77,074       73,755
      Inventories                                          92,216       74,804
      Future income taxes                                   3,260            -
      Deposits and prepaid assets (notes 2 and 5)          20,874       10,861
      -------------------------------------------------------------------------
                                                          426,465      330,110
      Property, plant and equipment                       206,693      221,718
      Goodwill                                             32,225       35,657
      Intangible assets                                       235          352
      Future income taxes                                     176          179
      Deferred development costs                            2,160        2,414
      Portfolio investments (note 2)                       23,396        4,728
      Restricted cash (note 10)                             3,050            -
      Other assets (note 6)                                23,389        5,907
      -------------------------------------------------------------------------
                                                        $ 717,789    $ 601,065
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      LIABILITIES AND SHAREHOLDERS' EQUITY
      Current liabilities
      Bank indebtedness (note 11)                       $ 119,355    $  37,204
      Accounts payable and accrued liabilities            109,574      122,587
      Billings in excess of costs and earnings on
       contracts in progress                               34,160       23,186
      Future income taxes                                  17,585       14,395
      Current portion of other long-term liabilities           33          447
      -------------------------------------------------------------------------
                                                          280,707      197,819
      Long-term debt (note 11)                                  -       39,025
      Future income taxes                                      13           75
      Other long-term liabilities                             844          877
      Non-controlling interest                              1,714        1,890

      Shareholders' equity
      Share capital (note 12)                             430,082      327,560
      Contributed surplus                                   4,982        3,193
      Accumulated other comprehensive income (note 14)    (12,946)      (9,422)
      Retained earnings                                    12,393       40,048
      -------------------------------------------------------------------------
                                                          434,511      361,379
      -------------------------------------------------------------------------
                                                        $ 717,789    $ 601,065
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      See accompanying notes to interim consolidated financial statements



                       ATS AUTOMATION TOOLING SYSTEMS INC.
                      Consolidated Statements of Operations
               (in thousands, except per share amounts - unaudited)

                                      Three months ended      Six months ended
      -------------------------------------------------------------------------
                                    September  September  September  September
                                           30         30         30         30
                                         2007       2006       2007       2006
      -------------------------------------------------------------------------

      Revenue                       $ 163,339  $ 164,598  $ 338,140  $ 355,794
      -------------------------------------------------------------------------
      Operating costs
       and expenses
        Cost of revenue               147,845    137,131    299,281    293,691
        Amortization                    6,933      7,242     14,115     14,485
        Selling, general and
         administrative                26,517     22,135     50,060     43,688
        Stock-based compensation
         (note 7)                       1,452        638      2,040        739
      -------------------------------------------------------------------------
                                      182,747    167,146    365,496    352,603
      -------------------------------------------------------------------------
      Earnings (loss) from
       operations                     (19,408)    (2,548)   (27,356)     3,191
      -------------------------------------------------------------------------
      Other expenses (income)
        Interest on long-term debt        751        794      1,551      1,522
        Other interest                    676         89      1,100        (57)
      -------------------------------------------------------------------------
                                        1,427        883      2,651      1,465
      -------------------------------------------------------------------------

      Earnings (loss) from
       continuing operations
       before income taxes and
       non-controlling interest       (20,835)    (3,431)   (30,007)     1,726
      Provision for (recovery of)
       income taxes                    (2,086)    (1,305)    (2,336)     1,233
      Non-controlling interest in
       earnings of subsidiaries            14        (16)        29        107
      -------------------------------------------------------------------------
      Net earnings (loss) from
       continuing operations          (18,763)    (2,110)   (27,700)       386
      Loss from discontinued
       operations, net of
       tax (note 4)                         -          -          -     (2,158)
      -------------------------------------------------------------------------
      Net loss                      $ (18,763) $  (2,110) $ (27,700) $  (1,772)
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------
      Earnings (loss) per
       share (note 8)
      Basic and diluted - from
       continuing operations        $   (0.28) $   (0.04) $   (0.44) $    0.01
      Basic and diluted - from
       discontinued operations           0.00       0.00       0.00      (0.04)
      -------------------------------------------------------------------------
                                    $   (0.28) $   (0.04) $   (0.44) $   (0.03)
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      See accompanying notes to interim consolidated financial statements



                       ATS AUTOMATION TOOLING SYSTEMS INC.
                 Consolidated Statements of Shareholders' Equity
                      (in thousands of dollars - unaudited)

      Six months ended September 30, 2007
      -------------------------------------------------------------------------
                                                                   Accumulated
                                                                         Other
                                                                        Compre-
                                                            Contrib-   hensive
                                                   Share       uted     Income
                                                 Capital    Surplus      (Loss)
      -------------------------------------------------------------------------

      Balance, beginning of period,
       as previously reported                  $ 327,560  $   3,193  $  (9,422)
      Transitional adjustment on adoption
       of new accounting standards (note 2)            -          -     20,534
      -------------------------------------------------------------------------
      Balance beginning of period,
       as restated                               327,560      3,193     11,112
      Comprehensive loss
        Net loss                                       -          -          -
        Currency translation adjustment
         (note 15)                                     -          -    (25,328)
        Net unrealized loss on available
         for-sale financial assets (net of
         income taxes of $nil)                         -          -     (5,008)
        Net unrealized gain on derivative
         financial instruments designated
         as cash flow hedges (net of
         income taxes of $nil)                         -          -      7,054
        Amount transferred to net earnings
         (loss) for derivatives designated
         as cash flow hedges (net of
         income taxes of $nil)                         -          -       (776)
      Total comprehensive loss (note 14)
      Stock-based compensation                         -      1,789          -
      Shares issued during the period for
       cash on rights offering, net (note 12)    102,522          -          -
      -------------------------------------------------------------------------

      Balance, end of the period               $ 430,082  $   4,982  $ (12,946)
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------


      Six months ended September 30, 2007
      -------------------------------------------------------------------------
                                                                         Total
                                                                         Share-
                                                           Retained    holders'
                                                           Earnings     Equity
      -------------------------------------------------------------------------

      Balance, beginning of period,
       as previously reported                             $  40,048  $ 361,379
      Transitional adjustment on adoption
       of new accounting standards (note 2)                      45     20,579
      -------------------------------------------------------------------------
      Balance beginning of period,
       as restated                                           40,093    381,958
      Comprehensive loss
        Net loss                                            (27,700)   (27,700)
        Currency translation adjustment
         (note 15)                                                -    (25,328)
        Net unrealized loss on available
         for-sale financial assets (net of
         income taxes of $nil)                                    -     (5,008)
        Net unrealized gain on derivative
         financial instruments designated
         as cash flow hedges (net of
         income taxes of $nil)                                    -      7,054
        Amount transferred to net earnings
         (loss) for derivatives designated
         as cash flow hedges (net of
         income taxes of $nil)                                    -       (776)
                                                                     ----------
      Total comprehensive loss (note 14)                               (51,758)
      Stock-based compensation                                    -      1,789
      Shares issued during the period for
       cash on rights offering, net (note 12)                     -    102,522
      -------------------------------------------------------------------------

      Balance, end of the period                          $  12,393  $ 434,511
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------


      Six months ended September 30, 2006
      -------------------------------------------------------------------------
                                                                   Accumulated
                                                                         Other
                                                                        Compre-
                                                            Contrib-   hensive
                                                   Share       uted     Income
                                                 Capital    Surplus      (Loss)
      -------------------------------------------------------------------------

      Balance, beginning of period             $ 326,840  $   2,035  $ (23,017)
      Net earnings                                     -          -          -
      Currency translation adjustment                  -          -     (4,084)
      Issuance of common shares                      511          -          -
      Stocked-based compensation                       -        696          -
      -------------------------------------------------------------------------

      Balance, end of period                   $ 327,351  $   2,731  $ (27,101)
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------


      Six months ended September 30, 2006
      -------------------------------------------------------------------------
                                                                         Total
                                                                         Share-
                                                           Retained    holders'
                                                           Earnings     Equity
      -------------------------------------------------------------------------

      Balance, beginning of period                        $ 125,063  $ 430,921
      Net earnings                                           (1,772)    (1,772)
      Currency translation adjustment                             -     (4,084)
      Issuance of common shares                                   -        511
      Stocked-based compensation                                  -        696
      -------------------------------------------------------------------------

      Balance, end of period                              $ 123,291  $ 426,272
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      See accompanying notes to interim consolidated financial statements




                       ATS AUTOMATION TOOLING SYSTEMS INC.
                      Consolidated Statements of Cash Flows
                      (in thousands of dollars - unaudited)

                                      Three months ended      Six months ended
      -------------------------------------------------------------------------
                                    September  September  September  September
                                           30         30         30         30
                                         2007       2006       2007       2006
      -------------------------------------------------------------------------

      Operating activities:

      Net loss                      $ (18,763) $  (2,110) $ (27,700) $  (1,772)
      Items not involving cash
        Amortization                    6,933      7,242     14,115     14,485
        Future taxes                   (2,490)      (427)    (2,695)        66
        Other items not involving
         cash                           3,032       (826)     3,301     (7,085)
        Write down of assets to
         net realizable value
         (note 4)                           -          -          -      1,978
      -------------------------------------------------------------------------
      Cash flow from operations       (11,288)     3,879    (12,979)     7,672
      Change in non-cash
       operating working capital       (2,968)   (20,126)   (18,942)   (32,287)
      -------------------------------------------------------------------------
      Cash flows used in
       operating activities           (14,256)   (16,247)   (31,921)   (24,615)
      -------------------------------------------------------------------------

      Investing activities:
      Acquisition of property,
       plant and equipment             (3,600)   (10,222)   (11,378)   (16,368)
      Restricted cash (note 10)        (3,050)         -     (3,050)         -
      Investments and other           (12,547)    (4,022)   (20,237)    (6,363)
      Proceeds from disposal
       of assets                           28          -         44        426
      -------------------------------------------------------------------------
      Cash flows used in investing
       activities                     (19,169)   (14,244)   (34,621)   (22,305)
      -------------------------------------------------------------------------

      Financing activities:
      Bank indebtedness               (26,594)    11,666     13,894     17,884
      Share issue costs (note 12)      (7,688)         -     (7,688)         -
      Proceeds from long-term debt
       (note 11)                       40,000          -     60,000     20,000
      Repayment of long-term debt
       (note 11)                         (426)         -    (28,361)         -
      Issuance of common shares
       (note 12)                      110,210          8    110,210        511
      -------------------------------------------------------------------------
      Cash flows provided by
       financing activities           115,502     11,674    148,055     38,395
      -------------------------------------------------------------------------
      Effect of exchange rate
       changes on cash and
       short-term investments            (924)      (179)    (4,804)      (997)
      -------------------------------------------------------------------------
      Increase (decrease) in cash
       and short-term investments      81,153    (18,996)    76,709     (9,522)

      Cash and short-term
       investments, beginning
       of period                       21,124     37,395     25,568     27,921
      -------------------------------------------------------------------------
      Cash and short-term
       investments, end of period   $ 102,277  $  18,399  $ 102,277  $  18,399
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------
      Supplementary information
      Cash income taxes paid        $     147  $   7,651  $   1,391  $   7,784
      Cash interest paid            $   1,880  $   1,253  $   3,715  $   2,372
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      See accompanying notes to interim consolidated financial statements



                       ATS AUTOMATION TOOLING SYSTEMS INC.
               Notes to Interim Consolidated Financial Statements
       (tabular amounts in thousands, except per share amounts - unaudited)

      The interim consolidated financial statements for the three and the six
 months ended September 30, 2006 have not been reviewed or audited by the
 Company's auditor.

      1. Significant accounting policies:

      (i)  The accompanying interim consolidated financial statements are
      prepared in accordance with accounting principles generally accepted in
      Canada ("GAAP") and the accounting policies and method of their
      application are consistent with those described in the annual
      consolidated financial statements for the year ended March 31, 2007
      except for the adoption of the new accounting standards included in note
      2 herein. The interim consolidated financial statements presented in this
      interim report do not conform in all respects to the requirements of
      generally accepted accounting principles for annual financial statements
      and should be read in conjunction with the Company's annual consolidated
      financial statements for the year ended March 31, 2007.

      (ii) The preparation of these interim consolidated financial statements
      in conformity with GAAP requires management to make estimates and
      assumptions that may affect the reported amounts of assets and
      liabilities and disclosure of contingent assets and liabilities at the
      date of the interim consolidated financial statements and the reported
      amount of revenue and expenses during the reporting period. Actual
      results could differ from these estimates. Significant estimates and
      assumptions are used when accounting for items such as impairment of
      assets, recoverability of deferred development costs, fair value of
      reporting units, fair value of assets held for sale, warranties, income
      taxes, future tax assets, investment tax credits, determination of
      estimated useful lives of intangible assets and property, plant and
      equipment, impairment of long-term investments, contracts in progress,
      inventory provisions, revenue recognition, contingent liabilities, and
      allowances for accounts receivable.

      2. Change in accounting policies:

      Effective April 1, 2007, the Company adopted the new Canadian Institute
      of Chartered Accountants ("CICA") Handbook Sections 1530 "Comprehensive
      Income", 3251 "Equity", 3855 "Financial Instruments - Recognition and
      Measurement", 3861 "Financial Instruments - Disclosure and Presentation"
      and 3865 "Hedges". These CICA Handbook Sections establish the accounting
      and reporting standards for financial instruments and hedging activities,
      and require the initial recognition of financial instruments at fair
      value on the interim consolidated balance sheet. As required by the
      standards, the comparative interim consolidated financial statements have
      not been restated, except for the reclassification of the cumulative
      translation adjustment to accumulated other comprehensive income.

      Comprehensive income and equity

      CICA Handbook Section 1530 requires the presentation of comprehensive
      income and its components in a financial statement. Comprehensive income
      is composed of the Company's net income and other comprehensive income
      which includes unrealized gains and losses on translating financial
      statements of self-sustaining foreign operations, changes in the fair
      value of the effective portion of cash flow hedging instruments and
      changes in unrealized gains (losses) on available-for-sale financial
      assets measured at fair value. The Company discloses comprehensive income
      within its interim consolidated statements of shareholders' equity.

      CICA Handbook Section 3251 provides standards for the presentation of
      equity and changes in equity during the reporting period.

      Financial instruments

      CICA Handbook Section 3855 establishes standards for recognizing and
      measuring financial instruments, including derivatives. Under the new
      standard, all financial instruments are initially recorded on the interim
      consolidated balance sheet at fair value except for certain related party
      transactions. They are subsequently valued either at fair value or
      amortized cost depending on the classification selected for the financial
      instrument. Financial assets are classified as either "held-for-trading",
      "held-to-maturity", "available-for-sale" or "loans and receivables" and
      financial liabilities are classified as either "held-for-trading" or
      "other liabilities". Financial assets and liabilities classified as held-
      for-trading are measured at fair value with changes in fair value
      recorded in the interim consolidated statements of operations except for
      financial assets and liabilities designated as cash flow hedges which are
      measured at fair value with changes in fair value recorded as a component
      of other comprehensive income. Financial assets classified as held-to-
      maturity or loans and receivables and financial liabilities classified as
      other liabilities are subsequently measured at amortized cost using the
      effective interest method. Available-for-sale financial assets that have
      a quoted price in an active market are measured at fair value with
      changes in fair value recorded in other comprehensive income. Such gains
      and losses are reclassified to earnings when the related financial asset
      is disposed of or when the decline in value is considered to be other-
      than-temporary. Equity instruments classified as "available-for-sale"
      that do not have a quoted price in an active market are subsequently
      measured at cost.

      The Company has classified its financial instruments as follows:

      -  Cash and short-term investments and restricted cash are classified as
         held-for-trading.

      -  Accounts receivable and notes receivable included in other assets are
         classified as loans and receivables.

      -  Long-term investments in equities included in portfolio investments
         are classified as available-for-sale.

      -  Bank indebtedness is classified as held-for-trading.

      -  Accounts payable and accrued liabilities and long-term debt are
         classified as other liabilities.

      The Company has elected to expense transaction costs related to financial
      instruments classified as other than held-for-trading.

      The Company has elected to use trade date accounting for regular-way
      purchases and sales of financial assets.

      Embedded derivatives

      In addition to recognizing all stand-alone derivative financial
      instruments at fair value, CICA Handbook Section 3855 requires embedded
      derivatives, which are components included in a non-derivative host
      contract that have features similar to derivatives, to be accounted for
      separately when their economic characteristics and risks are not closely
      related to the host instrument and the combined contract is not recorded
      at fair value. These embedded derivatives are measured at fair value with
      subsequent changes recorded in the interim consolidated statements of
      operations. The Company enters into certain non-financial instrument
      contracts which contain embedded foreign currency derivatives. Where the
      contract is not leveraged, does not contain an option feature and is
      denominated in a currency that is commonly used in the economic
      environment where the transaction takes place, the embedded derivative is
      not accounted for separately from the host contract. As allowed under
      CICA Handbook Section 3855, the Company elected April 1, 2003 as the
      transition date for embedded derivatives and only reviewed contracts
      entered into or modified after that date.

      Hedging

      CICA Handbook Section 3865 specifies the criteria that must be met in
      order for hedge accounting to be applied and the accounting for each of
      the permitted hedging strategies. If the derivative is designated as a
      fair value hedge, changes in fair value of the derivative and changes in
      the fair value of the hedged item attributable to the hedged risk are
      recognized in the interim consolidated statements of operations. If the
      derivative is designated as a cash flow hedge, the effective portions of
      the change in fair value of the derivative are initially recorded in
      other comprehensive income and are reclassified to the interim
      consolidated statements of operations when the hedged item is recognized.
      Hedge accounting is discontinued prospectively when it is determined that
      the derivative is not effective as a hedge, or the derivative is
      terminated or sold, or upon sale or early termination of the hedged item.
      The Company elected to apply hedge accounting for certain forward foreign
      exchange contracts used to manage foreign currency exposure on
      anticipated revenue and firm commitments and has designated these as cash
      flow hedges. The fair value of these derivatives is included in deposits
      and prepaid assets when in an asset position and in accounts payable and
      accrued liabilities when in a liability position.

      Gains or losses arising from hedging activities are reported in the same
      caption on the interim consolidated statements of operations as the
      hedged item.

      The types of hedging relationships that qualify for hedge accounting have
      not changed under CICA Handbook Section 3865. The nature of the items or
      transactions that the Company hedges and the Company's hedging programs
      in relation to these items or transactions are included in Note 4 to the
      Company's annual consolidated financial statements for the year ended
      March 31, 2007.

      Fair value

      The fair value of a financial instrument is the amount of consideration
      that would be agreed upon in an arms length transaction between
      knowledgeable, willing parties who are under no compulsion to act. The
      fair value of a financial instrument on initial recognition is the
      transaction price, which is the fair value of the consideration given or
      received. Subsequent to initial recognition, the fair values of financial
      instruments that are quoted in active markets are based on bid prices for
      financial assets held and offer prices for financial liabilities. When
      independent prices are not available, fair values are determined by using
      valuation techniques that refer to observable market data.

      Transition adjustment

      The impact of adopting the new standards as at April 1, 2007 was as
      follows:

      -  An increase in portfolio investments of $23,677,000, an increase of
         $21,109,000 in accumulated other comprehensive income (AOCI) and an
         increase of $2,568,000 in future income tax liability related to
         recording the fair value of portfolio assets designated as available-
         for-sale.

      -  An increase in deposits and prepaid assets of $251,000, an increase of
         $781,000 in accounts payable and accrued liabilities, a decrease of
         $575,000 in AOCI and an increase in retained earnings of $45,000
         related to recording the fair value of cash flow hedges where hedge
         accounting is used.

      -  $9,422,000 of net foreign currency losses that were previously
         presented as a separate item in shareholders' equity have been
         reclassified to AOCI.

      3. Future accounting changes:

      The CICA has issued the following new Handbook Sections that will become
      effective on April 1, 2008 for the Company:

      -  CICA Handbook Section 3862, "Financial Instruments - Disclosures"

      -  CICA Handbook Section 3863, "Financial Instruments - Presentation"

      -  CICA Handbook Section 1535, "Capital Disclosures"

      -  CICA Handbook Section 3031, "Inventories"

      CICA Handook Section 3862 modifies the disclosure requirements for CICA
      Handbook Section 3861, "Financial Instruments - Disclosure and
      Presentation", including required disclosure for the assessment of the
      significance of financial instruments for an entity's financial position
      and performance and of the extent of risks arising from financial
      instruments to which the Company is exposed and how the Company manages
      those risks. CICA Handbook Section 3863 carries forward the presentation
      requirements of CICA Handbook Section 3861. The Company is currently
      evaluating the impact of the adoption of these new sections.

      CICA Handbook Section 1535 establishes standards for disclosing
      information about an entity's capital and how it is managed. The entity's
      disclosure should include information about its objectives, policies and
      processes for managing capital and disclose whether or not it has
      complied with any capital requirements to which it is subject and the
      consequences of non-compliance. The Company is currently evaluating the
      impact of adoption of this new section.

      CICA Handbook Section 3031 provides more guidance on the measurement and
      disclosure requirements for inventories than the previous CICA Handbook
      Section 3030. The Company is currently evaluating the impact of adoption
      of this new section.

      Each of these sections will be effective for the Company for its annual
      and interim financial statements beginning on or after April 1, 2008.

      4. Discontinued operations and assets held for sale:

      During the year ended March 31, 2007, the Company sold the key operating
      assets and liabilities, including equipment, current assets, trade
      accounts payable and certain other assets and liabilities of its Berlin,
      Germany coil winding business for net proceeds of 600,000 Euro.
      Accordingly, the results of operations and financial position of the
      Berlin coil winding business have been segregated and presented
      separately as discontinued operations in the interim consolidated
      financial statements. The results of the discontinued operations were as
      follows:

                                      Three months ended      Six months ended
      -------------------------------------------------------------------------
                                    September  September  September  September
                                           30         30         30         30
                                         2007       2006       2007       2006
      -------------------------------------------------------------------------

      Revenue                       $       -  $       -  $       -  $   1,737
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------
      Loss from operating
       activities                   $       -  $       -  $       -  $    (180)
      Write-down to reduce
       assets sold to net
       realizable value, net
       of tax of ($195,000)                 -          -          -     (1,978)
      -------------------------------------------------------------------------
      Loss from discontinued
       operations, net of tax       $       -  $       -  $       -  $  (2,158)
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      5. Deposits and prepaid assets:

                                                     September 30     March 31
                                                             2007         2007
      -------------------------------------------------------------------------
      Prepaid assets                                    $   4,622    $   3,752
      Silicon and other deposits                            7,208        6,468
      Forward contracts and other                           9,044          641
      -------------------------------------------------------------------------
                                                        $  20,874    $  10,861
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      6. Other assets:

                                                     September 30     March 31
                                                             2007         2007
      -------------------------------------------------------------------------
      Deferred pre-production costs                     $     253    $     586
      Silicon and other deposits                           23,136        5,281
      Notes receivable                                          -           40
      -------------------------------------------------------------------------
                                                        $  23,389    $   5,907
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      7. Stock-based compensation:

      In the calculation of the stock-based compensation expense in the interim
      consolidated statements of operations, the fair values of the Company's
      stock option grants were estimated using the Black-Scholes option pricing
      model for time vested stock options and a binomial option pricing model
      for performance based stock options.

      During the three and six months ended September 30 2006, the Company
      issued certain performance based options. The performance based options
      vest based on the ATS stock trading at or above a threshold for a minimum
      of 20 trading days in a fiscal quarter. These performance options expire
      on the seventh anniversary of the date of the award. During the three and
      six months ended September 30, 2007 certain performance options vested as
      a result of accelerated vesting provisions on the resignation of certain
      officers of the Company. In 2006, no performance based options vested.

      During the three and six months ended September 30, 2007, the Company
      granted 1,059,500 options (371,900 in 2006). The options granted vest
      over 5 years from the date of issue. The fair value of options issued in
      the three and six month period ended September 30th, 2007 were estimated
      at the date of the grant using a Black-Scholes option model with the
      following weighted average assumptions:

                                      Three months ended      Six months ended
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------
                                    September  September  September  September
                                           30         30         30         30
                                         2007       2006       2007       2006
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------
      Weighted average of
       risk-free interest rate          4.00%          -      4.00%      4.18%
      Dividend yield                     0.0%          -       0.0%       0.0%
      Weighted average of
       expected life (years)          5.0 yrs          -    5.0 yrs    5.3 yrs
      Expected volatility                 41%          -        41%        31%
      Number of stock options
       granted (thousands):
        Time vested                     1,060          -      1,060        372
        Performance based                   -          -          -        175
      Weighted average of exercise
       price per option (dollars)       $5.95          -      $5.95     $11.34
      Weighted average value per
       option (dollars):
        Time vested                     $2.49          -      $2.49      $4.17
        Performance based               $   -          -      $   -      $3.68
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      As a result of the rights offering completed during the three and six
      month period ended September 30 2007, the exercise price of the options
      outstanding at the date of the closing of the rights offering was reduced
      by a factor of 0.9263 and the number of options were increased by 163,196
      for time vested options and 41,364 for performance options.

      8. Weighted average number of shares:

      Weighted average number of shares used in the computation of earnings
      (loss) per share is as follows:

                                      Three months ended      Six months ended
      -------------------------------------------------------------------------
                                    September  September  September  September
                                           30         30         30         30
                                         2007       2006       2007       2006
      -------------------------------------------------------------------------
      Basic                            67,815     59,734     63,562     59,721
      Diluted                          67,815     59,734     63,562     59,721
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      During the three and six months ended September 30, 2007, the Company
      executed a rights offering as described in note 12. The exercise price of
      the rights offering was less than the fair market value of the common
      shares at issuance of the rights. Accordingly, it contained a bonus
      element that is similar to a stock dividend. In accordance with the
      recommendations of Canadian Institute of Chartered Accountants Handbook
      Section 3500, Earnings Per Share, the weighted average common shares for
      the three and six months ended September 30, 2006 have been retroactively
      increased by 489,000 to reflect the bonus element.

      All stock options are excluded from the weighted average common shares in
      the calculation of diluted earnings per share for the three and six
      months ended September 30, 2007 as they are anti-dilutive.

      9. Segmented disclosure:

      The Company evaluates performance based on three reportable segments:
      Automation Systems, Photowatt Technologies, and Precision Components. The
      Automation Systems segment produces custom-engineered turn-key automated
      manufacturing and test systems. The Photowatt Technologies segment is a
      high volume manufacturer of photovoltaic products and also includes the
      Company's investment in Spheral Solar(TM). The Precision Components
      segment is a high volume manufacturer of plastic and metal components and
      sub-assemblies.

      The Company accounts for inter-segment revenue at current market rates,
      negotiated between the segments.

                                      Three months ended      Six months ended
      -------------------------------------------------------------------------
                                    September  September  September  September
                                           30         30         30         30
                                         2007       2006       2007       2006
      -------------------------------------------------------------------------

      Revenue
        Automation Systems          $ 109,067  $ 117,302  $ 216,851  $ 239,086
        Photowatt Technologies         37,912     28,508     85,601     72,889
        Precision Components           16,651     19,327     36,063     44,587
        Elimination of
         inter-segment revenue           (291)      (539)      (375)      (768)
      -------------------------------------------------------------------------
      Consolidated                  $ 163,339  $ 164,598  $ 338,140  $ 355,794
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      Earnings (loss) from
       operations
        Automation Systems          $   2,393  $   5,666  $   2,968  $   8,452
        Photowatt Technologies         (8,886)    (3,136)   (11,332)     1,451
        Precision Components           (2,583)    (1,716)    (3,725)      (846)
        Inter-segment elimination
         and corporate expenses       (10,332)    (3,362)   (15,267)    (5,866)
      -------------------------------------------------------------------------
      Consolidated                  $ (19,408) $  (2,548) $ (27,356) $   3,191
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      10. Restricted cash:

      As at September 30, 2007 the Company held cash of $3,050,000 in an
      irrevocable trust on behalf of individuals holding officer and director
      positions at the Company immediately prior to the September 13, 2007
      annual meeting of the shareholders, to be used to indemnify such
      individuals. Subsequent to September 30, 2007, these funds were released
      to the Company.

      11. Long-term debt and financial resources:

      On September 27, 2007, the agreement governing the Company's primary
      operating credit facility and its revolving bank credit facility (the
      "Credit Agreement") was amended compared to the first quarter resulting
      in the unsecured operating credit facility of $70,000,000 and the
      revolving bank credit facility of $60,000,000 being consolidated into one
      operating credit facility of $130,000,000. The amended operating credit
      facility, which is secured by a general security agreement, is repayable
      on December 31, 2007. The amended operating credit facility is subject to
      adjusted current assets to current debt covenant of 1.25:1, and a debt to
      shareholder's equity covenant of 1.5:1. Under the terms of the Credit
      Agreement, the Company is restricted from encumbering any assets with
      certain permitted exceptions. The Credit Agreement also restricts the
      disposition of certain assets with an agreement to reduce available
      credit by an amount equal to a portion of the net proceeds received by
      the Company from certain material asset sales, if any. The Company is in
      compliance with these covenants and restrictions.

      The Company is currently negotiating with a number of financial
      institutions to establish a long-term credit facility to replace the
      Credit Agreement. The Company believes that a long-term credit agreement
      or credit extension will be reached prior to December 31, 2007 at terms
      that are satisfactory to ATS. In the event that such an agreement or
      extension is not yet in place at December 31, 2007, the Company believes
      that there is sufficient cash on hand and availability of alternative
      sources of funding, including financing of land and buildings, to repay
      amounts due under the Credit Agreement and to manage ongoing working
      capital requirements and meet existing cash commitments.

      The following amounts were outstanding:

                                                     September 30     March 31
                                                             2007         2007
      -------------------------------------------------------------------------
      Bank indebtedness:
      Primary credit facility                           $  90,965    $   6,758
      Other facilities                                     28,390       30,446
      -------------------------------------------------------------------------
                                                          119,355       37,204
      Long-term debt:
      Primary credit facility                                   -       39,025
      Unsecured non-interest bearing loan GBP
       due July 29, 2007                                        -          447
      -------------------------------------------------------------------------
                                                                -       39,472
      Less: current portion                                     -         (447)
      -------------------------------------------------------------------------
                                                        $       -    $  39,025
      -------------------------------------------------------------------------
      -------------------------------------------------------------------------

      12. Rights Offering:

      During the three months ended September 30, 2007, the Company completed a
      rights offering, raising gross proceeds of $110,209,635 (net proceeds of
      $102,522,189). The rights offering provided existing common shareholders
      with rights to subscribe for additional common shares in ATS. Each
      shareholder of record of the Company on July 19, 2007 received one right
      for each common share held. For every 3.35 rights held, the holder was
      entitled to purchase one common share at the subscription price of $6.23
      until August 14, 2007. ATS received subscriptions of 16,011,2