ATS Home


ATS reports fiscal 2007 third quarter: improvement in ASG performance, Photowatt capacity expansion on track


TSX: ATA

   CAMBRIDGE, ON, Feb. 14 /CNW/ - ATS Automation Tooling Systems Inc. today
  reported its financial results for the third quarter of fiscal 2007 (three
  months ended December 31, 2006).

       -------------------------------------------------------------------------
                                                           3 months    3 months
                                                              ended       ended
       $ million, except                                     Dec 31,     Dec 31,
        per share                                              2006        2005
       -------------------------------------------------------------------------
       Revenue from          ASG                          $   113.1   $   118.3
        continuing           ---------------------------------------------------
        operations           Photowatt Technologies            39.2        35.2
                             ---------------------------------------------------
                             PCG                               19.9        24.5
                             ---------------------------------------------------
                             Inter-segment elimination         (0.4)       (1.7)
                             ---------------------------------------------------

                             ---------------------------------------------------
                             Consolidated                 $   171.8   $   176.3
                             ---------------------------------------------------

       -------------------------------------------------------------------------

       -------------------------------------------------------------------------
       Earnings (loss)       ASG                          $     2.4   $    (0.8)
        from operations      ---------------------------------------------------
                             Photowatt International            4.3         5.1
                             ---------------------------------------------------
                             Spheral Solar and other
                              solar costs                      (5.1)       (8.0)
                             ---------------------------------------------------
                             PCG                               (1.3)       (0.5)
                             ---------------------------------------------------
                             Inter-segment elimination
                              and corporate costs              (2.7)       (2.4)
                             ---------------------------------------------------

                             ---------------------------------------------------
                             Consolidated                 $    (2.4)  $    (6.6)
       -------------------------------------------------------------------------

       -------------------------------------------------------------------------
       Net earnings (loss)   From continuing operations   $   (0.04)  $   (0.09)
        per share            ---------------------------------------------------
                             After discontinued
                              operations                  $   (0.04)  $   (0.10)
       -------------------------------------------------------------------------

       -------------------------------------------------------------------------
       Other                 ASG New Order Bookings       $     109   $     145
                             ---------------------------------------------------
                             ASG Order Backlog            $     167   $     236
       -------------------------------------------------------------------------


       Third Quarter Financial Highlights

       -   Automation Systems Group (ASG) operating earnings, excluding closure
           and wind up costs related to the previously announced closure of its
           California facility, were $5.0 million on ASG revenue of
           $113.1 million compared to a loss of $0.8 million on revenue of
           $118.3 in the third quarter of fiscal 2006.

       -   Photowatt Technologies' revenue increased 11% to $39.2 million,
           compared to the third quarter of fiscal 2006 and adjusted for
           incremental labour, overhead and other costs associated with its
           capacity expansion, Photowatt International's EBITDA for the third
           quarter was $7.8 million (20% EBITDA margin). Photowatt
           Technologies' operating loss was $0.8 million, a $2.1 million
           improvement from the $2.9 million loss in the third quarter last
           year.

       -   Precision Components Group (PCG) operating loss was $1.3 million
           compared to a loss of $0.5 million in the third quarter last year
           reflecting $0.8 million in restructuring costs associated with the
           consolidation of its MPP operations into Cambridge and Shanghai
           operations. Adjusted for MPP closure costs, third quarter PCG EBITDA
           was $1.2 million (6% margin) compared to $1.4 million (6% EBITDA
           margin) in the third quarter a year ago.

       -   Consolidated operating loss was $2.4 million on consolidated revenues
           of $171.8 million compared to a consolidated operating loss of
           $6.6 million on consolidated revenues of $176.3 million a year ago.

       -   Foreign exchange negatively impacted operating earnings and
           consolidated revenues by an estimated $1.6 million and $0.6 million
           respectively, compared to the third quarter of fiscal 2006.

       Management Commentary

       "ATS continues to take important steps to further improve its operating
  performance both near term and strategically for our future," said Ron Jutras,
  President and CEO. "During the third and into the fourth quarter, we
  implemented a number of key changes to put our Company on much stronger
  footing, including a substantial rationalization of North American ASG
  capacity and additional investments in China. As a result, we believe our ASG
  and PCG operations have been properly sized for expected volume in North
  America and we are gaining the critical mass necessary to serve the rapidly
  expanding needs of our multinational customers operating in China and Asia.
  There is much work still to be done, but with North American rationalization
  now implemented and its associated costs culminating in the fourth quarter, we
  are optimistic that fiscal 2008 will a period of greater stability, and
  stronger performance.
       "With respect to solar, we expect to complete the IPO in the fourth
  fiscal quarter. We believe that upon completion of the IPO, Photowatt will be
  more appropriately capitalized to pursue its growth strategy."

       Solar Developments

       Refined Metallurgical-Grade Silicon: During the third quarter and to date
  in the fourth, Photowatt continued to make progress validating its refined
  metallurgical grade silicon solar cell strategy. To date Photowatt has
  manufactured more than 8,200 solar modules using refined metallurgical grade
  silicon in place of higher-priced polysilicon, including more than 4,900 in
  the third quarter. These modules have an efficiency of approximately 13%. In
  the third quarter, solar modules using refined metallurgical silicon
  represented 7% of total production and Photowatt shipped approximately
  2,300 of these modules to customers in the quarter. Customer orders for
  approximately 29MW of modules produced using refined metallurgical silicon
  have been received to date.
       Capacity Expansion: Photowatt Technologies' capacity expansion program is
  progressing on schedule. The expansion is expected to increase Photowatt's
  estimated fully integrated annual capacity to 60 MW. This expansion is
  expected to be completed by March 31, 2007 at an estimated capital cost of
  (euro)26.5 million.
       Silicon Supply: Management has remained focused on its silicon supply
  strategy and believes it now has secured or identified silicon for Photowatt
  International's planned capacity through to September 2008. Please refer to
  the third quarter MD&A for a more detailed discussion.
       Photowatt Funding Strategy: During the third quarter, the Company
  received shareholder approval for the reorganization of the Company to
  facilitate the planned Photowatt Initial Public Offering ("IPO"). On
  February 14, 2007 Photowatt Technologies Inc. announced the filing of an
  amended prospectus. The amended documents will be available at www.sec.gov and
  www.sedar.com.
       The Company expects the IPO to close by the end of March 2007.

       Quarterly Conference Call

       ATS's quarterly conference call begins at 10 am eastern today and can be
  accessed over the Internet at www.atsautomation.com or on the phone at
  416 644 3419.

       Note to Reader

       Statements in this press release concerning Photowatt Technologies shall
  not constitute an offer to sell or the solicitation of an offer to buy any
  securities.
       This press release is not an offer of securities for sale in the United
  States and Canada. Photowatt Technologies Inc. intends to register the initial
  public offering of its common shares in the United States. Common shares of
  Photowatt Technologies Inc. may not be offered or sold in the United States
  absent registration or an exemption from registration. The public offering of
  common shares of Photowatt Technologies Inc. to be made in the United States
  and Canada will be made by means of a prospectus that may be obtained from the
  issuer and that will contain detailed information about Photowatt Technologies
  Inc. and management, as well as financial statements.

       About ATS

       ATS Automation Tooling Systems Inc. provides innovative, custom designed,
  built and installed manufacturing solutions to many of the world's most
  successful companies. Founded in 1978, ATS uses its industry-leading knowledge
  and global capabilities to serve the sophisticated automation systems' needs
  of multinational customers in healthcare, computer/electronics, automotive and
  consumer products. Through its solar business, ATS participates in the
  rapidly-growing solar energy industry. It also leverages its many years of
  repetitive manufacturing experience and skills to produce, in high volume,
  precision components and subassemblies and to answer the specialized
  repetitive equipment manufacturing requirements of customers. ATS employs
  approximately 3,500 people at 25 manufacturing facilities in Canada, the
  United States, Europe, southeast Asia and China. The Company's shares are
  traded on the Toronto Stock Exchange under the symbol ATA. Visit the Company's
  website at www.atsautomation.com.


       Management's Discussion and Analysis

       This Management's Discussion and Analysis ("MD&A") for the three and nine
  months ended December 31, 2006 (third quarter of fiscal 2007) provides
  detailed information on the Company's operating activities of the third
  quarter of fiscal 2007 and should be read in conjunction with the unaudited
  interim consolidated financial statements of the Company for the three and
  nine months ended December 31, 2006 and the Company's fiscal 2006 annual
  report. The Company assumes that the reader of this MD&A has access to, and
  has read the audited consolidated financial statements and MD&A of the Company
  for fiscal 2006 and the unaudited interim consolidated financial statements
  and MD&A for the first and second quarters of fiscal 2007 and, accordingly,
  the purpose of this document is to provide a third quarter update to the
  information contained in the fiscal 2006 MD&A and first and second quarters of
  fiscal 2007 MD&A. These documents and other information relating to the
  Company, including the Company's fiscal 2006 audited consolidated financial
  statements, MD&A and Annual Information Form, may be found on SEDAR at
  www.sedar.com.

       Notice to Readers

       The Company has three reportable segments: Automation Systems Group
  ("ASG"), Photowatt Technologies, and Precision Components Group ("PCG").
  Photowatt Technologies is comprised of Photowatt International and Spheral
  Solar(TM). Photowatt International consists of an integrated solar ingot,
  wafer, cell and module production facility in France ("Photowatt France") and
  a small module assembly and sales operation in the United States ("Photowatt
  USA"). Spheral Solar (also referred to as Photowatt Canada) is a development
  project based on a spheral technology that uses thousands of tiny silicon
  spheres instead of silicon wafers. Any reference to Photowatt International's
  production capacity assumes the use of polysilicon at currently experienced
  levels of efficiency.
       The terms operating income, operating earnings, earnings or loss from
  operations, operating loss, operating results, operating margin, EBITDA
  (operating earnings or loss excluding amortization), Order Backlog and New
  Order Bookings used in this MD&A have no standardized meanings prescribed
  within Generally Accepted Accounting Principles ("GAAP") and therefore may not
  be comparable to similar measures presented by other companies.
       Certain fiscal 2006 comparative figures including revenues, operating
  earnings (loss), New Order Bookings and Order Backlog, have been restated to
  reflect the presentation of the Berlin coil winding business as a discontinued
  operation. This business was divested during the first quarter of fiscal 2007
  (see below).

       Automation Systems Group

       ASG Revenue

       ASG's revenue of $113.1 million decreased 4% in the third quarter
  compared to $118.3 million in the third quarter last year, primarily due to
  the reduced revenue from North American automotive sector, the estimated
  $2.1 million negative impact of foreign exchange and the previously announced
  decision to wind-down and close ASG's California facility (see "ATS California
  Closure" below). Revenue from the California facility was $0.8 million in the
  third quarter, compared to $5.0 million in the third quarter last year.
       Computer-electronics' revenue increased 36% compared to the third quarter
  last year, primarily due to increased volumes in Asia. For the first nine
  months of fiscal 2007, healthcare revenue increased 8% over the same period of
  fiscal 2006. However, due primarily to lower healthcare Backlog entering the
  third quarter of fiscal 2007, healthcare revenue declined 25% compared to the
  third quarter a year ago. This lower level of healthcare revenue reflected
  several factors outlined in the second quarter fiscal 2007 MD&A, including
  $14 million of Order Backlog that a customer put on hold during the second
  quarter. Year to date, healthcare represented ATS's largest market at 33% of
  ASG revenue, up from 31% of revenue in the comparable prior year period.
  Management believes that healthcare will continue to be a vital long-term
  growth market for the Company. Revenue from "Other" markets in the third
  quarter increased 121% over the prior year period as the Company continued to
  strategically diversify its revenue sources to offset weakness in the North
  American automotive sector. The 30% decline in third quarter revenue from
  automotive customers relative to the comparable prior year period reflected
  capacity reductions and supply chain rationalization within the North American
  automotive sector and the decision to be more selective in bidding on
  automotive assignments.

                   Automation Systems Group Revenue by Industry
                                   ($ millions)
                                    Three months ended       Nine months ended
                                 12/31/2006  12/31/2005  12/31/2006  12/31/2005
       -------------------------------------------------------------------------
       Healthcare                 $    30.5   $    40.9   $   117.2   $   108.7
       Computer-electronics            37.4        27.4       109.1        75.7
       Automotive                      30.4        43.3        88.6       138.2
       Other                           14.8         6.7        37.2        28.1
       -------------------------------------------------------------------------
         Total                    $   113.1   $   118.3   $   352.1   $   350.7
       -------------------------------------------------------------------------
       -------------------------------------------------------------------------

       On a regional basis, compared to the third quarter last year, revenue
  from ASG's Asian operations increased more than 50%, reflecting the Company's
  continued focus on expanding rapidly in this high-growth region. In North
  America, gains in computer-electronics and "Other" revenue largely offset the
  significant declines in automotive revenue, and the closure of ASG's
  California facility. The relative value of the Canadian to US dollar and the
  effect on revenue of the healthcare order that was put on hold in the second
  quarter also continued to have a significant negative impact on ASG operations
  in Cambridge.
       Revenue from Repetitive Equipment Manufacturing ("REM") declined 29% in
  the third quarter compared to a year ago, primarily due to a temporary
  reduction in demand related to a key customer deferring shipments until the
  beginning of calendar 2007. Subsequent to the end of the third quarter, REM
  activity levels increased. REM revenue is primarily generated in the Company's
  Cambridge facilities and REM revenue is recognized as the equipment is
  shipped. The Company intends to grow its REM business in North America and is
  actively establishing a strong REM capability in China. To support the
  development of REM in China, the Company made good progress in establishing
  REM infrastructure at its Dongguan facility during the third quarter. REM is a
  growth initiative that combines the competitive advantages and capabilities of
  the Company's ASG and PCG operations.
       ASG revenue for the nine months ended December 31 2006 was $352.1 million
  compared to $350.7 million in the prior year, as significant increases in
  revenues from healthcare, computer-electronics, and "Other" markets more than
  offset declines in automotive revenue and the estimated negative impact of
  foreign exchange on ASG revenue of $22.4 million.

       ASG Operating Earnings

       Excluding restructuring costs in the third quarters of both fiscal years,
  ASG third quarter operating earnings increased to $5.0 million compared to
  operating earnings of $1.1 million a year ago. Including restructuring costs
  in both periods, ASG operating earnings were $2.4 million compared to an
  operating loss of $0.8 million in the third quarter of fiscal 2006, an
  improvement of $3.2 million. Restructuring costs in the most recent quarter of
  $2.6 million reflected operating losses and wind-up and closure costs at ASG's
  Livermore, California facility (see "ATS California Closure" below).
  Restructuring costs in the third quarter a year ago were $1.9 million and
  reflected workforce reductions in Cambridge and the closure of the Niagara
  facility. ASG's third quarter operating margin was 4%, excluding these
  restructuring costs, a significant improvement over the comparable operating
  margin a year ago of 1%. Adjusted for restructuring costs, ASG EBITDA
  (operating earnings excluding amortization) for the third quarter was
  $7.7 million (7% EBITDA margin) compared to $4.5 million (4% EBITDA margin) in
  the third quarter a year earlier.
       Significantly improved ASG operating earnings reflect a number of factors
  including the benefits of aggressive cost reduction initiatives management has
  implemented over the past year, including significant facility and capacity
  rationalization. ASG's North American operations are also realizing increasing
  benefits of value engineering and supply chain management initiatives and very
  early benefits from organizational restructuring and enhanced project
  execution processes implemented over the fall of 2006. During the third
  quarter, ASG North America received proceeds from the sale of its Delphi
  Chapter 11 claims. However, due to ongoing risk in the automotive sector,
  management continued to maintain the reserves to offset other potential risks.
  ASG Europe achieved breakeven results in the third quarter, compared to an
  operating loss a year ago, due to its cost reduction initiatives, improved
  project performance and improved Order Backlog levels. Asia, including the
  expanded China operations, continued to perform profitably during this period
  in spite of incurring expansion costs to support future growth.
       Foreign exchange continued to have a significant negative impact on ASG
  operating earnings. Compared to the third quarter of fiscal 2006, the
  estimated negative impact of foreign currency on ASG operating earnings for
  the three months ended December 31, 2006 was $1.7 million.
       Included in ASG's operating earnings is amortization expense for the
  third quarter of $2.7 million, compared to $3.5 million in the third quarter
  of fiscal 2006. Year to date ASG amortization was $8.5 million, compared to
  $10.3 million in the nine months ended December 31, 2005.
       Management continues to take action to improve operating margins,
  including the alignment of current capacity with expected business demand in
  North America. Consequently, subsequent to the third quarter, ATS announced a
  7% reduction in its global ASG workforce (affecting approximately
  180 positions in its North American operations). Management believes this will
  result in improved performance going forward (see "ASG Outlook") and is
  consistent with the Company's aggressive ongoing improvement program to
  strengthen performance.
       For the first nine months of fiscal 2007, ASG's operating earnings,
  excluding $5.0 million of restructuring costs, were $15.8 million compared to
  $6.4 million in the same period of fiscal 2006. Restructuring costs in fiscal
  2007 include ASG severance costs and California operating losses. The
  $3.2 million of restructuring costs in fiscal 2006 included costs related to
  the closure of the Niagara facility and severance in France and Cambridge. The
  estimated negative impact of foreign currency on ASG operating earnings for
  the nine months ended December 31, 2006 was $8.4 million.

       ATS California Closure

       During the third quarter, ATS announced it was closing its Livermore,
  California operations (consisting of a 35,000 sq. ft. leased manufacturing
  facility). This facility incurred an operating loss of $2.6 million on
  revenues of $0.8 million in the third quarter. This operating loss included a
  non-cash, $1.1 million provision related to the existing building lease. The
  lease provision was calculated on the present value of future lease costs
  associated with the facility and assumed that there will be minimal recovery
  potential to sublet the facility. The closure of this facility is expected to
  lower the cost base and improve utilization of its other ASG North American
  operations. ATS will continue to retain a strategic presence in California
  through a small sales and applications team dedicated to the California
  market. In fiscal 2006, ATS California revenue was approximately US$15 million
  with a loss from operations of approximately US $0.3 million.

       ASG Order Backlog and New Order Bookings

       New ASG Order Bookings in the third quarter were $109 million, 8% higher
  than the second quarter and 25% lower than in the third quarter a year ago.
  New Order Bookings for the first six weeks of the fourth quarter of fiscal
  2007 are $65 million. Order Backlog and New Order Bookings in the comparative
  numbers have been adjusted for the ASG Berlin operation which was divested in
  the first quarter (see "Loss from Discontinued Operations, Net of Tax.")
       At December 31, 2006, ASG Order Backlog was $167 million, 3% higher than
  at September 30, 2006, reflecting a 3% ($2 million) increase in healthcare
  Order Backlog, a 10% ($3 million) increase in computer-electronics and a 4%
  ($1 million) increase from "Other" partially offset by a 3% ($1 million)
  decrease in automotive Order Backlog. Year over year, period end Order Backlog
  was down 29%, despite a more than four fold ($22 million) increase in "Other"
  Order Backlog, which reflected ASG's strategic focus on diversifying its
  industrial markets. This overall reduction reflected a number of factors,
  including significant restructuring in the North American automotive industry.
  With the decline in North American automotive industry prospects and the
  Company's increased emphasis on the healthcare segment, management believes
  overall Order Backlog has become more sensitive to healthcare industry trends,
  the healthcare industry's longer sales cycle and propensity for rapid product
  changes. Management believes ASG's healthcare order prospects are improving
  and continues to devote significant resources to grow in this large market.
  The Company's year-over-year decrease in computer-electronics Order Backlog
  reflects reduced computer-electronics orders in North America as well as
  normal order patterns in this sector, which more than offset the increase in
  computer-electronics orders in Asia.

                   Automation Systems Order Backlog by Industry
                                   ($ millions)

                                                                     Percentage
                                             12/31/2006  12/31/2005      Change
       -------------------------------------------------------------------------
       Healthcare                             $      68   $     100       (32)%
       Automotive                                    37          71       (48)%
       Computer-electronics                          34          59       (42)%
       Other                                         28           6        367%
       -------------------------------------------------------------------------
       Total                                  $     167   $     236       (29)%
       -------------------------------------------------------------------------
       -------------------------------------------------------------------------

       ASG Outlook

       ASG's outlook for the fourth quarter is expected to be impacted by
  reduced Order Backlog entering the fourth quarter and the costs of its
  restructuring initiatives in North America.
       North American Operational Improvement: To improve performance and in
  support of the Company's strategic plan, management implemented a
  comprehensive organizational restructuring of ASG North American operations
  beginning in the second quarter. The reorganization began with the
  consolidation of all of the Company's North American ASG operations under a
  single senior executive, Jim Sheldon (President, ASG North America). In the
  third quarter ATS completed the management reorganization in the Company's
  largest facility in Cambridge. The new organizational structure was designed
  to improve performance, customer satisfaction and employee engagement and
  support the Company's strategic plans.
       The Company has recently taken additional steps to adjust the size of its
  productive capacity in North America to better match expected demand and
  improve future performance. In the third quarter the Company completed the
  closure of its California facility (see ASG Operating Earnings). In January
  the Company announced a reduction of its ASG North American workforce by
  approximately 180 people (7% of ASG global workforce) at an estimated cost of
  $5 million. Estimated severance and related costs of approximately $5 million
  related to this reduction are expected to be incurred in the fourth quarter.
  The workforce reduction is estimated to reduce ATS's annual payroll costs by
  approximately $11 million pre-tax.
       While the numerous changes taking place in the Company have increased the
  risk of a temporary decline in performance, management believes that these
  changes are necessary for the Company to overcome the challenges of changes in
  foreign exchange rates and to better position the Company to take advantage of
  shifts in global demand for the Company's products and services.
       Asian Expansion: In China, the Company continues to progress with the
  first phase of its major expansion program, which is intended to position ATS
  with the capacity and skill sets necessary to effectively serve the growing
  needs of multinational customers who are increasingly locating their
  operations in this rapidly growing regional market.
       During the third quarter, the Company's ASG facility in Dongguan, China
  (opened earlier this year) began to expand its capabilities to provide REM
  services in addition to its ASG capabilities. To support future growth of this
  facility the Company is currently in negotiation to secure an additional
  58,000 sq ft of leased space. In the third quarter, the Company's recently
  established facility in Shanghai was also expanded by leasing an additional
  13,000 square feet. Renovations on the Company's Tianjin ASG facility have
  also been completed this year. In Singapore, the Company renovated and
  expanded its leased facilities by 10,000 sq ft to support higher Order Backlog
  levels and expected demand.

       Photowatt Technologies

       Photowatt Technologies Revenue

       Photowatt Technologies consolidated revenue in the third quarter
  continued to be derived solely from Photowatt International (comprised of its
  operations in France and USA). Revenue of $39.2 million was 11% higher than in
  the same period last year. This higher revenue reflected new product
  offerings, increased selling prices, favorable foreign exchange rates and
  strong market demand for solar products. Strong demand has been driven
  primarily by attractive government incentive programs in Europe, and
  increasing consumer interest in clean, renewable energy sources. Higher
  average selling prices per watt increased revenue in the third quarter by
  approximately $1.6 million, compared to the same quarter a year ago.
  Photowatt's broadened product offerings, including solar module installation
  kits and a turnkey contract for the sale and installation of solar powered
  systems, generated revenue in the third quarter of approximately $0.9 million.
  Revenue from these new product offerings was approximately $0.3 million in the
  comparative prior year period.
       Revenue for the nine months ended December 31, 2006 increased to
  $112.1 million, or 6%, from $105.3 million in the comparable prior year
  period, reflecting the factors noted above. This growth was achieved despite
  the extended one week summer plan shutdown to accommodate the planned capacity
  expansion during the second quarter (see second quarter MD&A). Management
  estimates that the lost revenue potential from this one week shutdown
  extension reduced revenue by approximately $1.7 million.
       During fiscal 2007, Photowatt International has increased its revenue
  diversification by penetrating geographic markets outside Germany, in
  particular Spain. As a result, Spain has become its largest market,
  representing 37% of year-to-date revenue, with Germany accounting for 33% of
  revenue for the nine months ended December 31, 2006. This compares to 14% and
  55% for Spain and Germany, respectively, for the nine months ended
  December 31, 2005. In the third quarter of fiscal 2007 Spain and Germany
  represented 38% and 37% of revenue, respectively. This decision to target
  markets outside Germany (traditionally Photowatt International's largest
  market) reflects increased government subsidies in Spain, and other countries,
  and also the planned gradual reduction of government subsidies for solar
  products in Germany. During the nine months ended December 31, 2006, Photowatt
  International revenues from its new solar product offerings accounted for
  approximately $4.9 million of revenue, compared to approximately $0.5 million
  in the comparable prior year period.


       Photowatt Technologies Operating Earnings

                     Photowatt Technologies Operating Earnings
                                   ($ millions)

                                    Three months ended       Nine months ended
                                 12/31/2006  12/31/2005  12/31/2006  12/31/2005
       -------------------------------------------------------------------------
       Photowatt International    $     4.3   $     5.1   $    15.3   $    14.8
       Spheral Solar                   (3.0)       (7.8)      (10.9)       (7.8)
       Solar Corporate Costs           (1.1)       (0.2)       (2.1)       (0.2)
       Inter-solar Eliminations        (1.0)          -        (1.6)          -
       -------------------------------------------------------------------------
         Total  $                      (0.8)  $    (2.9)  $     0.7   $     6.8
       -------------------------------------------------------------------------
       -------------------------------------------------------------------------

       Photowatt Technologies consolidated results include both Photowatt
  International and Spheral Solar (also referred to as Photowatt Canada). Prior
  to October 1, 2005, operating costs incurred by Spheral Solar were capitalized
  on the Company's balance sheet as deferred development costs and excluded from
  operating earnings.
       Photowatt International's operating earnings for the third quarter were
  $4.3 million, compared to $5.1 million in the third quarter last year and
  $0.9 million in the second quarter of fiscal 2007. The third quarter results
  reflect the cost of the new capacity expansion program and increased research
  and development costs. Additional new capacity expenses totalling
  approximately $1.3 million included costs to prepare the manufacturing
  facility for capacity expansion, incremental labour costs, incremental
  overhead costs associated with the installation of new equipment and
  manufacturing processes. Photowatt France increased research and development
  costs during the third quarter over the comparable prior year quarter by
  approximately $0.5 million, consisting of increased labour, materials and
  equipment rental costs in support of a number of initiatives designed to
  increase cell efficiency of both solar grade and refined metallurgical grade
  photovoltaic cells and modules, and initiatives to reduce overall costs of
  production and improve manufacturing yields.
       Photowatt International's amortization expense for the three months ended
  December 31, 2006 was $2.2 million, or $0.4 million higher than the comparable
  period of the prior year, relating primarily to the aforementioned capacity
  expansion. Adjusted for new capacity expenses, Photowatt International EBITDA
  (operating earnings excluding amortization) for the third quarter was
  $7.8 million (20% EBITDA margin).
       To date, Photowatt International has mitigated a significant amount of
  the impact of silicon supply shortages and higher silicon prices on its
  operating income by achieving improved internal operating efficiencies and
  through increased selling prices for its products. However, Photowatt
  International's silicon costs are expected to continue to increase into fiscal
  2008 as its inventory of lower-priced silicon is consumed and new silicon
  purchases are made at higher prices.
       Spheral Solar's operating loss was $3.0 million in the third quarter,
  $0.4 million lower than the operating loss of $3.4 million in the second
  quarter and $4.8 million lower than the third quarter of fiscal 2006. The
  Spheral Solar operating loss in the third quarter of fiscal 2007 included
  research and development costs related to the Spheral Solar technology
  initiative, net of the inter-company profits that Spheral Solar generated on
  the sale of reclaimed silicon (see "Silicon Supply") to Photowatt
  International. The reduced operating loss in the third quarter primarily
  reflected cost savings realized from the reduction in Spheral Solar's staff
  during the first nine months of the year as part of management's revised
  development plan for Spheral Solar. Third quarter fiscal 2006 operating loss
  of $7.8 million reflected significantly higher labour, overhead and materials
  costs.
       Spheral Solar amortization expense for the three months ended
  December 31, 2006 was $0.3 million compared to $1.7 million for the comparable
  period of the prior year. Amortization costs of Spheral Solar have decreased
  significantly from the third and fourth quarters of fiscal 2006 reflecting the
  write down of Spheral Solar production equipment in the fourth quarter of
  fiscal 2006 (see fiscal 2006 consolidated financial statements and MD&A for
  further details).
       Photowatt Technologies corporate costs in the third quarter were
  $1.1 million. This amount included approximately $0.6 million of one-time
  option redemption costs associated with the corporate reorganization being
  undertaken to prepare for the Company's solar funding strategy. Excluding
  these one-time costs, Photowatt Technologies corporate costs remained constant
  compared to the second quarter. Corporate costs were insignificant during the
  comparable prior year quarter.
       Inter-solar eliminations in the third quarter totalled $1.0 million
  ($1.6 million in the nine months ended December 31, 2006). These eliminations
  represent profit that is deferred until the underlying shipments of silicon
  between Spheral Solar and Photowatt International are converted to external
  revenue.
       Photowatt Technologies operating earnings for the nine months ended
  December 31, 2006 were $0.7 million compared to $6.8 million in the comparable
  prior year period, primarily reflecting the Spheral Solar operating loss of
  $10.9 million and $2.1 million of Photowatt Technologies corporate costs.

       Photowatt Technologies Outlook

       Management believes solar product demand will remain strong based upon
  ongoing European subsidy programs, newly introduced North American subsidy
  programs and continued demand for clean, renewable energy products that can
  augment or replace increasingly scarce fossil fuels. Management believes that
  any changes in government solar subsidy programs will likely have an impact on
  demand for its solar products.

       Photowatt International Capacity Expansions:

       Photowatt International's current expansion includes the expansion of
  Photowatt International's ingot, wafer, cell and module manufacturing capacity
  from approximately 31 MW, 32 MW, 40 MW and 54 MW, respectively, to
  approximately 60 MW of total integrated manufacturing capacity. Management
  expects new capacity to be fully operational by March 2007. The capital cost
  of this expansion phase is estimated to be (euro)26.5 million, of which
  (euro)19.3 million was incurred at December 31, 2006. The Company expects to
  incur incremental overhead, labour, and other costs during the fourth quarter
  as new machinery, equipment, and processes continue to be brought on-line.
       The next phase of Photowatt International's capacity expansion plan is to
  increase its annual integrated manufacturing capacity from approximately 60 MW
  to 100 MW.  This next phase provides for construction of a second facility
  near Lyon, France on land immediately adjacent to the Company's existing
  facility and for construction of a module assembly facility in Eastern Europe
  or another low-cost region. This second facility is expected to begin
  production by the first quarter of fiscal 2009 and be fully ramped by the end
  of fiscal 2009 at an estimated cost of approximately (euro)75 million.
       Refined Metallurgical Silicon: A key element of the Company's silicon
  supply and growth strategy is the use of lower cost refined metallurgical
  grade silicon to produce and sell a separate line of solar products. In the
  third quarter Photowatt International produced more than 4,900 solar modules
  using refined metallurgical grade silicon (approximately 7% of total
  production in the quarter) of which approximately 2,300 were sold generating
  $0.9 million of revenue. To date over 8,200 modules have been manufactured
  using refined metallurgical grade silicon. Management intends to continue to
  expand the proportion of revenue Photowatt International derives from solar
  cells produced from refined metallurgical grade silicon and expects that in
  excess of two thirds of its production in fiscal 2008 will be from this form
  of silicon. Customer orders for approximately 29MW of refined metallurgical
  silicon modules have now been received.
       Photowatt's solar cells produced from refined metallurgical grade silicon
  are currently less efficient (currently averaging efficiencies of
  approximately 13%) and currently use approximately 50% more grams per watt of
  silicon material than its polysilicon solar cells. With selling prices per
  watt currently less than prices of polysilicon modules, Photowatt
  International's margins are currently lower for solar cells using refined
  metallurgical grade silicon than those achieved for solar cells using
  polysilicon. However, the use of metallurgical silicon has allowed and
  management believes will continue to allow Photowatt International to expand
  its production volumes in a time when it would have otherwise been constrained
  by significant polysilicon shortages. Management believes the manufacture of
  solar cells using refined metallurgical grade silicon is unique in the solar
  industry. Management intends to further enhance and develop its ability to
  improve the power efficiencies and reduce the grams per watt of silicon used
  to produce refined metallurgical silicon cells.
       Silicon Supply: Management believes that it has now secured or identified
  sources of polysilicon and refined metallurgical silicon for Photowatt
  International's planned capacity through to September 2008. The majority of
  the silicon requirements to September 2008 are expected to be filled by
  inventory on hand and by confirmed purchase orders. Management expects that
  the balance of the requirements to September 2008 will be satisfied by
  outstanding purchase orders with existing suppliers, and by expected shipments
  under the Photosil project (see "Long-Term Silicon Supply Agreements" and
  "Contractual Obligations.")
       Reclaimed Silicon (Powder and Fines): Spheral Solar shipped approximately
  21 metric tonnes of reclaimed silicon to Photowatt France during the third
  quarter. During the first nine months of fiscal 2007, 59 metric tonnes were
  shipped to Photowatt France. Reclaimed silicon is produced by sorting and then
  converting lower-cost silicon powder and fines into silicon usable by
  Photowatt France. Management is currently focused on securing a source of
  long-term supply of this lower-cost form of silicon.
       Long-Term Silicon Supply Agreements: A further element of Photowatt
  Technologies silicon supply strategy is continued development of long-term
  silicon supply agreements. In October 2006, Photowatt International entered
  into a 10-year silicon supply contract with Deutsche Solar AG, a subsidiary of
  SolarWorld AG, for the supply of solar-grade, multi-crystalline polysilicon
  wafers beginning in the first half of calendar 2009. Under the agreement,
  Deutsche Solar is obliged to deliver, and Photowatt is obliged to accept,
  approximately four million polysilicon wafers per annum. These wafers will be
  processed into solar cells and modules and are estimated to support the
  manufacture of approximately 15 MW of solar power products per annum. Advance
  payments to be made under the contract will be applied against the price of
  silicon wafers received during the life of the commitment.
       As described in the third quarter financial statements, Photowatt
  Technologies has entered into an agreement with three partners for the
  "Photosil" project. The primary objective of this project is to develop a
  commercial process for the production of solar grade silicon derived from
  metallurgical silicon, with a capacity of 200 tonnes per year. Under the
  agreement, Photowatt Technologies is to be supplied with at least 80% of the
  volume of solar grade silicon or ingots produced by the project through to
  April 20, 2008.
       Spheral Solar Technology: As announced on January 11, 2007, Photowatt
  signed a non-binding letter of intent to enter into a proposed business
  partnership and cross-licensing agreement with Clean Venture 21 Corporation
  ("CV21") of Kyoto, Japan and Fujipream Corporation ("Fujipream") of Hyogo,
  Japan, in order to advance the development of its Spheral Solar(TM)
  Technology. The goal of this proposed relationship is to share the significant
  technology, knowledge and expertise of each of the parties in sphere-based
  solar technologies. The companies intend to negotiate in order to enter into a
  definitive agreement as soon as practical, subject to the completion of due
  diligence and the receipt of certain approvals.
       In January 2007, Spheral Solar Power reduced its workforce by
  approximately 20 personnel. Severance costs of $0.7 million are expected to be
  incurred in the fourth quarter. Spheral Solar Power's workforce now stands at
  approximately 50.

       Solar Funding Strategy. During the third quarter, the Company received
  shareholder approval for the reorganization of the Company to facilitate the
  planned Photowatt Initial Public Offering ("IPO"). On February 14, 2007
  Photowatt Technologies Inc. announced the filing of an amended prospectus. The
  amended documents will be available at www.sec.gov and www.sedar.com. The
  Company expects the IPO to close by the end of March 2007.

       Precision Components Group

       PCG Revenue

       PCG's revenue decreased 19% or $4.6 million in the third quarter of
  fiscal 2007 to $19.9 million, from $24.5 million in the comparable prior year
  period. This decrease primarily reflected lower volumes on existing customer
  programs resulting from significant production cuts by the Big Three North
  American automakers, and the negative impact of foreign exchange estimated to
  be $0.6 million compared to the third quarter of fiscal 2006. These factors
  more than offset increases in revenues from new programs launched and price
  increases obtained on current programs during the past year.
       For the first nine months ended December 31, 2006, PCG's revenue was
  $64.5 million compared to prior year revenue of $69.5 million. The continued
  strength of the Canadian dollar reduced PCG revenue by an estimated
  $3.6 million during the first nine months of fiscal 2007 verses the first
  nine months of fiscal 2006.

       PCG Operating Results

       PCG's operating loss for the third quarter was $1.3 million compared to a
  loss of $0.5 million in the third quarter a year ago. PCG's operating loss in
  the most recent quarter was primarily due to lower revenues discussed above
  and $0.8 million of costs (including severance) related to the previously
  announced closure of the MPP facility (see below).
       Included in PCG's operating income is amortization expense for the third
  quarter of $1.7 million, compared to $1.9 million in the third quarter of
  fiscal 2006. Year to date PCG amortization is $5.2 million, compared to
  $5.6 million in the nine months ended December 31, 2005. Adjusted for the MPP
  closure costs, PCG EBITDA (operating loss excluding amortization) for the
  third quarter was $1.2 million (6% EBITDA margin) compared to $1.4 million (6%
  EBITDA margin) in the third quarter a year earlier.
       PCG's operating loss of $2.2 million during the first nine months of
  fiscal 2007 represented a $0.6 million dollar improvement over the operating
  loss of $2.8 million in the comparable prior year period despite the
  aforementioned $0.8 million of MPP closure costs and a $4.6 million reduction
  in PCG revenue. Improved PCG performance reflected significant operational
  improvements that have been made over the past year, including: closure of
  PCG's McAllen, Texas facility; manufacturing efficiency gains; price increases
  on programs; and, increased benefits from supply chain management. These
  improvements more than offset the negative impact of foreign exchange, which
  reduced PCG's operating results by an estimated $1.4 million during the first
  nine months of fiscal 2007 versus the comparable prior year period. The
  operating loss in the first quarter of fiscal 2006 included $1.0 million of
  costs related to the consolidation of the McAllen, Texas facility into PCG's
  Cambridge operations.

       PCG Outlook

       Management expects that recent production cuts by the Big Three North
  American automakers will continue to negatively impact many of PCG's customers
  and therefore the Group's revenue and profitability into the fourth quarter of
  fiscal 2007. It is difficult to forecast when customer volumes will stabilize,
  however management continues to believe that PCG's prospects have been
  strengthened due to operational improvements, rationalization, plant
  consolidation, and the addition of business from non Big-Three related
  automotive parts manufacturers. PCG is aggressively targeting attractive new
  programs that increase utilization of existing capacity.
       As part of its ongoing improvement program, in the third quarter PCG
  announced the closure of its Bowmanville, Ontario-based precision plastic
  injection moulding operations ("MPP") and consolidation of these capabilities
  into existing PCG facilities in Shanghai, China and Cambridge, Ontario. This
  consolidation is expected to be complete by the first quarter of fiscal 2008.
  At December 31, 2006, MPP employed approximately 82 people at its
  34,000 sq. ft. leased facilities and had revenues during fiscal 2006 of
  approximately $12.5 million. Management expects one-time costs associated with
  consolidating this business, including relocation, employee, and other
  expenses, will reduce the Company's operating income by approximately
  $1 million over the next two quarters. This consolidation is expected to
  reduce PCG's cost base, improve competitiveness and further strengthen its
  operations and prospects.
       PCG is progressing as planned with its Omex expansion and expects to
  complete the occupation of the new 74,000 sq. ft. leased facility by the end
  of fiscal 2007. Approximately $0.2 million of non-recurring moving expenses
  associated with this relocation are expected to be incurred during the fourth
  quarter. Once the relocation is completed, management expects that Omex will
  be able to improve its efficiency, machine utilization and enable this
  successful business to further expand its revenues.

       Consolidated Results From Operations

       Revenue. Consolidated revenues from continuing operations of
  $171.8 million for the three months ended December 31, 2006 were 3% lower than
  a year ago. A $4.0 million increase in Photowatt Technologies revenue was more
  than offset by a $5.2 million decrease in ASG revenue and a $4.6 million
  reduction in PCG revenue. The estimated net impact of changes in effective
  foreign exchange rates was a reduction in revenue of $0.6 million for the
  three months ended December 31, 2006 compared to the same period of the prior
  year. Excluding the impact of foreign exchange, consolidated revenue was an
  estimated 2% lower compared to the third quarter of fiscal 2006.

                          Consolidated Revenue by Region
                                   ($ millions)

                                    Three months ended       Nine months ended
                                 12/31/2006  12/31/2005  12/31/2006  12/31/2005
       -------------------------------------------------------------------------
       U.S. & Mexico              $    69.4   $    89.6   $   227.8   $   274.9
       Europe                          61.4        52.0       182.1       164.3
       Canada                          17.5        13.7        41.9        34.9
       Asia-Pacific and other          23.5        21.0        75.3        42.9
       -------------------------------------------------------------------------
       Total                      $   171.8   $   176.3   $   527.1   $   517.0
       -------------------------------------------------------------------------
       -------------------------------------------------------------------------

       Consolidated loss from operations. For the three months ended
  December 31, 2006, consolidated loss from operations was $2.4 million,
  compared to a loss from operations of $6.6 million a year ago. This
  year-over-year improvement reflected ASG's operating earnings of $2.4 million
  (operating loss $0.8 million a year ago); lower operating earnings ($4.3
  million compared to $5.1 million a year ago) at Photowatt International; a
  reduced operating loss for Spheral Solar, solar corporate costs and solar
  eliminations ($5.1 million compared to $8.0 million a year ago); operating
  loss of $1.3 million ($0.5 million loss a year ago) at PCG; and, corporate
  eliminations and operating costs of $2.7 million ($2.4 million of costs a year
  ago). Excluding ASG restructuring costs, the costs associated with Spheral
  Solar technology incurred in the third quarter and the estimated impact of
  foreign currency, consolidated earnings from operations for the three months
  ended December 31, 2006 would have been $4.7 million, compared to a
  $5.3 million a year ago.
       Selling, general and administrative ("SG&A") expenses. For the third
  quarter, consolidated SG&A expenses increased $1.2 million to $22.2 million
  compared to the respective prior year period reflecting higher costs incurred
  by Photowatt Technologies. Third quarter SG&A expenses included $0.4 million
  of Spheral Solar costs and $1.1 million of Photowatt Technologies' corporate
  costs compared to $0.9 million and $0.2 million respectively in the same
  quarter of the prior year. Fiscal 2007 third quarter SG&A expenses also
  included $1.5 million of severance and California lease costs as well as
  increased costs compared to the third quarter of fiscal 2006 associated with
  incentive compensation at divisions with improved results, and consulting and
  compensation costs associated with internal controls certification. Third
  quarter fiscal 2006 SG&A expenses included $1.9 million of ASG restructuring
  costs.
       Stock-based compensation cost. For the third quarter of fiscal 2007,
  stock-based compensation expense decreased $0.1 million from the third quarter
  of last year primarily reflecting the change in value of the directors'
  deferred stock units outstanding as well as the issuance and cancellation of
  employee stock options and deferred stock units under the directors'
  compensation plan.
       Interest expense. For the three months ended December 31, 2006, interest
  expense increased $0.3 million compared to a year ago to $1.1 million,
  primarily reflecting higher interest rates and greater use of the Company's
  credit facilities.
       Loss from discontinued operations, net of tax. In June 2006, the Company
  sold the key operating assets and liabilities - including equipment, current
  assets, trade accounts payable and certain other assets and liabilities - of
  its Berlin, Germany coil winding business for net proceeds of
  (euro)0.6 million consisting of cash of (euro)0.3 million and an interest
  bearing note receivable of (euro)0.3 million. Accordingly, the results of
  operations and financial position of the Berlin subsidiary have been
  segregated and presented separately as discontinued operations and as assets
  held for sale. The loss from discontinued operations includes a non-cash
  charge of $2.0 million ($2.2 million before taxes) incurred during the
  three months ended June 30, 2006 to write down the assets sold to their net
  realizable value. Results for comparable periods have been restated to reflect
  this discontinued operation.
       In the fourth quarter of fiscal 2006, the Company completed the sale of
  PCG's precision metals division ("Precision Metals"). The results and
  financial position of Precision Metals for fiscal 2006 have been segregated
  and presented separately as "discontinued operations" and "assets held for
  sale" in the accompanying interim financial statements. The Company retained
  the land and building related to the Precision Metals operations and expects
  to sell the land and building. As such the assets continue to be classified as
  "held for sale." See Note 2 to the Consolidated Interim Financial Statements
  for further details on the net loss from discontinued operations.
       Provision for income taxes. The effective rate of income tax reflects the
  tax rates of different countries and jurisdictions where future tax assets are
  not recognized.
       Net loss from continuing operations. For the third quarter of fiscal
  2007, net loss from continuing operations was $2.4 million (4 cents per share)
  compared to net loss from continuing operations of $5.3 million
  (9 cents per share) a year ago. Net loss from continuing operations for the
  first nine months of fiscal 2007 was $2.0 million (3 cents per share) compared
  to net loss from continuing operations of $2.5 million (4 cents per share) for
  the same period last year.
       Net loss. For third quarter of fiscal 2007, net loss was $2.4 million
  (4 cents per share) compared to net loss of $5.8 million (10 cents per share)
  for the same period last year. The net loss for the first nine months of
  fiscal 2007 was $4.2 million (7 cents per share) compared to net loss of
  $3.7 million (6 cents per share) for the same period last year. Excluding the
  impact of Spheral Solar, consolidated net earnings for the quarter ended
  December 31, 2006 would have been breakeven (0 cents per share basic and
  diluted).

       Impact of Foreign Exchange

       The strength of the Canadian dollar against the US dollar continued to
  have a negative impact on the Company's earnings in the third quarter of
  fiscal 2007, partially offset by a stronger Euro against the Canadian dollar.
  In the third quarter, the effective rate of exchange on the US dollar and euro
  declined 4% and increased 6% respectively, while average market rates declined
  3% and increased 6%, respectively compared to the same quarter of last year.

       -------------------------------------------------------------------------

                         Estimated Foreign Exchange Impact
                   For the three months ended December 31, 2006
                                   ($ millions)
       -------------------------------------------------------------------------
                                                          Estimated
                                                           negative
                                                          (positive)   % Change
                                                             impact    vs. last
                                                         of foreign        year
                                                           exchange   excluding
                                               % Change included in     foreign
                                               vs. last    reported    exchange
                                   Reported        year     results      impact
       -------------------------------------------------------------------------
       Revenue
       Automation Systems         $   113.1        (4)%   $     2.1        (3)%
       Photowatt Technologies          39.2       (11)%        (2.1)        5 %
       Precision Components            19.9       (19)%         0.6       (16)%
       Elimination of inter-
        segment revenue                (0.4)
       -------------------------------------------------------------------------
       Consolidated               $   171.8        (3)%   $     0.6        (2)%
       -------------------------------------------------------------------------
       -------------------------------------------------------------------------

       Earnings (loss) from Operations

       Automation Systems         $     2.4         N/M   $     1.7         N/M
       Photowatt International          4.3       (16)%        (0.3)      (22)%
       Precision Components            (1.3)     (160)%         0.2      (120)%
       Spheral Solar and other
        Solar costs                    (5.1)        36%           -           -
       Inter-Segment elimination
        and corporate expenses         (2.7)       (8)%           -           -
       -------------------------------------------------------------------------
       Consolidated               $    (2.4)        63%   $     1.6         87%
       -------------------------------------------------------------------------
       -------------------------------------------------------------------------

       At December 31, 2006 the Company had, on hand, unrealized forward
  exchange contracts for the future sale of US dollars related to anticipated
  revenue and balance sheet transaction exposure totalling US $106 million at an
  average exchange rate of Cdn $1.1270. The unrecognized loss on these forward
  contracts totalled approximately $1.7 million at December 31, 2006.

                   Period Average Market Exchange Rates in CDN$

                      Three months ended             Nine months ended
                       12/31/    12/31/              12/31/    12/31/
                         2006      2005  % change      2006      2005  % change
       -------------------------------------------------------------------------
       US $            1.1399    1.1728      (3)%    1.1270    1.2058      (7)%
       Euro            1.4736    1.3929        6%    1.4374    1.4728      (2)%
       Singapore $     0.7325    0.6948        5%    0.7157    0.7203      (1)%
       -------------------------------------------------------------------------

       Liquidity, Cash Flow and Financial Resources

       Cash balances, net of bank indebtedness at December 31, 2006 increased
  $2.4 million during the third quarter compared to the second quarter of fiscal
  2007 and decreased $25.0 million during the first nine months of fiscal 2007.
  The increase of $2.4 million in the net cash balance from the second quarter
  was largely as a result of reduced investment in non-cash working capital of
  $23.5 million and which offset $21.8 million of investments in property, plant
  and equipment primarily to support the Photowatt Technologies expansion plan.
  The change in the net cash balance in the first nine months of fiscal 2007 was
  largely as a result of increased working capital and investments in property,
  plant and equipment, partially offset by increased long-term debt.
       In the third quarter of fiscal 2007, the Company invested a total of
  $21.8 million in property, plant and equipment including deposits on
  equipment. This total included property, plant and equipment investments at
  Photowatt International of $19.6 million related to its previously announced
  capacity expansion and $0.8 million and $1.2 million for property, plant and
  equipment within ASG and PCG, respectively. In the third quarter of fiscal
  2007, the Company's "other" long-term assets increased by $4.6 million related
  to deposits made by Photowatt Technologies on silicon contracts.
       The Company's debt to equity ratio at December 31, 2006 was 0.2:1. At
  December 31, 2006 the Company had $70 million of unutilized credit available
  under existing operating and term credit facilities. At December 31, 2006, the
  Company was in compliance with its loan covenants.
       During the third quarter, approximately 13 thousand stock options were
  exercised for total proceeds of $136 thousand. At December 31, 2006 the total
  number of shares outstanding was 59,258,094.
       During the third quarter, Canadian Solar Inc. ("CSI"), a portfolio
  investment of ATS, completed an initial public offering of common shares on
  the NASDAQ exchange and trades under the symbol "CSIQ". ATS owns
  1,864,398 common shares of CSI, which are subject to resale restrictions
  including a 180 day lock-up period and restrictions under applicable
  securities laws, and are carried at original cost of $0.2 million.

       Contractual Obligations

       Information on the Company's lease and contractual obligations is
  detailed in the consolidated annual financial statements and MD&A for the year
  ended March 31, 2006 found at www.sedar.com. The Company's off balance sheet
  arrangements consist of operating lease financing related primarily to
  facilities and equipment and forward exchange contracts. For the three months
  ended December 31, 2006, the Company did not enter into any material leases
  which would be considered outside the normal course of operations.
       In October 2006, Photowatt Technologies entered into a 10-year
  irrevocable commitment (see "Long-term Silicon Supply Agreement") to purchase
  approximately 4,000,000 silicon wafers per annum commencing in calendar 2009.
  Advance payments are required, which will be applied against the price of
  silicon wafers that will be received during the life of the commitment and can
  only be refunded in the event of the supplier's failure to deliver silicon
  wafers in accordance with the agreement. Commencing in 2009, the price of the
  silicon wafers will be adjusted at the beginning of each calendar year based
  on the agreed upon formula.

       Contractual Obligations
       (in millions of dollars)

       -------------------------------------------------------------------------
                                     Less than                           Beyond
                              Total     1 year  1-3 years  4-5 years    5 years
       -------------------------------------------------------------------------
       Long-term debt        $ 59.8     $  0.4     $  4.0     $ 23.8     $ 31.6
       -------------------------------------------------------------------------
       Operating leases        13.2        3.4        7.2        2.5        0.1
       -------------------------------------------------------------------------
       Purchase Obligations   298.5       43.8       35.2       48.8      170.7
       -------------------------------------------------------------------------
       Total                 $371.5     $ 47.6     $ 46.4     $ 75.1     $202.4
       -------------------------------------------------------------------------


       Consolidated Quarterly Results

       ($ in thousands,
       except per share
       amounts)         Q3 2007     Q2 2007     Q1 2007     Q4 2006     Q3 2006
       -------------------------------------------------------------------------

       Revenue        $ 171,792   $ 164,433   $ 190,889   $ 208,675   $ 176,254

       Net earnings
        (loss) from
        continuing
        operations    $  (2,356)  $  (2,104)  $   2,434   $ (64,295)  $  (5,309)

       Net earnings
        (loss)        $  (2,389)  $  (2,110)  $     338   $ (65,589)  $  (5,801)

       Basic earnings
        (loss) per
        share from
        continuing
        operations    $   (0.04)  $   (0.04)  $    0.04   $   (1.09)  $   (0.09)

       Basic earnings
        (loss) per
        share         $   (0.04)  $   (0.04)  $    0.01   $   (1.11)  $   (0.10)

       Diluted
        earnings
        (loss) per
        share from
        continuing
        operations    $   (0.04)  $   (0.04)  $    0.04   $   (1.09)  $   (0.09)

       Diluted
        earnings
        (loss) per
        share         $   (0.04)  $   (0.04)  $    0.01   $   (1.11)  $   (0.10)



       ($ in thousands,
       except per share
       amounts)                     Q2 2006     Q1 2006     Q4 2005     Q3 2005
       -------------------------------------------------------------------------

       Revenue                    $ 152,050   $ 188,716   $ 206,853   $ 197,542

       Net earnings
        (loss) from
        continuing
        operations                $  (3,019)  $   5,868   $  14,615   $   7,103

       Net earnings
        (loss)                    $  (3,329)  $   5,426   $     459   $   5,627

       Basic earnings
        (loss) per
        share from
        continuing
        operations                $   (0.05)  $    0.10   $    0.24   $    0.12

       Basic earnings
        (loss) per
        share                     $   (0.06)  $    0.09   $    0.01   $    0.09

       Diluted
        earnings
        (loss) per
        share from
        continuing
        operations                $   (0.05)  $    0.10  $     0.24   $    0.12

       Diluted
        earnings
        (loss) per
        share                     $   (0.06)  $    0.09  $     0.01   $    0.09

       Note: The above information has been restated for the Berlin, Precision
             Metals and thermals discontinued operations.

       Note to Readers

       This is not an offer of securities for sale in the United States.
  Photowatt Technologies Inc. intends to register the initial public offering of
  its common shares in the United States or Canada. Common shares of Photowatt
  Technologies Inc. may not be offered or sold in the United States absent
  registration or an exemption from registration. The public offering of common
  shares of Photowatt Technologies Inc. to be made in the United States will be
  made by means of a prospectus that may be obtained from the issuer and that
  will contain detailed information about Photowatt Technologies Inc. and
  management, as well as financial statements.

       This press release and the third quarter MD&A and consolidated interim
  financial statements accompanying it (collectively the "Press Release")
  contain certain statements that constitute forward-looking information within
  the meaning of applicable securities laws ("forward-looking statements"). Such
  forward-looking statements involve known and unknown risks, uncertainties and
  other factors that may cause the actual results, performance or achievements
  of ATS, or developments in ATS's business or in its industry, to differ
  materially from the anticipated results, performance, achievements or
  developments expressed or implied by such forward-looking statements.
  Forward-looking statements include all disclosure regarding possible events,
  conditions or results of operations that is based on assumptions about future
  economic conditions and courses of action. Forward-looking statements may also
  include, without limitation, any statement relating to future events,
  conditions or circumstances. ATS cautions you not to place undue reliance upon
  any such forward-looking statements, which speak only as of the date they are
  made. Forward-looking statements relate to, among other things, ATS's
  improvement initiatives and anticipated outcomes; expansion in China and Asia;
  growth plans with respect to ATS's REM business; the impact associated with
  the closure of the Livermore, California facility; ASG's healthcare order
  prospects and market growth potential; challenges associated with changes in
  foreign exchange rates; factors tempering ASG's outlook; ASG market
  diversification and cost reduction initiatives and expected benefits related
  thereto; expected costs and benefits resulting from reduction of ASG North
  American workforce; risk of a temporary setback in ASG's performance; expected
  increases in silicon costs; demand for solar products and impact of government
  solar subsidies thereon; increased manufacturing capacity of Photowatt
  International, and the estimated capital cost and timing for commencement of
  production, and related operating costs thereof; management's beliefs with
  respect to silicon procurement and expectations in regards to inventory,
  purchase orders and contracts for silicon supply; development of long term
  supply agreements; efforts with respect to securing a source of silicon powder
  and fines; management's expectations with respect to expansion of the
  proportion of revenue and volume of production associated with modules using
  refined metallurgical grade silicon, development efforts towards improving the
  power efficiency of those modules and reducing the grams per watt of silicon
  used in their production; estimated output related to Deutsche Solar wafer
  supply; objectives of the Photosil project; goal of proposed CV21/Fujipream
  relationship and intentions with respect to a definitive agreement; expected
  severance costs with respect to Spheral Solar workforce reduction; Photowatt
  Technologies' continued advancement towards an initial public offering and
  expected timing in relation thereto; impact of production cuts by the Big
  Three North American automakers on PCG revenue and profitability; PCG's
  overall prospects and potential; timing, cost of completion, and expected
  outcome of MPP consolidation; timing, expenses, and outcomes associated with
  Omex expansion; and expectations surrounding sale of Precision Metals land and
  building. The risks and uncertainties that may affect forward-looking
  statements include, among others; general market performance; performance of
  the Canadian dollar; performance of the market sectors that ATS serves;
  unforeseen problems with the implementation of ATS's strategic improvement and
  expansion initiatives and/or the failure of such initiatives to achieve stated
  goals; that ATS's REM business is unable to find new customers and/or quality
  projects and growth and profitability are adversely impacted as a result;
  delays and cost overruns associated with the closure of the Livermore
  facility; weakening of the healthcare sector or inability of ATS to further
  penetrate that sector; potential inability of ATS to penetrate diversified
  markets, successfully reduce costs, and thereby realize expected benefits;
  possible temporary setback at ATS facilities undergoing restructuring;
  reversal of current silicon supply arrangements, inability to finalize
  strategic partnerships or alliances, supply contracts, or beneficial spot
  market purchases, to provide for silicon supply (including poly silicon,
  metallurgical silicon, and silicon powder and fines), and other problems that
  may be encountered with silicon supply sources; potential for silicon prices
  to decline in the face of long term silicon supply arrangements; possibility
  that solar product selling price increases and improvements in production
  efficiencies will not be obtained and/or, if they are, will not be sufficient
  to offset higher silicon costs and shortages; the extent of market demand for
  solar products such as those developed by the Photowatt Technologies; the
  availability of government subsidies for solar products, the development of
  superior or alternative technologies to those developed by ATS; the success of
  competitors with greater capital and resources in exploiting their technology
  and marketing their products; the successful expansion of production
  capability at Photowatt International and adoption of new production processes
  and potential delay and cost overruns in relation thereto; rejection of
  silicon purchase orders currently expected to be confirmed and delays and/or
  technical or operational problems associated with Photosil's new facility;
  equipment, labour or other issues that may arise with respect to the Spheral
  Solar technology being used in conversion of silicon powder and fines for
  Photowatt France; unforeseen problems with Photowatt France's use of silicon
  produced by the Spheral Solar conversion technology and/or refined
  metallurgical silicon; the risk that desired cell efficiencies and silicon
  usage levels relating to refined metallurgical grade silicon technology cannot
  be achieved and/or that the market is unreceptive to lower efficiency cells
  and as a result it is not a profitable alternative to the use of conventional
  polysilicon; inability of the Photosil project to realize on its objectives;
  Photowatt, Clean Venture 21 Corporation and Fujipream Corporation not reaching
  a definitive agreement on commercially reasonable terms, the failure to obtain
  any approvals required as a precondition to entering into such a definitive
  agreement, risks involved in successfully developing and commercializing
  sphere based solar technology on a cost-effective basis, including whether or
  not technical solutions exist, are available, can be discovered, and are
  economically feasible, and potential delays in finding technical solutions;
  ability of Spheral Solar to achieve lower silicon usage relative to
  conventional solar technology; delays in realizing or absence of further cost
  savings as a result of Photowatt Canada (Spheral Solar) staff reductions;
  possibility that solar products will not be able to augment or replace the use
  of fossil fuels, in whole or in part; the cost and availability of silicon,
  including silicon powder and fines, and other raw materials and certain
  specialized manufacturing tools and fixtures used in the production of
  Photowatt Technologies' products; delays in or abandonment of pursuit of an
  initial public offering for Photowatt Technologies Inc. due to a change in
  market conditions, the availability of an alternative transaction, or due to
  any other reason, including any of the risk factors set out herein;
  performance of ATS's solar business; possibility that progress of PCG in
  strengthening its operations may be delayed or reversed for unforeseen
  reasons; delays and cost overruns with respect to the consolidation of MPP and
  failure of this consolidation to strengthen prospects for the business; delays
  and cost overruns with respect to the new leased facilities for PCG's Omex
  operations; delay in, abandonment of, or other problems encountered with the
  sale of the property previously occupied by ATS's former Precision Metals
  division; and other risks detailed from time to time in ATS's filings with
  Canadian provincial securities regulators, including ATS's Annual Report and
  Annual Information Form for the fiscal year ended March 31, 2006.
  Forward-looking statements are based on management's current plans, estimates,
  projections, beliefs and opinions, and ATS does not undertake any obligation
  to update forward-looking statements should assumptions related to these
  plans, estimates, projections, beliefs and opinions change.

       February 14, 2007

                    Consolidated Statements of Earnings (Loss)
               (in thousands, except per share amounts - unaudited)

                                   Three months ended       Nine months ended
       -------------------------------------------------------------------------
                                December 31 December 31 December 31 December 31
                                       2006        2005        2006        2005
       -------------------------------------------------------------------------
                                           (as restated)           (as restated)

       Revenue                    $ 171,792   $ 176,254   $ 527,114   $ 517,020
       Operating costs and
        expenses:
         Cost of revenue            145,140     153,053     438,831     430,022
         Amortization                 6,787       8,630      21,272      22,803
         Selling, general and
          administrative             22,213      21,031      65,513      64,128
         Stock-based compensation
          (note 4)                       95         171         834       1,308
       -------------------------------------------------------------------------
                                    174,235     182,885     526,450     518,261
       -------------------------------------------------------------------------
       Earnings (loss) from
        operations                   (2,443)     (6,631)        664      (1,241)
       Other (income) expenses:
         Interest on long-term debt     807         610       2,329       1,449
         Other net interest             248         128         191         462
         Loss (gain) on sale of
          assets                          -           2           -         (99)
       -------------------------------------------------------------------------
                                      1,055         740       2,520       1,812
       -------------------------------------------------------------------------
       Loss from continuing
        operations before income
        taxes and non-controlling
        interest                     (3,498)     (7,371)     (1,856)     (3,053)
       Provision for (recovery of)
        income taxes                 (1,180)     (2,188)         25        (967)
       Non-controlling interest
        in earnings of subsidiaries      38         126         145         374
       -------------------------------------------------------------------------
       Net loss from continuing
        operations                   (2,356)     (5,309)     (2,026)     (2,460)
       Loss from discontinued
        operations, net of tax
        (note 2)                        (33)       (492)     (2,135)     (1,420)
       Extraordinary gain, net of
        tax (note 3 (iv))                 -           -           -         176
       -------------------------------------------------------------------------
       Net loss                   $  (2,389)  $  (5,801)  $  (4,161)  $  (3,704)
       -------------------------------------------------------------------------
       -------------------------------------------------------------------------
       Earnings (loss) per share
        (note 6)
         Basic and diluted from
          continuing operations   $   (0.04)  $   (0.09)  $   (0.03)  $   (0.04)
         Basic and diluted from
          discontinued operations     (0.00)      (0.01)      (0.04)      (0.02)
       -------------------------------------------------------------------------
                                  $   (0.04)  $   (0.10)  $   (0.07)  $   (0.06)
       -------------------------------------------------------------------------
       -------------------------------------------------------------------------
       See accompanying notes to interim consolidated financial statements


                   Consolidated Statements of Retained Earnings
                       (in thousands of dollars - unaudited)

                                   Three months ended       Nine months ended
       -------------------------------------------------------------------------
                                December 31 December 31 December 31 December 31
                                       2006        2005        2006        2005
       -------------------------------------------------------------------------

       Retained earnings,
        beginning of period       $ 123,291   $ 196,453   $ 125,063   $ 208,120
       Net loss                      (2,389)     (5,801)     (4,161)     (3,704)
       Reduction from share
        repurchase (note 5)               -           -           -     (13,764)
       -------------------------------------------------------------------------
       Retained earnings, end
        of period                 $ 120,902   $ 190,652   $ 120,902   $ 190,652
       -------------------------------------------------------------------------
       -------------------------------------------------------------------------
       See accompanying notes to interim consolidated financial statements


                            Consolidated Balance Sheets
                       (in thousands of dollars - unaudited)
       -------------------------------------------------------------------------
                                                        December 31    March 31
                                                               2006        2006
       -------------------------------------------------------------------------

       ASSETS
       Current assets:
         Cash and short-term investments                  $  22,543   $  27,921
         Accounts receivable                                152,203     133,949
         Investment tax credits                               6,800      19,937
         Costs and earnings in excess of billings on
          contracts in progress                              76,418     102,759
         Inventories                                         75,112      69,833
         Other                                               10,715       4,887
       -------------------------------------------------------------------------
                                                            343,791     359,286

       Property, plant and equipment                        218,883     198,863
       Goodwill (note 3)                                     35,839      33,686
       Intangible assets                                        446       1,354
       Future income tax assets                              45,651      42,493
       Investment tax credits                                12,633           -
       Deferred development costs                             2,885       3,960
       Assets held for sale (note 2)                          1,485       1,485
       Other assets                                          19,425       8,697
       -------------------------------------------------------------------------
                                                          $ 681,038   $ 649,824
       -------------------------------------------------------------------------
       -------------------------------------------------------------------------

       LIABILITIES AND SHAREHOLDERS' EQUITY

       Current liabilities:
         Bank indebtedness (note 8)                       $  21,479   $   1,812
         Accounts payable and accrued liabilities           108,436     100,601
         Billings in excess of costs and earnings on
          contracts in progress                              24,148      39,497
         Current portion of long-term debt                      445           -
         Future income taxes                                 25,614      33,367
       -------------------------------------------------------------------------
                                                            180,122     175,277

       Long-term debt (note 8)                               59,391      39,860
       Future income taxes                                      289       3,121
       Non-controlling interest                               1,911         645

       Shareholders' equity:
         Share capital                                      327,485     326,840
         Retained earnings                                  120,902     125,063
         Contributed surplus                                  2,949       2,035
         Cumulative translation adjustment                  (12,011)    (23,017)
       -------------------------------------------------------------------------
                                                            439,325     430,921

       -------------------------------------------------------------------------
                                                          $ 681,038   $ 649,824
       -------------------------------------------------------------------------
       -------------------------------------------------------------------------

       Commitments and Contingencies (note 9)

       See accompanying notes to interim consolidated financial statements


                       Consolidated Statements of Cash Flows
                       (in thousands of dollars - unaudited)

                                   Three months ended       Nine months ended
       -------------------------------------------------------------------------
                                December 31 December 31 December 31 December 31
                                       2006        2005        2006        2005
       -------------------------------------------------------------------------
       Cash flows provided by
        (used in) operating
        activities:
         Net loss                 $  (2,389)  $  (5,801)  $  (4,161)  $  (3,704)
         Items not involving cash     6,011       3,176      12,738      21,813
         Stock-based compensation        95         171         834       1,308
         Write down of assets to
          net realizable value
          (note 2 (i))                    -           -       1,978           -
       -------------------------------------------------------------------------
         Cash flow provided by
          (used in) operations        3,717      (2,454)     11,389      19,417

         Change in non-cash
          operating working
          capital                    23,474      37,508      (8,813)      3,570
       -------------------------------------------------------------------------
                                     27,191      35,054       2,576      22,987

       Cash flows provided by
        (used in) investing
        activities:
         Acquisition of property,
          plant and equipment       (21,803)    (10,729)    (38,171)    (34,381)
         Cash (paid for) received
          upon acquisition of
          subsidiary
          (note 3 (i) and (iv))      (1,475)          -      (1,475)        461
         Investments and other       (4,430)     (1,685)    (10,793)    (15,313)
         Proceeds from disposal
          of assets                     253          21         679       2,913
       -------------------------------------------------------------------------
                                    (27,455)    (12,393)    (49,760)    (46,320)
       Cash flows provided by
        (used in) financing
        activities:
         Bank indebtedness            1,783       5,804      19,667      35,308
         Purchase of common shares
          for cancellation (note 5)       -           -           -     (25,000)
         Proceeds from revolving
          term debt (note 8)              -           -      20,000      15,000
         Issuance of common shares
          of subsidiary
          (note 3 (ii))                 804           -         804           -
         Issuance of common shares      134         164         645       2,398
       -------------------------------------------------------------------------
                                      2,721       5,968      41,116      27,706

       Effect of exchange rate
        changes on cash and short-
        term investments              1,687        (164)        690      (1,810)
       Increase (decrease) in cash
        and short-term investments    4,144      28,465      (5,378)      2,563

       Cash and short-term
        investments, beginning of
        period                       18,399      23,627      27,921      49,529
       -------------------------------------------------------------------------

       Cash and short-term
        investments, end of
        period                    $  22,543   $  52,092   $  22,543   $  52,092
       -------------------------------------------------------------------------
       -------------------------------------------------------------------------

       Supplementary information:
         Cash income taxes paid   $   1,929   $     395   $   9,713   $   1,250
         Cash interest paid       $   1,414   $     768   $   3,786   $   1,955
       -------------------------------------------------------------------------
       -------------------------------------------------------------------------
       See accompanying notes to interim consolidated financial statements

       These interim consolidated financial statements have not been reviewed or
  audited by the Company's auditor.


                        ATS AUTOMATION TOOLING SYSTEMS INC.
                Notes to Interim Consolidated Financial Statements
        (tabular amounts in thousands, except per share amounts - unaudited)

       1.  Significant accounting policies:

           (i)   The accompanying unaudited interim consolidated financial
           statements are prepared in accordance with accounting principles
           generally accepted in Canada ("GAAP") and the accounting policies are
           consistent with those described in the annual consolidated financial
           statements for the year ended March 31, 2006. The unaudited interim
           consolidated financial statements presented in this interim report do
           not conform in all respects to the requirements of generally accepted
           accounting principles for annual financial statements and should be
           read in conjunction with the Company's fiscal 2006 audited
           consolidated financial statements.

           (ii)  Contract revenue in the Automation Systems segment is
           recognized using the percentage of completion method. The degree of
           completion is determined based on costs incurred, excluding costs
           that are not representative of progress to completion, as a
           percentage of total costs anticipated for each contract. Incentive
           awards, claims or penalty provisions are recognized when such amounts
           are likely to accrue and can reasonably be estimated. Complete
           provision is made for losses on contracts in progress when such
           losses first become known. Revisions in cost and profit estimates,
           which can be significant, are reflected in the accounting period in
           which the relevant facts become known.

           Revenue in the Precision Components and Photowatt Technologies
           segments is primarily recognized when earned, which is generally at
           the time of shipment and transfer of title to the customer, providing
           collection is reasonably assured. Revenue on certain long-term
           contracts in the Photowatt Technologies segment is recognized using
           the percentage of completion method consistent with the Automation
           Systems segment accounting policy.

           (iii) The preparation of these interim consolidated financial
           statements in conformity with GAAP requires management to make
           estimates and assumptions that may affect the reported amounts of
           assets and liabilities and disclosure of contingent assets and
           liabilities at the date of the interim consolidated financial
           statements and the reported amount of revenue and expenses during the
           reporting period. Actual results could differ from these estimates.
           Significant estimates and assumptions are used when accounting for
           items such as impairment of assets, recoverability of deferred
           development costs, fair value of reporting units, fair value of
           assets held for sale, warranties, income taxes, future tax assets,
           investment tax credits, determination of estimated useful lives of
           intangible assets and property, plant and equipment, impairment of
           long-term investments, contracts in progress, inventory provisions,
           revenue recognition, contingent liabilities, and allowances for
           accounts receivable.

       2.  Discontinued operations and assets held for sale:

           (i)   During the nine months ended December 31, 2006, the Company
           sold the key operating assets and liabilities, including equipment,
           current assets, trade accounts payable and certain other assets and
           liabilities of its Berlin, Germany coil winding business for net
           proceeds of 600,000 euro consisting of cash of 300,000 euro and an
           interest bearing note receivable of 300,000 euro. Accordingly, the
           results of operations and financial position of the Berlin coil
           winding business have been segregated and presented separately as
           discontinued operations in the accompanying interim consolidated
           financial statements. The results of the discontinued operations were
           as follows:

                                   Three months ended       Nine months ended
           ---------------------------------------------------------------------
                                December 31 December 31 December 31 December 31
                                       2006        2005        2006        2005
           ---------------------------------------------------------------------
           Revenue                $       -   $   2,466   $   1,737   $   6,710

           Loss from operations   $       -   $      (1)  $    (180)  $     (94)
           Write-down to reduce
            assets sold to net
            realizable value              -           -      (1,978)          -
           ---------------------------------------------------------------------
           Loss from discontinued
            operations, net of
            tax                   $       -   $      (1)  $  (2,158)  $     (94)
           ---------------------------------------------------------------------

           The loss from discontinued operations includes a non-cash charge of
           $1,978,000 ($2,173,000 before taxes) during the nine months ended
           December 31, 2006 to write down the assets sold to their net
           realizable value.

           (ii)  During the year ended March 31, 2005, the Company committed to
           a plan to sell the key operating assets, including certain working
           capital and property, plant and equipment, of its precision metals
           division of the Precision Components segment ("Precision Metals").
           Accordingly, the results of operations and financial position of
           Precision Metals have been segregated and presented separately as
           discontinued operations and as assets held for sale in the
           accompanying interim consolidated financial statements. The results
           of the discontinued operations were as follows:

                                   Three months ended       Nine months ended
           ---------------------------------------------------------------------
                                December 31 December 31 December 31 December 31
                                       2006        2005        2006        2005
           ---------------------------------------------------------------------
           Revenue                $       -   $   7,177   $     475   $  23,953

           Income (loss) from
            operations            $     (51)  $    (746)  $      33   $  (2,498)
           Income tax provision
            (recovery)                   18         255         (10)        850
           ---------------------------------------------------------------------
           Income (loss) from
            discontinued
            operations            $     (33)  $    (491)  $      23   $  (1,648)
           ---------------------------------------------------------------------

           Effective January 2, 2006, the Company completed the sale of
           Precision Metals for net proceeds of $4,309,000, including
           transaction costs. The fiscal 2006 loss from discontinued operations
           includes a charge of $474,000 ($718,000 before taxes) to reduce the
           Precision Metals assets to the estimated net realizable value
           including transaction costs.

           The Company retained the land and building related to the Precision
           Metals operations and expects to sell this land and building. As
           such, the assets continue to be classified as held for sale.

           (iii) During the year ended March 31, 2005, the Company sold the key
           intellectual property, inventory and operating assets of its thermal
           management products business of the Precision Components segment
           ("Thermals Business") for net proceeds of $8,600,000 resulting in a
           loss of $1,738,000 ($3,173,000 before taxes). Accordingly, the
           results of operations of the Thermals Business have been segregated
           as discontinued operations in the accompanying interim consolidated
           financial statements. The results of the discontinued Thermal
           Business were as follows:

                                   Three months ended       Nine months ended
           ---------------------------------------------------------------------
                                December 31 December 31 December 31 December 31
                                       2006        2005        2006        2005
           ---------------------------------------------------------------------
           Revenue                $       -   $       -   $       -   $       -

           Income from operations $       -   $       -   $       -   $     489
           Income tax expense             -           -           -        (167)
           ---------------------------------------------------------------------
           Income from
            discontinued
            operations            $       -   $       -   $       -   $     322
           ---------------------------------------------------------------------

       3.  Acquisitions and Divestitures:

           (i)   During the three months ended December 31, 2006, ATS acquired
           an additional 2% ownership in one of its subsidiaries in the
           Photowatt Technologies segment for cash consideration of $1,475,000.
           This resulted in an increase in the Company's goodwill in this
           subsidiary by $1,010,000 and a decrease in its non-controlling
           interest in this subsidiary by $465,000.

           (ii)  During the three months ended December 31, 2006, options to
           purchase common shares of a subsidiary in the Photowatt Technologies
           segment were exercised for cash consideration of $804,000. This
           resulted in a decrease in the Company's goodwill in this subsidiary
           by $29,000 and an increase in its non-controlling interest in this
           subsidiary of $740,000. ATS recorded a dilution gain on the issuance
           of shares in this subsidiary of $35,000.

           (iii) During the three and nine months ended December 31, 2006, ATS
           reorganized certain assets relating to the Photowatt Technologies
           segment, which diluted non-controlling interest resulting in an
           increase in the Company's goodwill in this segment by $339,000 during
           the three months ended December 31, 2006 and $787,000 during the nine
           months ended December 31, 2006, and an increase in non-controlling
           interest by the same amounts.

           (iv)  During the three months ended September 30, 2005, ATS acquired
           the net assets and business of an automation business in the United
           Kingdom in order to increase installation support and sales and
           service capabilities in this region. The results of this business
           have been included in the interim consolidated financial statements
           since acquisition.

           The following table summarizes the estimated fair value of assets
           acquired and liabilities assumed as at the date of acquisition:

           Accounts receivable                                        $     845
           Costs and earnings in excess of billings on contracts
            in progress and inventories                                     840
           Current liabilities                                           (1,568)
           ---------------------------------------------------------------------
           Net assets acquired excluding cash and long-term debt            117

           Cash payment from vendor                                         220
           Cash proceeds from long-term debt                                439
           Fair value of long-term debt assumed                            (402)
           ---------------------------------------------------------------------
                                                                            257
           ---------------------------------------------------------------------
           Net assets acquired                                              374
           Less: acquisition costs                                         (198)
           ---------------------------------------------------------------------
           Extraordinary gain, net of tax                                   176
           ---------------------------------------------------------------------
           ---------------------------------------------------------------------

           The excess of the fair value of assets acquired less liabilities
           assumed was first allocated to all of the acquired assets except
           current assets, with the remaining amount presented as an
           extraordinary gain, net of income tax.

           In conjunction with the purchase of assets, the vendor provided an
           unsecured non-interest bearing loan of GBP 200,000 that is due on
           July 29, 2007. The fair value of the long-term debt was estimated
           using a discount rate of 4.5%, based on other debt instruments with
           similar characteristics.

       4.  Stock-based compensation:

           In the calculation of the stock-based compensation expense in the
           interim Consolidated Statements of Earnings (Loss), the fair values
           of the Company's stock option grants were estimated using the Black-
           Scholes option pricing model or a binomial option pricing model, with
           the following weighted average assumptions and data:

                                   Three months ended       Nine months ended
           ---------------------------------------------------------------------
                                December 31 December 31 December 31 December 31
                                       2006        2005        2006        2005
           ---------------------------------------------------------------------
           Weighted average of
            risk-free interest
            rate                     3.92 %           -      4.04 %       3.4 %

           Dividend yield             0.0 %           -       0.0 %       0.0 %

           Weighted average of
            expected life (years)   5.0 yrs           -     5.0 yrs     5.0 yrs

           Expected volatility       31.0 %           -      31.0 %      31.0 %

           Number of stock options
            granted (thousands):

             Time vested                112           -         191         440

             Performance based          200           -         375         173

           Weighted average of
            exercise price per
            option (dollars)      $   11.80           -   $   11.59   $   14.40

           Weighted average value
            per option (dollars):

             Time vested          $    3.30           -   $    3.66   $    5.04

             Performance based    $    3.30           -   $    3.48   $    4.42
           ---------------------------------------------------------------------
           ---------------------------------------------------------------------

           During the nine months ended December 31, 2006 and 2005, the Company
           issued certain performance based options. The performance based
           options vest based on the ATS stock trading at or above a threshold
           for a minimum of 20 trading days in a fiscal quarter. These
           performance options expire on the seventh anniversary of the date of
           the award. During the nine months ended December 31, 2006, 25% of the
           performance based options issued during the nine months ended
           December 31, 2006 vested. During the nine months ended December 31,
           2005, 25% of the performance based options issued during the
           nine months ended December 31, 2005 vested.

           During the three months ended December 31, 2006, performance based
           options were issued that vest based upon achievement of internal
           performance metrics and expire between fiscal 2008 and fiscal 2011.

           In September 2006, a subsidiary of ATS, Photowatt Technologies Inc.,
           approved the grant of options to two executive officers of the
           subsidiary to purchase, in aggregate, 103,248 of the subsidiary's
           common shares at an exercise price of $14.67 per share. The aggregate
           number of common shares underlying each of these options is subject
           to an automatic adjustment that will increase or decrease the number
           such that it is equal to 0.6883% of the common shares in the
           subsidiary held by ATS immediately prior to or at the time of
           Photowatt Technologies Inc.'s initial public offering ("IPO")
           (note 10). The option to purchase 54,546 common shares granted to one
           executive vests as to 20% on the completion of the IPO and 20% on
           each anniversary date of the completion of the IPO. The option to
           purchase 48,702 common shares granted to the second executive vests
           as to 20% on each anniversary date of the completion of the IPO. In
           addition to the above mentioned grants, the two executives are
           eligible to receive cash payment upon any exercise of these options
           if the number of shares underlying these options exceeds 103,248
           after the adjustment described above. In the event that a change of
           control of Photowatt Technologies Inc. occurs and the employment of
           the option holder is terminated or they resign, in either case within
           three months from the date of such change of control, the options
           granted to the two executive officers will accelerate and become
           fully vested.

           Photowatt Technologies Inc. has also approved the grant to certain
           directors, officers, employees and other key personnel of Photowatt
           Technologies Inc., including one of the executives referred to above,
           of options to purchase an aggregate of 193,290 common shares
           exercisable at the public offering price at the closing of the IPO,
           of which 1,462 were forfeited during the nine months ended
           December 31, 2006. These options vest as to 20% on each anniversary
           date of the completion of the IPO. Photowatt Technologies Inc. has
           also approved the grant to certain directors, officers, employees and
           other key personnel of Photowatt Technologies Inc., including one of
           the executive referred to above, of options to purchase an aggregate
           of 99,538 common shares exercisiable at the public offering price at
           the closing of the IPO, of which 3,800 were forfeited during the nine
           months ended December 31, 2006. These options vest on the achievement
           of specific defined performance objectives related to the development
           of Spheral Solar(TM). As these options vest only upon the completion
           of the IPO, no stock compensation expense will be recognized until
           completion of the IPO. At the time of the IPO, the fair value of
           these stock options will be measured as the exercise price will be
           known.

           Subsequent to December 31, 2006, Photowatt Technologies Inc. approved
           an additional option grant to purchase 58,631 common shares. The
           terms of this option grant are consistent with those outlined above
           for the options to purchase an aggregate of 193,290 common shares. Of
           these options 3,115 were forfeited subsequent to December 31, 2006.
           The remaining options outstanding at December 31, 2006 regarding the
           grant of options to purchase an aggregate of 99,538 common shares
           were forfeited subsequent to December 31, 2006.

       5.  Share repurchase option:

           During the year ended March 31, 2005, the Company received proceeds
           of $25,000,000 and $2,000,000 related to a "key-man" life insurance
           policy in respect of the death of Mr. Klaus Woerner. The insurance
           policy was entered into to provide funding for the repurchase of
           certain of ATS's shares.

           Under an agreement entered into in 1998, the Company was granted the
           option by 566226 Ontario Ltd., a corporation then controlled by
           Mr. Woerner, to repurchase all or a portion of the shares held by
           566226 Ontario Ltd. upon the death of Mr. Woerner, subject to certain
           restrictions. This agreement was entered into to provide the Company
           the ability to ensure an orderly disposition of shares controlled by
           Mr. Woerner's estate. On April 18, 2005, the Company exercised its
           option to purchase for cancellation 1,974,723 shares at a price of
           $12.66 per share. The purchase price of these share was funded by the
           $25,000,000 of life insurance proceeds.

           As a result of the share repurchase, share capital was reduced during
           the three months ended June 30, 2005 by the value of $5.69 per share
           totalling $11,200,000. The excess of cost to repurchase the shares
           over the stated value was charged to retained earnings.

       6.  Weighted average number of shares:

           Weighted average number of shares used in the computation of earnings
           per share is as follows:

                                   Three months ended       Nine months ended
           ---------------------------------------------------------------------
                                December 31 December 31 December 31 December 31
                                       2006        2005        2006        2005
           ---------------------------------------------------------------------
           Basic                     59,252      59,077      59,239      59,143
           Diluted                   59,252      59,077      59,239      59,143
           ---------------------------------------------------------------------
           ---------------------------------------------------------------------

       7.  Segmented disclosure:

           The Company evaluates performance based on three reportable segments:
           Automation Systems, Photowatt Technologies, and Precision Components.
           The Automation Systems segment produces custom-engineered turn-key
           automated manufacturing and test systems. The Photowatt Technologies
           segment is a high volume manufacturer of photovoltaic products
           through its subsidiary Photowatt International S.A.S. and also
           includes the Company's investment in the Spheral Solar(TM) technology
           initiative. The Precision Components segment is a high volume
           manufacturer of plastic and metal components and sub-assemblies.

           The Company accounts for inter-segment revenue at current market
           rates, negotiated between the segments.

                                   Three months ended       Nine months ended
           ---------------------------------------------------------------------
                                December 31 December 31 December 31 December 31
                                       2006        2005        2006        2005
           ---------------------------------------------------------------------
                                           (as restated)           (as restated)
           Revenue
             Automation Systems   $ 113,052   $ 118,309   $ 352,138   $ 350,674
             Photowatt
              Technologies           39,201      35,199     112,090     105,320
             Precision Components    19,906      24,543      64,493      69,458
             Elimination of
              inter-segment
              revenue                  (367)     (1,797)     (1,607)     (8,432)
           ---------------------------------------------------------------------
           Consolidated           $ 171,792   $ 176,254   $ 527,114   $ 517,020
           ---------------------------------------------------------------------
           ---------------------------------------------------------------------

           Earnings (loss) from
            operations
             Automation Systems   $   2,395   $    (767)  $  10,847   $   3,172
             Photowatt
              Technologies             (806)     (2,872)        645       6,822
             Precision Components    (1,332)       (497)     (2,178)     (2,835)
             Inter-segment
              elimination and
              corporate expenses     (2,700)     (2,495)     (8,650)     (8,400)
           ---------------------------------------------------------------------
           Consolidated           $  (2,443)  $  (6,631)  $     664   $  (1,241)
           ---------------------------------------------------------------------
           ---------------------------------------------------------------------

       8.  Bank indebtedness and Long-term debt:

           (a) Bank indebtedness: As at December 31, 2006, a subsidiary of ATS,
           Photowatt International S.A.S. (the "subsidiary"), has two credit
           facilities available. The first facility is in the amount of
           1,000,000 euro, under which the subsidiary had drawn 75,000 euro as
           at December 31, 2006, and it bears interest at the French four-month
           prime rate plus 1.05%. The second facility is in the amount of net
           8,000,000 euro, offset by cash deposit on hand at the financial
           institution, under which the subsidiary had drawn 5,456,000 euro as
           at December 31, 2006, with 777,000 euro of cash on deposit offsetting
           the gross amount. This facility bears interest at the euro LIBOR rate
           plus 0.50% and is available until April 1, 2007 at which time the
           facility amount will decrease to net 800,000 euro. Both credit
           facilities are unsecured and repayable on demand.

           In February 2007, an additional credit facility was made available to
           the subsidiary from one of its existing lenders. The additional
           credit facility increases the current facility of 1,000,000 euro to
           15,000,000 euro. The facility is unsecured, repayable on demand, and
           bears interest at the EURIBOR one-month rate plus 0.50%. The term for
           this financing extends to the earlier of three months or the date of
           issue for the initial public offering (note 10). After the expiration
           of this term, the facility converts to a 8,000,000 euro credit
           facility, with a similar interest rate, for a one-year period.

           (b) Long-term debt: During the nine months ended December 31, 2006,
           the Company drew upon an additional $20,000,000 (nil - three months
           ended December 31, 2006) of the unsecured revolving bank credit
           facility. During the nine months ended December 31, 2005, the Company
           drew upon an additional $15,000,000 (nil - three months ended
           December 31, 2005) of the unsecured revolving bank credit facility.

       9.  Commitments and Contingencies:

           During the three months ended December 31, 2006, Photowatt
           Technologies entered into an agreement with three other partners for
           a project whose primary objective is to develop a commercial process
           for the production of solar grade silicon derived from metallurgical
           silicon with a capacity of 200 tonnes per year. Pursuant to the
           agreement, Photowatt Technologies' role in the project is to
           contribute certain expertise and non-financial resources in order to
           improve and enhance the silicon material developed during the
           project's development phase. Under the contract, Photowatt
           Technologies is to be supplied, at predetermined prices, with at
           least 80% of the volume of solar grade silicon or ingots produced by
           the project through to April 20, 2008.

           During the three months ended December 31, 2006, Photowatt
           Technologies entered into a 10 year irrevocable commitment to
           purchase approximately 4,000,000 polysilicon wafers per annum
           commencing in calendar 2009. Advance payments are required which will
           be applied against the price of polysilicon wafers that will be
           received during the life of the commitment and can only be refunded
           in the event of the supplier's failure to deliver silicon wafers in
           accordance with the agreement. Commencing in 2009, the price of the
           polysilicon wafers will be adjusted at the beginning of each calendar
           year based on the agreed upon formula.

           In January 2007, a legal claim in the amount of US$19,000,000
           ($22,143,000) was served on ATS by one of its customers. The claim
           alleges that ATS did not meet the requirements of its contract. ATS
           intends to vigorously defend itself against the claim.

       10. Photowatt Technologies Inc. initial public offering:

           In August 2006, the Board of Directors approved the issuance of a
           preliminary prospectus in connection with the initial public offering
           in the United States and Canada of Photowatt Technologies Inc., a
           subsidiary of the Company.

       11. Cyclical nature of the business:

           Interim financial results are not necessarily indicative of annual or
           longer term results because many of the individual markets served by
           the Company tend to be cyclical in nature. General economic trends,
           product life cycles and product changes may impact Automation Systems
           New Order Bookings, Photowatt Technologies and Precision Components
           volumes, and the Company's earnings in any of its markets.

       12. Comparative figures

           Certain comparative figures have been reclassified to conform with
           the current period's presentation.



%SEDAR: 00002017E

 

For further information: Carl Galloway, Vice President and Treasurer; Gerry Beard, Vice President and Chief Financial Officer, (519) 653-6500

Close Window