ATS Home


ATS reports fourth quarter results; Announces developments in solar business


TSX: ATA


     CAMBRIDGE, ON, May 25 /CNW/ - ATS Automation Tooling Systems Inc. today
 reported its financial results for the three months ended March 31, 2006.

     Highlights
     -   Consolidated revenue from continuing operations increased 18% over
         the third quarter of fiscal 2006 to a record $210.8 million.
     -   Automation Systems Group operating earnings increased to
         $3.6 million, compared to an operating loss of $0.8 million in the
         third quarter on a 19% increase in revenue compared to the third
         quarter.
     -   Photowatt International operating earnings increased 22% to
         $6.2 million, compared to the third quarter of fiscal 2006, on a 14%
         increase in revenue.
     -   PCG operating earnings were $0.1 million compared to a loss of
         $0.5 million in the third quarter, on an 18% sequential increase in
         revenue.
     -   Changes in effective foreign exchange rates reduced consolidated
         revenue and consolidated operating earnings for the quarter ended
         March 31, 2006 compared to the same period of fiscal 2005 by an
         estimated $17.3 million and $6.2 million respectively.
     -   ATS remains committed to SSP, however delayed commercialization of
         SSP has resulted in a non-cash accounting provision of $65 million
         after-tax ($1.10 per share) against the SSP assets.

     Management Commentary

     "ATS continues to take decisive measures to combat the soaring value of
 the Canadian dollar and difficult automotive market conditions and to improve
 our operating processes," said ATS President and CEO Ron Jutras. "While I am
 not satisfied with our financial performance, I am pleased with the
 substantial progress we've made internally this year and since the third
 quarter to strengthen our approach, remove costs, streamline operations, and
 gain greater leverage from our global name, assets, capabilities and
 purchasing power.
     "Our progress to date is reflected in the sequential improvement in
 Automation Systems Group operating earnings from the third quarter and recent
 performance gains made in our Asian and Western USA ASG operations. PCG has
 also staged a major turnaround in spite of the substantial negative impact of
 currency. It is now winning attractive new business and is focusing on
 achieving greater synergy with our strategies and business model. Our ASG
 Munich operation returned to profitability and Photowatt International
 delivered strong results this year."



     -------------------------------------------------------------------------
     $ million, except                         3 months ended  3 months ended
      per share                                March 31, 2006  March 31, 2005
     -------------------------------------------------------------------------
     Revenue from       ASG                         $   143.4       $   146.1
      continuing        ------------------------------------------------------
      operations        Photowatt Technologies           40.0            41.0
                        ------------------------------------------------------
                        PCG                              28.9            25.5
                        ------------------------------------------------------
                        Inter-company elimination        (1.5)           (3.9)
                        ------------------------------------------------------

                        ------------------------------------------------------
                        Consolidated                $   210.8       $   208.7
     -------------------------------------------------------------------------

     -------------------------------------------------------------------------
     Earnings (loss)    ASG                         $     3.6       $    12.3
      from operations   ------------------------------------------------------
                        Photowatt France and USA          6.2             6.0
                        ------------------------------------------------------
                        Photowatt Canada (SSP)           (8.1)              -
                        ------------------------------------------------------
                        PCG                               0.1               -
                        ------------------------------------------------------
                        Inter-company elimination        (3.1)           (2.9)
                        ------------------------------------------------------

                        ------------------------------------------------------
                        Consolidated                $    (1.3)      $    15.4
     -------------------------------------------------------------------------

     -------------------------------------------------------------------------
     Net earnings       From continuing operations  $   (1.10)      $    0.24
      (loss) per        ------------------------------------------------------
      share             After discontinued
                         operations                 $   (1.11)      $    0.01
     -------------------------------------------------------------------------

     -------------------------------------------------------------------------
     Other statistics   ASG New Order Bookings      $   119.6       $    87.2
                        ------------------------------------------------------
                        ASG Order Backlog           $   220.6       $   169.1
     -------------------------------------------------------------------------

     Developments in Solar Business
     ------------------------------

     Fiscal 2007 Capacity Expansion Plan. Today ATS announced expansion plans
 for Photowatt Technologies in France, the Company's crystalline solar cell
 manufacturing business. The plans call for Photowatt France to increase its
 capacity approximately 50% to 60 megawatts of integrated capacity by the end
 of fiscal 2007. Estimated capital expenditures related to the expansion are
 approximately (euro) 25 million. The Company has a number of strategies to
 secure silicon to utilize this new capacity.
     "Expanding our capacity should enable us to continue to strengthen our
 ability to meet market demand," said Mr. Jutras. "Based on our success in the
 marketplace to date, and opportunities we see before us, this is a logical
 next step for our solar business."
     Non-cash Charge Related to Delay in Commercializing Spheral Technology.
 ATS took a non-cash accounting charge of approximately $65 million after tax
 ($1.10 per share) against previously capitalized development costs and other
 long-lived assets associated with its Spheral Solar(TM) Power (SSP)
 technology. It was necessary to take this accounting charge due to uncertainty
 and delays in achieving commercial production of the technology. ATS remains
 committed to commercializing SSP and will focus substantial internal and
 external resources to establish a manufacturing process with acceptable costs
 and yields for commercial production.
     "We continue to be positive about the prospects for SSP technology," said
 Mr. Jutras. "However, at present, we have been unable to resolve production
 issues that have impacted our plans to produce SSP products commercially. As
 we work through the development process, we will take the appropriate steps to
 align SSP's manufacturing resources to reflect this current focus."
     Photowatt Technologies Funding Strategy. Photowatt Technologies continues
 to advance toward an initial public offering with considerable progress made
 to date in legal, tax, accounting and other corporate separation matters.
 While more work is required, ATS has devoted substantial resources to pursue
 its solar funding strategy and continues to expect to launch the offering in
 the third or fourth quarter of calendar 2006, as previously stated.

     Outlook
     -------

     "Going forward, we intend to build on underlying business momentum to
 achieve tangible value for our shareholders," said Mr. Jutras. "This means a
 continued focus on improving our margin performance, especially at facilities
 that are underperforming - including our ASG flagship operation in Cambridge -
 and leveraging greater cost efficiencies and benefits from our market
 leadership. Importantly, we begin fiscal 2007 with a healthy ASG backlog level
 to support continued advancement. Overall, fiscal 2007 will be an important,
 and I expect, progressive year for ATS as we seek to fulfill our solar funding
 strategy and deliver substantially more value from our global improvement
 initiatives."

     Quarterly Conference Call
     ATS's quarterly conference call begins at 10 am eastern today and can be
 accessed over the Internet at www.atsautomation.com or on the phone (listen
 only) at 1 800 814 4941.

     Note to Reader
     Statements in this press release concerning Photowatt Technologies shall
 not constitute an offer to sell or the solicitation of an offer to buy any
 securities.

     About ATS
     ATS Automation Tooling Systems Inc. (www.atsautomation.com) is the
 industry's leading designer and producer of turn-key automated manufacturing
 and test systems, which are used primarily by multinational corporations
 operating in a variety of industries including: healthcare,
 computer/electronics, automotive, and consumer products. ATS is also an
 emerging leader in the rapidly growing market for solar energy cells and
 modules. The Company also makes precision components and subassemblies using
 its own custom-built manufacturing systems, process knowledge and automation
 technology. ATS employs approximately 3,900 people at 27 manufacturing
 facilities in Canada, the United States, Europe and Asia-Pacific. The
 Company's shares are traded on The Toronto Stock Exchange under the symbol
 ATA.

     Management's Discussion and Analysis

     This MD&A for the three months ended March 31, 2006 (fourth quarter of
 fiscal 2006) provides detailed information on the Company's operating
 activities of the fourth quarter of fiscal 2006 and should be read in
 conjunction with the unaudited interim consolidated financial statements of
 the Company for the three and twelve months ended March 31, 2006 and the
 Company's fiscal 2005 Annual Report. The Company assumes that the reader of
 this MD&A has access to, and has read the audited consolidated financial
 statements of the Company for fiscal 2005 and related MD&A contained in the
 Company's 2005 Annual Report and the unaudited interim consolidated financial
 statements of the Company for the first, second and third quarters of fiscal
 2006 and related MD&A and, accordingly, the purpose of this document is to
 provide a fourth quarter update to the information contained in the MD&A
 section of the 2005 Annual Report. For a discussion of the three months ended
 June 30, 2005, September 30, 2005 and December 31, 2005, refer to ATS's first,
 second and third quarter MD&A. These documents and other information relating
 to the Company, including the Company's 2005 Annual Report and 2005 Annual
 Information Form, may be found on SEDAR at www.sedar.com. Readers should also
 review the Company's MD&A for the full fiscal year ended March 31, 2006 which
 will be contained in the Fiscal 2006 annual report when it becomes available.

     Notice to Readers

     The Company has three reportable segments: Automation Systems Group
 ("ASG"), Photowatt Technologies, and Precision Components Group ("PCG").
 Previously referred to as "Solar Group", Photowatt Technologies is primarily
 comprised of Photowatt International (a fully integrated solar ingot, wafer,
 cell and module production facility in France and a small module assembly and
 sales operation in the USA) and Photowatt Canada (investment in Spheral
 Solar(TM) Power). The terms operating income, operating earnings, earnings
 from operations, operating loss, operating results, operating margin, Order
 Backlog and Order Bookings used in this MD&A have no standardized meanings
 prescribed within Generally Accepted Accounting Principles ("GAAP") and
 therefore may not be comparable to similar measures presented by other
 companies.

     Automation Systems Group

     ASG's revenue of $143.4 million was approximately the same as the fourth
 quarter a year ago, as the Group largely offset significant automotive market
 challenges and the substantial and negative effect of foreign exchange by
 capitalizing on improved Order Backlog and the Company's well-established
 market diversification strategy. Improved Order Backlog entering the fourth
 quarter also enabled ASG to drive a 19% increase in consolidated revenue over
 the third quarter of fiscal 2006. For the three and twelve months ended
 March 31, 2006, the estimated negative foreign exchange impact on ASG revenue
 was $9.1 million and $31.5 million, respectively.
     On an industrial market basis, computer-electronics was ASG's fastest-
 growing segment. Computer-electronics revenue grew 22% compared to the fourth
 quarter a year ago. Healthcare revenue increased slightly and continued to
 represent ASG's largest market. Automotive revenue decreased 21%. Revenue from
 Repetitive Equipment Manufacturing (REM) increased 107% in the fourth quarter
 to $14.8 million from $7.1 million a year ago - and 24% compared to the third
 quarter of fiscal 2006. REM is a profitable growth initiative that combines
 the competitive advantages and capabilities of the Company's ASG and PCG
 operations. For the year ended March 31, 2006, REM revenues were
 $46.0 million, 48% higher than a year ago. On a regional basis, compared to
 the fourth quarter last year, Western North American and Asian operations
 generated significant revenue increases. ASG's Eastern North American
 facilities continued to experience lower revenues.
     The UK-based automation company ATS acquired in the second quarter of
 fiscal 2006 contributed approximately $1.6 million in revenue in the fourth
 quarter and $0.9 million in the third quarter of fiscal 2006. This operation
 provides ATS with a strategic sales, service and installation support presence
 in the UK market.

                 Automation Systems Group Revenue by Industry
                                 ($ millions)
                               Three months ended        Twelve months ended
                             3/31/2006    3/31/2005    3/31/2006    3/31/2005
     -------------------------------------------------------------------------
     Automotive              $    37.2    $    47.0    $   179.7    $   167.3
     Healthcare                   49.9         49.0        158.7        166.5
     Computer-electronics         48.0         39.4        124.3        161.4
     Other                         8.3         10.7         38.1         52.2
     -------------------------------------------------------------------------
       Total                 $   143.4    $   146.1    $   500.8    $   547.4
     -------------------------------------------------------------------------
     -------------------------------------------------------------------------

     ASG fourth quarter operating earnings were $3.6 million compared to
 operating earnings of $12.3 million in the fourth quarter of fiscal 2005 and
 an operating loss of $0.8 million in the third quarter of fiscal 2006. Year
 over year performance and operating margins were negatively impacted by lower
 revenues and operating earnings at ASG's Eastern North American operations,
 particularly the Cambridge division, primarily due to the negative impact of
 the Canadian dollar, technically challenging first-time healthcare assignments
 and a provision of $1.1 million related to the Company's exposure to disputes
 with automotive customers. Higher contributions from ASG's Western North
 American, Asian, and REM operations were more than offset by these factors.
 Although market conditions in Europe remain challenging, ASG's Munich facility
 returned to profitability and the new UK operations generated good
 performance. Higher operating earnings in the fourth quarter of fiscal 2006
 compared to third quarter of 2006 reflected these positive contributions as
 well as the early realization of some of the cost benefits from ASG's
 strategic rationalization in North American and European operations earlier in
 the fiscal year.
     The strong Canadian dollar continued to have a significant negative
 effect reducing ASG operating earnings by an estimated $3.9 million and
 $8.1 million during the three and twelve months ended March 31, 2006,
 respectively versus the comparable period a year earlier.
     ASG operating earnings for fiscal 2006 were $6.7 million compared to
 $38.8 million in fiscal 2005. The fiscal 2006 performance reflected the
 factors described above as well as $1.9 million of severance costs incurred in
 the third quarter as part of ASG's rationalization program and a $4.7 million
 provision taken in the second quarter of fiscal 2006 in respect of the
 October 8, 2005 Delphi Corporation Chapter 11 filing.

     Automation Systems Order Backlog

     At March 31, 2006, ASG Order Backlog was $221 million, 31% higher than at
 March 31, 2005 and $18 million, or 8% lower than at December 31, 2005. The
 composition of Order Backlog has also changed year over year. The Company
 believes the significant increase in healthcare and computer-electronics Order
 Backlog weighting during the past year reflects ASG's progress in diversifying
 and growing its healthcare and computer-electronics markets and its decision
 to manage its exposure to the automotive market. Year over year healthcare
 Order Backlog increased $45 million (82% increase) to $100 million and
 computer-electronics Order Backlog has increased $22 million (81% increase) to
 $49 million. Automotive Order Backlog decreased $21 million year over year
 (29% reduction).
     New ASG Order Bookings in the fourth quarter increased 38% to
 $120 million from $87 million in the fourth quarter a year ago and was down
 18% from $147 million in the third quarter.
     For fiscal 2006, Order Bookings were 13% or $62 million higher at
 $544 million compared to $482 million in fiscal 2005. New Order Bookings for
 the first seven weeks of the first quarter of fiscal 2007 are $45 million.

                 Automation Systems Order Backlog by Industry
                                 ($ millions)

                                          3/31/2006    3/31/2005   Percentage
                                                                       Change
     -------------------------------------------------------------------------
     Healthcare                           $     100    $      55          82%
     Automotive                                  51           72         -29%
     Computer-electronics                        49           27          81%
     Other                                       21           15          40%
     -------------------------------------------------------------------------
     Total                                $     221    $     169          31%
     -------------------------------------------------------------------------
     -------------------------------------------------------------------------

     Automation Systems Outlook

     ASG's outlook continues to be tempered by the negative impact of the
 stronger Canadian dollar on its Canadian operations and the challenging North
 American automotive market. Management believes strong Order Bookings during
 fiscal 2006 and period end Order Backlog have improved capacity utilization
 and factory loading across a significant number of ASG divisions compared to
 the beginning of fiscal 2006. The Company's focus on diversifying its revenue
 base into vibrant markets like healthcare, and on improving operational
 effectiveness through strategic initiatives, including recently completed
 capacity rationalization and ongoing cost reduction strategies, are also
 expected to contribute positively to results going forward. Entering fiscal
 2007, ASG's healthcare Order Backlog remains at high levels, which provides
 for a solid and diversified revenue base to begin fiscal 2007. Computer-
 electronics and "other" (primarily consumer products) Order Backlog levels
 entering fiscal 2007 are also at healthy levels and should continue to help
 offset some of the challenges the Company faces in the automotive sector.

     Photowatt Technologies (Solar Group)

     Photowatt Technologies' consolidated revenue in the fourth quarter
 continued to be derived solely from Photowatt International (comprised of its
 operations in France and USA). Revenue from these operations was
 $40.0 million, or $1.0 million lower than in the same period last year due to
 a 14% decline in the average Euro exchange rate to the Canadian dollar.
 Excluding the translation effect of foreign exchange, Photowatt Technologies'
 revenue would have been an estimated 13% higher than the fourth quarter a year
 ago. This growth reflected strong market demand for solar products, primarily
 as a result of attractive government incentive programs in Europe, increasing
 consumer interest in clean, sustainable energy sources and increased selling
 prices for solar modules. Sequentially, compared to the third quarter of
 fiscal 2006, fourth quarter revenue growth of 14% reflected increased
 utilization of Photowatt France's vertically integrated processes that enable
 it to take advantage of a range of silicon sources in the production of solar
 wafers and cells.
     For fiscal 2006, Photowatt International's revenue was a record
 $145.3 million, or 1% higher than in fiscal 2005, in spite of the significant
 decline in the average Euro exchange rate. Excluding the translation effect of
 foreign exchange, revenue for fiscal 2006 would have been an estimated 12%
 higher than in fiscal 2005. The total estimated negative impact on revenue in
 fiscal 2006 of foreign exchange, primarily from translation of the Euro to
 Canadian dollar, was $16.0 million compared to fiscal 2005.

                  Photowatt Technologies' Operating Earnings
                                 ($ millions)
                               Three months ended        Twelve months ended
                             3/31/2006    3/31/2005    3/31/2006    3/31/2005
     -------------------------------------------------------------------------
     Photowatt International $     6.2    $     6.0    $    20.9    $    13.1
     Photowatt Canada (SSP)       (8.1)           -        (15.9)           -
     -------------------------------------------------------------------------
       Total                 $    (1.9)   $     6.0    $     5.0    $    13.1
     -------------------------------------------------------------------------
     -------------------------------------------------------------------------

     Photowatt Technologies' fourth quarter operating earnings include both
 Photowatt International and Photowatt Canada (SSP). Prior to October 1, 2005,
 operating costs incurred by Photowatt Canada (SSP) were capitalized on the
 Company's balance sheet as deferred development costs and excluded from
 operating earnings.
     Photowatt International's operating earnings for the fourth quarter were
 $6.2 million (16% operating margin), a $0.2 million increase from operating
 earnings of $6.0 million (15% operating margin) for the fourth quarter last
 year. The strong operating performance of Photowatt International reflects the
 benefits of significant improvements in production yields, throughput gains,
 cost reduction initiatives, and capital investments that have been made.
 Photowatt France continued to improve yields during fiscal 2006 and currently
 operates with approximately 200 micron wafer thickness and approximately 15%
 multi crystalline cell efficiency. Higher selling prices coupled with its
 silicon sourcing strategies, also helped to offset the impact of much higher
 silicon costs on operating earnings.
     Excluding the translation effect of foreign exchange on fourth quarter
 results, Photowatt International's operating earnings would have increased 20%
 compared to the fourth quarter of fiscal 2005. The total estimated negative
 impact of foreign exchange translation of the Euro to Canadian dollar on
 operating earnings in the fourth quarter was $0.9 million compared to the
 fourth quarter of fiscal 2005. Photowatt International's operating earnings
 were a record $20.9 million (14% operating margin) in fiscal 2006 compared to
 $13.1 million (9% operating margin) achieved in fiscal 2005. Included in
 Photowatt International operating income is amortization expense for the three
 and twelve months ended March 31, 2006 of $2.0 million and $7.5 million,
 respectively, compared to $1.9 million and $6.9 million of the comparable
 period of the prior year.
     Photowatt Canada (SSP) operating loss was $8.1 million in the fourth
 quarter compared to a loss of $8.0 million in the third quarter. Fourth
 quarter operating loss included $2.6 million of plant and equipment
 amortization expense compared to $1.7 million of amortization in the third
 quarter.
     Photowatt Technologies' (combined solar group) operating loss for the
 three months ended March 31, 2006 was $1.9 million, compared to operating
 earnings of $6.0 million in the fourth quarter a year ago. Reflecting the
 inclusion of Photowatt Canada (SSP) for the second half of fiscal 2006,
 operating earnings for the twelve months ended March 31, 2006 were
 $5.0 million, compared to $13.1 million a year ago.

     SSP Non-Cash Charge

     Photowatt Canada (SSP) continues to work on resolving process issues that
 would allow it to achieve yield, efficiencies, and throughput necessary for
 the commercialization of its spheral technology. While management continues to
 be positive about the prospects for the technology, it has determined that
 further in-depth engineering and process development are required.
     Due to the current uncertainty in resolving these technological
 challenges and the resulting delays in realizing cash flows from the
 investment in the Spheral Solar(TM) Power technology, generally accepted
 accounting principles in Canada require that ATS record an after-tax, non-cash
 provision of $65 million, or $1.10 per share ($96 million pre-tax) against SSP
 deferred development costs and other long-lived assets. Total assets recorded
 on the consolidated balance sheet related to Photowatt Canada (SSP), after
 this adjustment were approximately $24 million at March 31, 2006 consisting of
 $7 million of working capital and $17 million of long-lived assets.
     At this point, it is difficult to determine how long this engineering and
 process development phase will last, however management is currently
 estimating a twelve month timeframe. Photowatt Canada (SSP) expects to use the
 technical expertise of external consultants as well as internal resources
 during this period. The focus during this period will be on in-depth
 engineering and process development and the production of low-cost silicon
 feedstock for Photowatt France using its proprietary processes. Accordingly, a
 workforce reduction of approximately 60 personnel will take place during the
 first quarter of fiscal 2007 to align workforce levels to reflect this current
 focus.
     The Spheral Solar initiative involves significant start up risks and
 these should be considered in evaluating the potential of Photowatt
 Technologies.

     Solar Outlook

     Management believes solar product demand will remain strong based upon
 ongoing European subsidy programs, newly introduced North American subsidy
 programs and growing demand for clean, renewable energy products that can
 augment or replace increasingly scarce fossil fuels.
     Silicon Supply. The shortage of silicon remains a near-term industry wide
 challenge and silicon pricing has more than doubled year over year. To date,
 Photowatt France has mitigated a significant amount of the impact of supply
 shortages and higher silicon prices on its operating income by achieving
 improved internal operating efficiencies and through increased market prices
 for its products. However, Photowatt France's silicon costs are expected to
 continue to increase in fiscal 2007 as its inventory of lower-priced silicon
 is consumed and new silicon purchases are made at higher prices. There remains
 a risk that selling price increases and improvements in production
 efficiencies may not be able to fully offset higher silicon costs and silicon
 shortages.
     Management believes that it has secured sources of silicon at Photowatt
 France for the majority of its planned capacity into the first quarter of
 calendar 2007. Management is employing a number of strategies which it
 believes should allow it to secure additional sources of silicon to grow its
 operations. These strategies include using metallurgical grade silicon (which
 Photowatt France has successfully tested over the past year), exploring
 strategic partnerships and alliances, and using SSP's proprietary silicon
 conversion technology.
     In the fourth quarter, Photowatt France successfully completed testing on
 the silicon manufactured by Photowatt Canada (SSP) using its proprietary
 technology to convert lower cost silicon into silicon feedstock that is usable
 by Photowatt France in its production processes. Photowatt Canada (SSP)
 expects to supply this silicon to Photowatt France throughout fiscal 2007 and
 began making initial shipments during the first quarter of fiscal 2007. Based
 on preliminary estimates, the current capacity of Photowatt Canada (SSP) to
 manufacture this silicon feedstock could provide silicon to Photowatt France
 for up to 25% of its current capacity.
     Photowatt France Capacity Expansions. During fiscal 2006, to capture a
 larger share of the solar opportunity, Photowatt France increased its
 estimated total annual cell capacity 25% from 32 megawatts to 40 megawatts.
 The increase in capacity was accomplished through planned investments in
 equipment made in the second half of fiscal 2006 that started to contribute
 positively to revenue in the fourth quarter. During the fourth quarter of
 fiscal 2006, new wire saw process equipment was installed on site and became
 operational by quarter end.
     For fiscal 2007, Photowatt Technologies expects to continue to position
 itself for future growth. Photowatt France has now initiated another capacity
 expansion program, which it expects will increase estimated annual capacity of
 its manufacturing facility in France to 60 megawatts of vertically integrated
 (ingot, wafer, cell and module) capacity by the end of fiscal 2007 at an
 estimated capital cost of (euro) 25 million.
     Solar Funding Strategy. The Company continues to advance toward an
 initial public offering of Photowatt Technologies, with considerable progress
 made to date in legal, tax, accounting and other corporate separation matters.
 While more work is required, ATS continues to allocate substantial internal
 and external resources to pursue its funding strategy for the solar business
 and continues to expect to launch the offering in the third or fourth quarter
 of calendar 2006.

     Precision Components Group

     In fiscal 2006, PCG took a number of steps to streamline and strengthen
 its operations, achieve targeted revenue growth and return to profitability.
 Despite a weak North American automotive market and the negative impact of a
 lower US-Canadian dollar exchange rate, PCG's revenue increased 13% or
 $3.4 million in the fourth quarter of fiscal 2006 to $28.9 million, compared
 to $25.5 million in the comparable prior year period. Increased revenue over
 the fourth quarter of fiscal 2005 was primarily a result of a number of
 factors, including revenue from new PCG programs that launched during fiscal
 2006, increased volumes on existing programs, timing of tooling revenue and
 price increases on certain programs. These factors more than offset the
 significant, negative impact of lower US-Canadian dollar exchange rates, the
 previously announced discontinuation of an unprofitable customer program and
 volatility in North American automotive markets for PCG.
     The estimated negative foreign exchange impact on PCG revenue in the
 three and twelve months ended March 31, 2006 was $1.9 million and
 $5.5 million, respectively compared to the same periods of the prior year.
     During fiscal 2005, as a result of requesting price increases on an
 unprofitable program, PCG received notice that, in the first quarter of fiscal
 2006, the customer would terminate the program. This discontinuation reduced
 revenue by approximately $0.8 million and $3.7 million in the three and twelve
 months ended March 31, 2006, respectively, compared to the same period of last
 year.

                Precision Components Group Revenue by Industry
                                 ($ millions)
                               Three months ended        Twelve months ended
                             3/31/2006    3/31/2005    3/31/2006    3/31/2005
     -------------------------------------------------------------------------
     Automotive              $    26.0    $    22.7    $    87.7    $    86.7
     Computer-electronics          0.6          0.7          3.3          4.6
     Other                         2.3          2.1          7.3          6.8
     -------------------------------------------------------------------------
       Total                 $    28.9    $    25.5    $    98.3    $    98.1
     -------------------------------------------------------------------------
     -------------------------------------------------------------------------

     PCG's operating income for the fourth quarter was consistent with the
 fourth quarter a year ago despite the estimated $1.4 million negative impact
 of foreign currency on operating income compared to the fourth quarter last
 year. Operating income in the fourth quarter of fiscal 2005 included a
 $0.5 million non cash charge related to a customer program that was
 discontinued.
     However, PCG's operating results in the fourth quarter improved
 significantly compared to the first, second and third quarters of fiscal 2006.
 This was achieved in challenging economic conditions brought on by the
 continued strengthening of the Canadian dollar and difficult ongoing market
 conditions in the automotive sector. Overall PCG performance reflects the
 significant operational improvements that have been made over the past year,
 including: closure of its McAllen, Texas facility, manufacturing efficiency
 gains, price increases on programs, the sale of the Precision Metals business,
 and increased benefits from supply chain management.
     Included in PCG's operating income is amortization expense for the three
 and twelve months ended March 31, 2006 of $1.9 million and $7.5 million,
 respectively, compared to $2.4 million and $8.3 million in the comparable
 period in the prior year.
     PCG's operating loss for the year ended March 31, 2006 was $2.7 million
 compared to an operating loss of $0.4 million in fiscal 2005 primarily because
 of a strong Canadian dollar. The estimated negative impact of the
 strengthening Canadian dollar on PCG operating results for fiscal 2006 was
 $2.8 million compared to fiscal 2005. In addition to the items noted above and
 the impact of foreign currency, fiscal 2006 results also include $0.5 million
 of start-up costs (related to new programs and a new facility in China) as
 well as $1.0 million of incremental cash expenditures incurred in first
 quarter fiscal 2006 to close PCG's McAllen, Texas facility and consolidate
 these assets into existing PCG operations. The consolidation of McAllen's
 production is now complete.


     Precision Components Outlook

     PCG continues to benefit from the significant, ongoing improvements it
 has made in its operations over the past year, although the impact of the
 strengthening Canadian dollar has masked this improved performance. These
 operational improvements have reduced operating costs and enhanced PCG asset
 utilization and processes. Although management continues to expect that the
 North American automotive market will remain challenging in fiscal 2007 due to
 very competitive pricing, volatile program volumes and the strong Canadian
 dollar, it is optimistic about PCG's prospects due to these continuing
 operational improvements and the nature and quality of customer assignments
 the Group is now fulfilling. Reflecting increased customer demand and capacity
 constraints at its existing leased facility in Stratford, Ontario, PCG has
 announced plans to relocate its successful Omex business to larger, leased
 facilities at a cost of $0.8 million which is expected to be incurred over the
 second and third quarters of fiscal 2007. This move is expected to be complete
 by the end of calendar 2006 and the new facility will have approximately
 74,000 sq. ft. of space compared to the current facility's 40,000 sq. ft.

     Consolidated Results From Operations

     Consolidated revenue from continuing operations for the three months
 ended March 31, 2006 was $210.8 million, $2.1 million or 1% higher than a year
 earlier. This mainly reflects a 13% increase in PCG revenue. ASG and Photowatt
 revenue remained at levels consistent with the fourth quarter of the prior
 year. The estimated effect on revenue of changes in effective foreign exchange
 rates was a reduction in revenue of $17.3 million for the three months ended
 March 31, 2006 compared to the same period of the prior year.
     For the twelve months ended March 31, 2006, revenue from continuing
 operations was $734.5 million, $36.4 million or 5% lower than a year earlier.
 This decrease mainly reflects a 6% decline in ASG revenue as a result of the
 significant, negative impact of foreign exchange. Changes in effective foreign
 exchange rates reduced consolidated revenue by an estimated $53.0 million for
 the year ended March 31, 2006 compared to fiscal 2005.

                        Consolidated Revenue by Region
                                 ($ millions)
                               Three months ended        Twelve months ended
                             3/31/2006   12/31/2005    3/31/2006    3/31/2005
     -------------------------------------------------------------------------
     U.S. & Mexico           $   120.5   $     97.0    $   386.6    $   399.8
     Europe                       50.1         73.0        223.4        247.3
     Canada                       14.4         14.1         47.9         41.3
     Asia-Pacific and other       25.8         24.6         76.6         82.5
     -------------------------------------------------------------------------
     Total                   $   210.8   $    208.7    $   734.5    $   770.9
     -------------------------------------------------------------------------
     -------------------------------------------------------------------------

     Consolidated loss from operations for the three months ended March 31,
 2006 was $1.3 million, compared to earnings from operations of $15.4 million a
 year ago, reflecting Photowatt Technologies' operating loss of $1.9 million
 (operating earnings of $6.0 million a year ago), ASG operating earnings of
 $3.6 million (operating earnings $12.3 million a year ago), and PCG breakeven
 operating results (breakeven a year ago). Excluding the impact of Photowatt
 Canada (SSP), consolidated earnings from operations for the three months ended
 March 31, 2006 would have been $6.8 million.
     Consolidated loss from operations for fiscal 2006 was $2.7 million
 compared to earnings from operations of $40.5 million in the comparable prior
 year. Excluding the impact of Photowatt Canada (SSP), consolidated earnings
 from operations for the year ended March 31, 2006 would have been
 $13.3 million.
     Changes in effective foreign exchange rates reduced consolidated
 operating earnings for the three and twelve months ended March 31, 2006
 compared to the same period of fiscal 2005 by an estimated $6.2 million and
 $13.4 million, respectively.
     Amortization expense increased $1.4 million to $9.5 million during the
 fourth quarter compared to the fourth quarter last year, primarily due to
 $2.6 million of amortization in Photowatt Canada (SSP) related to property,
 plant and equipment. Until September 30, 2005, Photowatt Canada (SSP) incurred
 no amortization expense because the division was in a pre-production phase.
     Selling, general and administrative ("SG&A") expenses increased
 $0.9 million to $24.4 million in the fourth quarter compared to the respective
 prior year period. This increase is primarily attributable to the inclusion of
 $1.3 million of SG&A expenses from Photowatt Canada (SSP) that in the fourth
 quarter last year were being deferred and to the aforementioned ASG provision
 for customer disputes. Increased G&A expenses in the quarter were also
 associated with severance costs from continued restructuring, and costs
 associated with internal controls certification requirements. Increased sales
 and marketing costs in ASG also contributed to the overall increase in SG&A
 expenses as the Company continued to maintain its focus on further
 diversifying its markets and fueling sales growth. Included in the SG&A for
 the comparable quarter of the prior year was a $3.5 million provision for
 accounts receivable.
     SG&A expenses for the twelve months ended March 31, 2006 increased
 $9.6 million to $89.3 million compared to the prior year period, and include
 the factors noted above, a $4.7 million provision taken in the second quarter
 for financial exposure to Delphi Corporation and $1.9 million of restructuring
 costs incurred by ASG in the third quarter.
     Fourth quarter stock-based compensation cost increased $0.5 million from
 the fourth quarter last year and increased $1.3 million in fiscal 2006
 compared to fiscal 2005. Stock-based compensation cost reflects the issuance
 and cancellation of employee stock options, the increased use of deferred
 stock units under the directors' compensation plan, and the appreciation of
 the outstanding deferred stock units.
     Increased interest expense for the three months and twelve months ended
 March 31, 2006 reflected higher interest rates and greater usage of the
 Company's credit facilities compared to a year ago.
     Net loss for the fourth quarter of fiscal 2006 was $65.6 million ($1.11
 per share) compared to net earnings of $0.5 million (0.01 cents per share
 basic and diluted) a year ago. Net loss for fiscal 2006 was $69.3 million
 ($1.17 per share basic and diluted) compared to net earnings of $9.3 million
 (15 cents per share basic and diluted) for the same period last year.
 Excluding the impact of Photowatt Canada (SSP), consolidated net earnings for
 the year ended March 31, 2006 would have been $6.3 million (0.11 cents per
 share).

     Impact of Foreign Exchange

     The sustained strength of the Canadian dollar particularly against the US
 dollar and the Euro continued to have a significant and negative impact on the
 Company's revenue and earnings in the fourth quarter and all of fiscal 2006.
 In the fourth quarter, the effective rate of exchange on the US dollar and
 Euro currencies declined 7% and 14% respectively, while average market rates
 declined 6% and 14% respectively compared to the same quarter of last year.

                       Estimated Foreign Exchange Impact
                   For the three months ended March 31, 2006
                                 ($ millions)
     -------------------------------------------------------------------------
                                                       Estimated
                                                        negative     % Change
                                                       impact of          vs.
                                                         foreign    last year
                                                        exchange    excluding
                                           % Change  included in      foreign
                                           vs. last     reported     exchange
                              Reported         year      results       impact
     -------------------------------------------------------------------------
     Revenue

     Automation Systems      $   143.4        -1.9%    $     9.1         4.4%
     Precision Components         28.9        13.2%          1.9        20.6%
     Photowatt Technologies       40.0        -2.4%          6.3        13.0%
     Elimination of
      Inter-Segment Revenue       (1.5)
     -------------------------------------------------------------------------
     Consolidated            $   210.8         1.0%    $    17.3         9.3%
     -------------------------------------------------------------------------
     -------------------------------------------------------------------------

     Earnings (loss) from
      Operations

     Automation Systems      $     3.6       -70.4%    $     3.9       -39.0%
     Precision Components          0.1         0.0%          1.4      1362.0%
     Photowatt International       6.2         3.3%          0.9        20.0%
     Photowatt Canada (SSP)       (8.1)           -            -            -
     Elimination of
      Inter-Segment Revenue       (3.1)
     -------------------------------------------------------------------------
     Consolidated            $    (1.3)     -108.7%    $     6.2       -68.2%
     -------------------------------------------------------------------------
     -------------------------------------------------------------------------

     At March 31, 2006 the Company had, on hand, unrealized forward exchange
 contracts for the future sale of US dollars related to revenue transaction
 exposure totaling US$136.0 million at an average exchange rate of Cdn $1.1631.
 The unrecognized gain on these forward contracts totaled approximately
 $0.3 million at March 31, 2006.

                 Period Average Market Exchange Rates in CDN$

                     Three months ended              Twelve months ended
               3/31/2006  3/31/2005  % change  3/31/2006  3/31/2005  % change
     -------------------------------------------------------------------------
     US $         1.1544     1.2256       -6%     1.1930     1.2768       -7%
     Euro         1.3886     1.6068      -14%     1.4517     1.6072      -10%
     Singapore $  0.7098     0.7497       -5%     0.7177     0.7622       -6%
     -------------------------------------------------------------------------

     Discontinued Operations

     In the fourth quarter (effective January 2, 2006), the Company completed
 the sale of PCG's precision metals division ("Precision Metals") for net
 proceeds of $4.3 million, including transaction costs. The results and
 financial position of Precision Metals have been segregated and presented
 separately as "discontinued operations" and "assets held for sale" in the
 accompanying interim financial statements. The loss from discontinued
 operations includes a loss of $0.7 million ($0.5 million after income taxes)
 to reduce the Precision Metals assets to their net realizable value including
 transaction costs. The Company retained the land and building related to the
 Precision Metals operations and entered into a lease agreement with the
 purchaser for use of the land and building. The Company expects to sell the
 land and building, and, as such the assets continue to be classified as 'held
 for sale'. The net loss from discontinued operations incurred during the
 fourth quarter was $0.8 million compared to a loss of $14.1 million in the
 fourth quarter of fiscal 2005. See note 2 to the Consolidated Interim
 Financial Statements for further details on the net loss from discontinued
 operations.

     Liquidity, Cash Flow and Financial Resources

     Cash balances, net of bank indebtedness, at March 31, 2006 increased
 $9 million during the quarter compared to the third quarter of fiscal 2006.
 The increase in cash was largely as a result of reduced working capital in the
 ASG business, offset by investments in property, plant and equipment. ASG's
 reduction in working capital reflects normal fluctuations due to the project
 nature of the business.
     The Company invested $8 million in property, plant and equipment, in the
 fourth quarter of fiscal 2006. Investments in property, plant and equipment in
 the Photowatt Technologies segment in the fourth quarter of fiscal 2006 were
 $6 million and $1.0 million for Photowatt International and Photowatt Canada
 (SSP), respectively.
     The Company's debt to equity ratio at March 31, 2006 was 0.1:1. At
 March 31, 2006 the Company had $97 million of unutilized credit available
 under existing operating and term credit facilities. The Company is in
 compliance with its loan covenants.
     During the fourth quarter, approximately 100,000 stock options were
 exercised for total proceeds of $0.7 million. At March 31, 2006 the total
 number of shares outstanding was 59,192,687.

     Share Repurchase

     In April, 2005 the Company exercised its option to purchase for
 cancellation 1,974,723 ATS common shares at a price of $12.66 per share as
 further described in note 5 to the Consolidated Interim Financial Statements.
 The total purchase price of $25 million was funded by life insurance proceeds
 of $25 million received by the Company in fiscal 2005 under a life insurance
 policy that had been maintained in respect of the Company's founder, Mr. Klaus
 Woerner, and which was established in conjunction with the execution of the
 option agreement.

                        Consolidated Quarterly Results

     ($ in thousands,
      except per                  Q4           Q3           Q2           Q1
      share amounts)             2006         2006         2006         2006
     -------------------------------------------------------------------------

       Revenue               $ 210,803    $ 178,720    $ 154,510    $ 190,500

     Net earnings (loss)
      from continuing
      operations             $ (64,783)   $  (5,310)   $  (2,995)   $   5,751

     Net earnings (loss)     $ (65,589)   $  (5,801)   $  (3,329)   $   5,426

     Basic earnings (loss)
      per share from
      continuing operations  $   (1.10)   $   (0.09)   $   (0.05)   $    0.10

     Basic earnings (loss)
      per share              $   (1.11)   $   (0.10)   $   (0.06)   $    0.09

     Diluted earnings (loss)
      per share from
      continuing operations  $   (1.10)   $   (0.09)   $   (0.05)   $    0.10

     Diluted earnings (loss)
      per share              $   (1.11)   $   (0.10)   $   (0.06)   $    0.09


     ($ in thousands,
      except per                  Q4           Q3           Q2           Q1
      share amounts)             2005         2005         2005         2005
     -------------------------------------------------------------------------

       Revenue               $ 208,695    $ 200,460    $ 180,294    $ 181,486

     Net earnings (loss)
      from continuing
      operations             $  14,558    $   7,283    $   4,684    $   3,945

     Net earnings (loss)     $     459    $   5,627    $     432    $   2,780

     Basic earnings (loss)
      per share from
      continuing operations  $    0.24    $    0.12    $    0.08    $    0.07

     Basic earnings (loss)
      per share              $    0.01    $    0.09    $    0.01    $    0.05

     Diluted earnings (loss)
      per share from
      continuing operations  $    0.24    $    0.12    $    0.08    $    0.07

     Diluted earnings (loss)
      per share              $    0.01    $    0.09    $    0.01    $    0.05

     Note: The above information has been restated for the Precision Metals
           and thermals discontinued operations.


     Lease and Contractual Obligations

     Information on the Company's lease and contractual obligations is
 detailed in the annual financial statements and MD&A for the year ended
 March 31, 2005. For the twelve months ended March 31, 2006, the Company did
 not enter into any material leases or any material contractual obligations
 which would be considered outside the normal course of operations.

     Note to Readers

     This press release and the fourth quarter MD&A and consolidated interim
 financial statements accompanying it (collectively the "Press Release")
 contain certain statements that constitute forward-looking information within
 the meaning of applicable securities laws ("forward-looking statements"). Such
 forward-looking statements involve known and unknown risks, uncertainties and
 other factors that may cause the actual results, performance or achievements
 of ATS, or developments in ATS' business or in its industry, to differ
 materially from the anticipated results, performance, achievements or
 developments expressed or implied by such forward-looking statements. Forward-
 looking statements include all disclosure regarding possible events,
 conditions or results of operations that is based on assumptions about future
 economic conditions and courses of action. Forward-looking statements may also
 include, without limitation, any statement relating to future events,
 conditions or circumstances. ATS cautions you not to place undue reliance upon
 any such forward-looking statements, which speak only as of the date they are
 made. Forward-looking statements relate to, among other things, ATS's
 commitment to SSP, measures being taken to combat the increasing value of the
 Canadian dollar, PCG winning attractive new business, planned capacity
 increase at Photowatt Technologies in France by end of fiscal 2007 and the
 estimated capital expenditure in that regard, the focusing of internal and
 external resources on the SSP manufacturing process in order to achieve
 acceptable costs and yields, ATS being positive about the prospects for SSP
 technology, steps to be taken to align SSP's manufacturing resources to
 reflect the current focus, continuing advancement towards and the expected
 timing of launching an initial public offering for Photowatt Technologies,
 ATS's intention to build on business momentum to achieve tangible value for
 shareholders, continuing focus on improving margins and leveraging greater
 cost efficiencies, expectation that fiscal 2007 will be a progressive year and
 that ATS will seek to fulfill its solar funding strategy and deliver value
 from global improvement initiatives, expectation that focus on diversifying
 revenues and improving operational effectiveness and reducing costs will
 contribute positively to results going forward, likelihood that computer-
 electronics and other order backlog levels should offset some of the
 challenges faced in the automotive sector, need for in-depth engineering and
 process development in relation to the SSP technology and the estimated time
 line for this, use of external consultants and internal resources in
 connection with such engineering and process development, focus on engineering
 and process development for SSP and the production of low-cost silicon
 feedstock for Photowatt France, anticipated work force reduction at Photowatt
 Canada (SSP), management belief in continued strong demand for solar products,
 growing demand for clean renewable energy products, expectation that silicon
 costs will continue to rise during fiscal 2007, management's belief that it
 has secured solar grade silicon for the majority of its planned capacity into
 first quarter of calendar 2007, strategies being employed to secure additional
 sources of silicon, use of metallurgical grade silicon, exploration of
 strategic partnerships and alliances, use of SSP's proprietary silicon
 conversion technology and supply of resulting silicon to Photowatt France and
 the amount of silicon that could be provided, expectation that Photowatt
 Technologies will continue to position itself for future growth, expectation
 that North American automotive market will remain challenging, optimism
 concerning PCG's prospects due to operational improvements and nature and
 quality of customer assignments, plans to relocate PCG's Omex business to new
 leased facilities and expected cost of same and timing of such relocation. The
 risks and uncertainties that may affect forward-looking statements include,
 among others; general market performance; performance of the Canadian dollar;
 performance of the market sectors that ATS serves; ATS's ability to overcome
 process challenges currently facing SSP technology and any new issues that may
 arise, and whether or not process solutions exist, are available, or can be
 discovered, and potential delays in finding process solutions; unforeseen
 problems with Photowatt France's use of silicon feedstock produced by the SSP
 technology and/or metallurgical silicon; equipment or labour issues with
 respect to the SSP technology being used in conversion of silicon for
 Photowatt France; reversal of current silicon supply arrangements, inability
 to finalize strategic partnerships or alliances to provide for silicon supply;
 ability to achieve lower silicon usage relative to conventional solar
 technology; the cost and availability of silicon and other raw materials and
 certain specialized manufacturing tools and fixtures used in the production of
 Photowatt Technologies' products; the successful expansion of production
 capability and adoption of new production processes; the extent of market
 demand for solar products such as those developed by the Photowatt
 Technologies; the availability of government subsidies for solar products, the
 development of superior or alternative technologies to those developed by ATS;
 the success of competitors with greater capital and resources in exploiting
 their technology and marketing their products; that current measures being
 taken by ATS are not sufficient to overcome the negative impact of currency;
 availability of materials and labour to implement expansion at Photowatt
 France and potential delays and cost overruns with such expansion; delays in
 pursuit of initial public offering for Photowatt Technologies; unavailability
 of IPO alternative due to a change in market conditions; inability of ATS to
 realize benefits from efforts to improve margins, leverage cost efficiencies,
 implement global improvement measures, and diversify revenues; the ability of
 the Company to further penetrate the healthcare and computer electronics
 markets; the risk of ASG not being able to complete work on its backlog due to
 delays or other causes; the ability of PCG to translate operational
 improvements and new customer assignments into better financial performance;
 delays and cost overruns with respect to the new leased facilities for PCG's
 Omex operations; and other risks detailed from time to time in ATS' filings
 with Canadian provincial securities regulators, including ATS' Annual Report
 and Annual Information Form for the fiscal year ended March 31, 2005. Forward-
 looking statements are based on management's current plans, estimates,
 projections, beliefs and opinions, and ATS does not undertake any obligation
 to update forward-looking statements should assumptions related to these
 plans, estimates, projections, beliefs and opinions change.

     May 25, 2006



                      ATS AUTOMATION TOOLING SYSTEMS INC.

                  Consolidated Statements of Earnings (Loss)
             (in thousands, except per share amounts - unaudited)

                               Three months ended        Twelve months ended
     -------------------------------------------------------------------------
                              March 31     March 31     March 31     March 31
                                2006         2005         2006         2005
     -------------------------------------------------------------------------

     Revenue                 $ 210,803    $ 208,695    $ 734,533    $ 770,935

     Operating costs and
      expenses:
       Cost of revenue         177,761      161,787      613,662      621,837
       Amortization              9,475        8,041       32,388       28,398
       Selling, general
        and administrative      24,374       23,484       89,315       79,660
       Stock-based
        compensation (note 4)      508           16        1,816          503
     -------------------------------------------------------------------------
                               212,118      193,328      737,181      730,398
     -------------------------------------------------------------------------
     (Loss) earnings from
      operations                (1,315)      15,367       (2,648)      40,537

     Other expenses (income):
       Interest on long-term
        debt                       616          353        2,065        1,020
       Other interest              (80)         (79)         384          364
       Asset impairment
        charges (note 6)        96,198       22,183       96,198       22,183
       Insurance proceeds
        (note 5)                     -      (27,000)           -      (27,000)
       Other (note 7)             (512)       2,142         (611)       2,142
     -------------------------------------------------------------------------
                                96,222       (2,401)      98,036       (1,291)
     -------------------------------------------------------------------------
     (Loss) earnings from
      continuing operations
      before income taxes
      and non-controlling
      interest                 (97,537)      17,768     (100,684)      41,828

     (Recovery of) provision
      for income taxes         (32,377)       3,057      (33,344)      11,025
     Non-controlling interest
      in earnings of
      subsidiaries                (377)         153           (3)         333
     -------------------------------------------------------------------------
     Net (loss) earnings from
      continuing operations    (64,783)      14,558      (67,337)      30,470

     Loss from discontinued
      operations, net of tax
      (note 2)                    (806)     (14,099)      (2,132)     (21,172)
     Extraordinary gain,
      net of tax (note 3)            -            -          176            -
     -------------------------------------------------------------------------

     Net (loss) earnings     $ (65,589)   $     459    $ (69,293)   $   9,298
     -------------------------------------------------------------------------
     -------------------------------------------------------------------------

     (Loss) earnings per
      share (note 8)
       Basic - from
        continuing
        operations           $   (1.10)   $    0.24    $   (1.14)   $    0.50
       Basic - from
        discontinued
        operations               (0.01)       (0.23)       (0.03)       (0.35)
     -------------------------------------------------------------------------
                             $   (1.11)   $    0.01    $   (1.17)   $    0.15
     -------------------------------------------------------------------------
     -------------------------------------------------------------------------

       Diluted - from
        continuing
        operations           $   (1.10)   $    0.24    $   (1.14)   $    0.50
       Diluted - from
        discontinued
        operations               (0.01)       (0.23)       (0.03)       (0.35)
     -------------------------------------------------------------------------
                             $   (1.11)   $    0.01    $   (1.17)   $    0.15
     -------------------------------------------------------------------------
     -------------------------------------------------------------------------

     See accompanying notes to interim consolidated financial statements



                      ATS AUTOMATION TOOLING SYSTEMS INC.

                 Consolidated Statements of Retained Earnings
                     (in thousands of dollars - unaudited)

                               Three months ended        Twelve months ended
     -------------------------------------------------------------------------
                              March 31     March 31     March 31     March 31
                                2006         2005         2006         2005
     -------------------------------------------------------------------------
     Retained earnings,
      beginning of period    $ 190,652    $ 207,661    $ 208,120    $ 198,822

     Net (loss) earnings       (65,589)         459      (69,293)       9,298
     Reduction from share
      repurchase (note 5)            -            -      (13,764)           -
     -------------------------------------------------------------------------

     Retained earnings,
      end of period          $ 125,063    $ 208,120    $ 125,063    $ 208,120
     -------------------------------------------------------------------------
     -------------------------------------------------------------------------

     See accompanying notes to interim consolidated financial statements



                      ATS AUTOMATION TOOLING SYSTEMS INC.

                          Consolidated Balance Sheets
                     (in thousands of dollars - unaudited)

     -------------------------------------------------------------------------
                                                        March 31     March 31
                                                          2006         2005
     -------------------------------------------------------------------------

     ASSETS                                                      (as restated)

     Current assets:
       Cash and short-term investments                 $  27,921    $  49,529
       Accounts receivable                               133,450      141,419
       Income taxes recoverable                           19,984       12,502
       Costs and earnings in excess of billings
        on contracts in progress                         102,759      108,956
       Inventories                                        69,833       67,481
       Assets held for sale (note 2)                           -        5,654
       Other                                               4,887        3,749
     -------------------------------------------------------------------------
                                                         358,834      389,290

     Property, plant, and equipment                      198,863      246,016
     Goodwill (note 6)                                    33,686       34,750
     Intangible assets                                     1,354        3,599
     Future income tax assets                             42,493       14,539
     Deferred developments costs                           3,960       41,215
     Assets held for sale (note 2)                         1,485        5,916
     Other assets                                          8,697        4,464
     -------------------------------------------------------------------------
                                                       $ 649,372    $ 739,789
     -------------------------------------------------------------------------
     -------------------------------------------------------------------------

     LIABILITIES AND SHAREHOLDERS' EQUITY

     Current liabilities:
       Bank indebtedness                               $   1,812    $       -
       Accounts payable and accrued liabilities          100,149      102,984
       Billings in excess of costs and earnings
        on contracts in progress                          39,497       15,352
       Future income taxes                                33,367       27,838
     -------------------------------------------------------------------------
                                                         174,825      146,174

     Long-term debt                                       39,860       41,070
     Future income taxes                                   3,121       17,684
     Non-controlling interest                                645          677

     Shareholders' equity:
       Share capital (notes 5 and 8)                     326,840      334,966
       Retained earnings                                 125,063      208,120
       Contributed surplus                                 2,035          783
       Cumulative translation adjustment                 (23,017)      (9,685)
     -------------------------------------------------------------------------
                                                         430,921      534,184

     -------------------------------------------------------------------------
                                                       $ 649,372    $ 739,789
     -------------------------------------------------------------------------
     -------------------------------------------------------------------------

     See accompanying notes to interim consolidated financial statements



                      ATS AUTOMATION TOOLING SYSTEMS INC.

                     Consolidated Statements of Cash Flows
                     (in thousands of dollars - unaudited)

                               Three months ended        Twelve months ended
     -------------------------------------------------------------------------
                              March 31     March 31     March 31     March 31
                                2006         2005         2006         2005
     -------------------------------------------------------------------------
     Cash flows from
      operating activities:
       Net (loss) earnings   $ (65,589)   $     459    $ (69,293)   $   9,298
       Items not involving
        cash                   (24,026)       2,059       (2,331)      39,567
       Stock-based
        compensation               508           16        1,816          503
       Write down for
        impairment in value
        of assets               96,798       43,325       96,916       43,325
     -------------------------------------------------------------------------
       Cash flow from
        operations               7,691       45,859       27,108       92,693

       Change in non-cash
        operating working
        capital                 17,562      (11,739)      21,132      (26,290)
     -------------------------------------------------------------------------
                                25,253       34,120       48,240       66,403

     Cash flows from
      investing activities:
       Cash received upon
        acquisition of
        subsidiary (note 3)          -            -          461            -
       Acquisition of property,
        plant, and equipment    (8,012)     (19,634)     (42,393)     (49,894)
       Investments and other     1,607       (6,090)     (13,706)     (14,980)
       Proceeds from disposal
        of assets                4,469            -        7,382       10,261
     -------------------------------------------------------------------------
                                (1,936)     (25,724)     (48,256)     (54,613)
     Cash flows from financing
      activities:
       Bank indebtedness       (33,496)      (7,085)       1,812            -
       Purchase of common
        shares for
        cancellation (note 5)        -            -      (25,000)           -
       Repayment of revolving
        term debt              (15,000)           -            -            -
       Issuance of common
        shares                     712          186        3,110          601
       Other                         -           62            -          (26)
     -------------------------------------------------------------------------
                               (47,784)      (6,837)     (20,078)         575
     -------------------------------------------------------------------------

     Effect of exchange rate
      changes on cash and
      short-term investments       296          349       (1,514)      (1,387)
     -------------------------------------------------------------------------
     (Decrease) increase in
      cash and short-term
      investments              (24,171)       1,908      (21,608)      10,978

     Cash and short-term
      investments, beginning
      of period                 52,092       47,621       49,529       38,551
     -------------------------------------------------------------------------

     Cash and short-term
      investments, end of
      period                 $  27,921    $  49,529    $  27,921    $  49,529
     -------------------------------------------------------------------------
     -------------------------------------------------------------------------

     Supplementary
      information:
       Cash income taxes
        paid                 $     256    $     527    $   1,506    $   2,467
       Cash interest paid    $     613    $     358    $   2,568    $   1,339
     -------------------------------------------------------------------------
     -------------------------------------------------------------------------

     See accompanying notes to interim consolidated financial statements



                      ATS AUTOMATION TOOLING SYSTEMS INC.

              Notes to Interim Consolidated Financial Statements
     (tabular amounts in thousands, except per share amounts - unaudited)

     -------------------------------------------------------------------------

     These statements have not been reviewed or audited by the Company's
     auditor.

     1.  Significant accounting policies:

         (i)   The accompanying unaudited interim consolidated financial
         statements are prepared in accordance with accounting principles
         generally accepted in Canada ("GAAP") and the accounting policies are
         consistent with those described in the annual consolidated financial
         statements for the year ended March 31, 2005. The unaudited interim
         consolidated financial statements presented in this interim report do
         not conform in all respects to the requirements of generally accepted
         accounting principles for annual financial statements and should be
         read in conjunction with the Company's fiscal 2005 audited
         consolidated financial statements.

         (ii)  Contract revenue in the Automation Systems segment is
         recognized using the percentage of completion method. The degree of
         completion is determined based on costs incurred, excluding costs
         that are not representative of progress to completion, as a
         percentage of total costs anticipated for each contract. Incentive
         awards, claims or penalty provisions are recognized when such amounts
         are likely to accrue and can reasonably be estimated. Complete
         provision is made for losses on contracts in progress when such
         losses first become known. Revisions in cost and profit estimates,
         which can be significant, are reflected in the accounting period in
         which the relevant facts become known.

         Revenue in the Precision Components and Photowatt Technologies
         segments is recognized at time of shipment, providing collection is
         reasonably assured.

         (iii) The preparation of these interim consolidated financial
         statements in conformity with GAAP requires management to make
         estimates and assumptions that may affect the reported amounts of
         assets and liabilities and disclosure of contingent assets and
         liabilities at the date of the interim consolidated financial
         statements and the reported amount of revenue and expenses during the
         reporting period. Actual results could differ from these estimates.
         Significant estimates and assumptions are used when accounting for
         items such as impairment of assets, recoverability of deferred
         development costs, fair value of reporting units, fair value of
         assets held for sale, warranties, income taxes, future tax assets,
         determination of estimated useful lives of intangible assets and
         property, plant and equipment, impairment of long-term investments,
         contracts in progress, inventory provisions, revenue recognition,
         contingent liabilities, and allowances for accounts receivable.

     2.  Discontinued operations and assets held for sale:

         (i)   During fiscal 2005, the Company committed to a plan to sell the
         key operating assets, including certain working capital and property,
         plant and equipment, of its precision metals division of the
         Precision Components segment ("Precision Metals"). Accordingly, the
         results of operations and financial position of Precision Metals have
         been segregated and presented separately as discontinued operations
         and as assets held for sale in the accompanying interim consolidated
         financial statements. The results of the discontinued operations were
         as follows:

                                                         Twelve months ended
         ---------------------------------------------------------------------
                                                        March 31     March 31
                                                          2006         2005
         ---------------------------------------------------------------------
         Revenue                                       $  24,049    $  30,613

         Loss from operating activities                $  (3,309)   $ (25,202)
         Income tax recovery                               1,126        8,191
         ---------------------------------------------------------------------
         Loss from discontinued operations             $  (2,183)   $ (17,011)
         ---------------------------------------------------------------------

         During the year ended March 31, 2006, the Company reclassified
         approximately $1.5 million of net assets (March 31, 2005 -
         $1.3 million) as a result of the Company's decision to integrate a
         product line that had previously been classified as held for sale
         into its continuing business.

         Effective January 2, 2006, the Company completed the sale of
         Precision Metals for net proceeds of $4,309,000, including
         transaction costs. The loss from discontinued operations includes a
         charge of $474,000 ($718,000 before taxes) to reduce the Precision
         Metals assets to the estimated net realizable value including
         transaction costs. The loss from discontinued operations for the year
         ended March 31, 2005 includes a $12,825,000 ($19,000,000 before
         taxes) charge to write down certain assets to their net realizable
         value.

         The Company retained the land and building related to the Precision
         Metals operations and has entered into a lease agreement with the
         purchaser for use of the land and building. The Company expects to
         sell this land and building and, as such, the assets continue to be
         classified as held for sale.

         (ii)  During the year ended March 31, 2005, the Company sold the key
         intellectual property, inventory and operating assets of its thermal
         management products business of the Precision Components segment
         ("Thermals Business") for net proceeds of $8,600,000 resulting in a
         loss of $1,738,000 ($3,173,000 before taxes). Accordingly, the
         results of operations of the Thermals Business have been segregated
         as discontinued operations in the interim consolidated financial
         statements. The results of the discontinued Thermal Business were as
         follows:

                                                         Twelve months ended
         ---------------------------------------------------------------------
                                                        March 31     March 31
                                                          2006         2005
         ---------------------------------------------------------------------
         Revenue                                       $       -    $   5,029

         Income (loss) from operations                 $      78    $  (6,246)
         Income tax (expense) recovery                       (27)       2,480
         ---------------------------------------------------------------------
         Income (loss) from discontinued operations    $      51    $  (3,766)
         ---------------------------------------------------------------------

         (iii) During the three months ended September 30, 2004, the Company
         also committed to a plan to sell its remaining corporate aircraft
         assets. During the three months ended December 31, 2004, these assets
         sold for proceeds of $1,800,000. The sale of these assets generated a
         before tax gain of approximately $800,000, which was recognized in
         the consolidated statement of earnings for the three months ended
         December 31, 2004 and year ended March 31, 2005.

         (iv)  During the three months ended June 30, 2003, the Company
         committed to a plan to sell, and subsequently sold, the intellectual
         property and key operating assets of its subsidiary, Eco-Snow Systems
         Inc. ("Eco-Snow"). Accordingly, the results of operations of Eco-Snow
         have been segregated and presented separately as discontinued
         operations in the accompanying interim consolidated financial
         statements. During fiscal 2005, the Company settled outstanding
         matters related to Eco-Snow. The results of the discontinued
         operations were as follows:

                                                         Twelve months ended
         ---------------------------------------------------------------------
                                                        March 31     March 31
                                                          2006         2005
         ---------------------------------------------------------------------
         Revenue                                       $       -    $       -

         Loss from operations                          $       -    $    (659)
         Income tax recovery                                   -          264
         ---------------------------------------------------------------------
         Loss from discontinued operations             $       -    $    (395)
         ---------------------------------------------------------------------

     3.  Acquisition:

         During the three months ended September 30, 2005, ATS acquired the
         net assets and business of an automation business in the United
         Kingdom in order to increase installation support and sales and
         service capabilities in this region. The results of this business
         have been included in the interim consolidated financial statements
         since acquisition.

         The following table summarizes the estimated fair value of assets
         acquired and liabilities assumed as at the date of acquisition:


         Accounts receivable                                        $     845
         Costs and earnings in excess of billings on contracts in
          progress and inventories                                        840
         Current liabilities                                           (1,568)
         ---------------------------------------------------------------------
         Net assets acquired excluding cash and long-term debt            117

         Cash payment from vendor                                         220
         Cash proceeds from long-term debt                                439
         Fair value of long-term debt assumed                            (402)
         ---------------------------------------------------------------------
                                                                          257
         ---------------------------------------------------------------------
         Net assets acquired                                              374
         Less: acquisition costs                                         (198)
         ---------------------------------------------------------------------
         Extraordinary gain, net of tax                                   176
         ---------------------------------------------------------------------
         ---------------------------------------------------------------------

         The excess of the fair value of assets acquired less liabilities
         assumed was first allocated to all of the acquired assets except
         current assets, with the remaining amount presented as an
         extraordinary gain, net of income tax.

         In conjunction with the purchase of assets, the vendor provided an
         unsecured non-interest bearing loan of GBP 200,000 that is due on
         July 29, 2007. The fair value of the long-term debt was estimated
         using a discount rate of 4.5%, based on other debt instruments with
         similar characteristics.

     4.  Stock-based compensation:

         In the calculation of the stock-based compensation expense in the
         interim Consolidated Statements of Earnings, the fair values of the
         Company's non-performance based stock option grants were estimated
         using the Black-Scholes option pricing model and the fair value of
         the Company's performance based stock option grants were estimated
         using a binomial option pricing model with the following weighted
         average assumptions and data:

                               Three months ended        Twelve months ended
         ---------------------------------------------------------------------
                              March 31     March 31     March 31     March 31
                                2006         2005         2006         2005
         ---------------------------------------------------------------------
         Weighted average of
          risk-free interest
          rate                   4.10%            -        3.36%        3.55%
         Dividend yield           0.0%            -         0.0%         0.0%
         Weighted average of
          expected life
          (years)              5.0 yrs            -      5.2 yrs      5.5 yrs
         Expected volatility       31%            -          31%          38%
         Number of stock
          options granted
          (thousands):
           Non-performance
            based                    4            -          438          430
           Performance
            based                    -            -          173            -
         Weighted average of
          exercise price per
          option (dollars)   $   16.37            -    $   14.40    $   11.50
         Weighted average
          value per option
          (dollars):
           Non-performance
            based            $    5.14            -    $    5.06    $    4.67
           Performance
            based            $       -            -    $    4.42    $       -
         ---------------------------------------------------------------------
         ---------------------------------------------------------------------

         During the three months ended June 30, 2005, the Company issued
         certain performance based options. The performance based options vest
         based on the ATS stock trading at or above specified thresholds for a
         minimum of 20 trading days in a fiscal quarter. These performance
         options expire on the seventh anniversary of the date of the award.
         During the three months ended June 30, 2005, 25% of the performance
         based options vested. During the three months ended March 31, 2006,
         an additional 25% of the performance based options vested.

     5.  Share repurchase option:

         During the year ended March 31, 2005, the Company received proceeds
         of $25,000,000 related to a "key-man" life insurance policy in
         respect of the death of Mr. Klaus Woerner. The insurance policy was
         entered into to provide funding for the repurchase of certain of
         ATS's shares.

         Under an agreement entered into in 1998, the Company was granted the
         option by 566226 Ontario Ltd., a corporation then controlled by
         Mr. Woerner, to repurchase all or a portion of the shares held by
         566226 Ontario Ltd. upon the death of Mr. Woerner, subject to certain
         restrictions. This agreement was entered into to provide the Company
         the ability to ensure an orderly disposition of shares controlled by
         Mr. Woerner's estate. On April 18, 2005, the Company exercised its
         option to purchase for cancellation 1,974,723 shares at a price of
         $12.66 per share. The purchase price of these shares was funded by
         the $25,000,000 of life insurance proceeds.

         As a result of the share repurchase, share capital has been reduced
         by the value of $5.69 per share totaling $11.2 million. The excess
         cost to repurchase the shares over the stated value was charged to
         retained earnings.

     6.  Asset impairment charges

         The Company regularly reviews the net recoverable amount of its
         deferred development costs and long lived assets. As a result of this
         review, in the year ended March 31, 2006, deferred development costs
         were written down by $43,729,000, property, plant and equipment was
         written down by $50,796,000, and intangible assets were written down
         by $1,673,000 for a total impairment expense of $96,198,000 before
         taxes and $64,807,000 after taxes in the Photowatt Technologies
         segment. The impairment resulted due to uncertainty and delays in
         realizing cash flows from the investment in the Spheral Solar(TM)
         Power technology.

         At March 31, 2006, the annual testing for goodwill impairment
         resulted in no charge against goodwill. At March 31, 2005, the annual
         testing for goodwill impairment resulted in a charge against goodwill
         related to the Precision Component Group's goodwill of $22,183,000
         ($20,738,000 after income taxes). The impairment resulted primarily
         from continued sector-wide difficulties in the North American
         automotive industry, combined with the significant declines in the
         value of the US dollar over the past two years.

     7.  Other

         During the year ended March 31, 2004, the Company received
         notification of non-income tax related reassessments from the
         Province of Ontario related to the year 1998 to 2003. The Company
         disagreed with the reassessment and objected to the positions taken
         by the Province of Ontario. However, due to the uncertain nature of
         the outcome of the objections being made by the Company, the Company
         provided for the increase in estimated liabilities during the year
         ended March 31, 2004. During the year ended March 31, 2006, the
         Company was successful in their objection to certain positions taken
         by the Province of Ontario in this reassessment and as a result, the
         Company is entitled to a refund related to this reassessment. The
         amount of the refund entitlement was $512,000 before income taxes and
         $338,000 after income taxes.

         During the three months ended March 31, 2005, in conjunction with the
         closure of its PCG McAllen, Texas facility, a non-cash charge of
         $963,000 ($636,000 after income taxes) was incurred to reduce the
         value of the assets that will not be transferred to other facilities,
         including the land and building to their net realizable value. The
         assets were held for sale as at March 31, 2005 and were subsequently
         sold during the year ended March 31, 2006. The actual net realizable
         value upon sale did not differ materially from management's estimate
         as at March 31, 2005.

         Certain of the Company's portfolio and technology investments were
         written down in the year ended March 31, 2005 by $1,179,000 (2005 -
         $1,179,000) before taxes and $772,000 (2005 - $772,000) after taxes
         to reflect their estimated net realizable value. There were no
         similar write downs for the year ended March 31, 2006.

     8.  Weighted average number of shares:

         Weighted average number of shares used in the computation of earnings
         per share is as follows:

                               Three months ended        Twelve months ended
         ---------------------------------------------------------------------
                              March 31     March 31     March 31     March 31
                                2006         2005         2006         2005
         ---------------------------------------------------------------------
         Basic                  59,144       60,796       59,143       60,738
         Diluted                59,144       60,972       59,143       60,920
         ---------------------------------------------------------------------
         ---------------------------------------------------------------------

     9.  Segmented disclosure:

         The Company evaluates performance based on three reportable segments:
         Automation Systems, Photowatt Technologies, and Precision Components.
         The Automation Systems segment produces custom-engineered turn-key
         automated manufacturing and test systems. The Photowatt Technologies
         segment is a high volume manufacturer of photovoltaic products
         through its subsidiary Photowatt International and also includes the
         Company's investment in the Spheral Solar(TM) Power initiative. The
         Precision Components segment is a high volume manufacturer of plastic
         and metal components and sub-assemblies.

         The Company accounts for inter-segment revenue at current market
         rates, negotiated between the segments.

                               Three months ended        Twelve months ended
         ---------------------------------------------------------------------
                              March 31     March 31     March 31     March 31
                                2006         2005         2006         2005
         ---------------------------------------------------------------------

         Revenue
           Automation
            Systems          $ 143,383    $ 146,058    $ 500,792    $ 547,402
           Photowatt
            Technologies        40,019       41,007      145,339      143,790
           Precision
            Components          28,856       25,480       98,314       98,145
           Elimination of
            inter-segment
            revenue             (1,455)      (3,850)      (9,912)     (18,402)
         ---------------------------------------------------------------------
         Consolidated        $ 210,803    $ 208,695    $ 734,533    $ 770,935
         ---------------------------------------------------------------------
         ---------------------------------------------------------------------

         Earnings (loss)
          from operations
           Automation
            Systems          $   3,637    $  12,313    $   6,743    $  38,813
           Photowatt
            Technologies        (1,869)       5,969        4,953       13,129
           Precision
            Components              90            7       (2,745)        (418)
           Inter-segment
            elimination and
            corporate
            expenses            (3,173)      (2,922)     (11,599)     (10,987)
         ---------------------------------------------------------------------
         Consolidated        $  (1,315)   $  15,367    $  (2,648)   $  40,537
         ---------------------------------------------------------------------
         ---------------------------------------------------------------------

     10. Cyclical nature of the business:

         Interim financial results are not necessarily indicative of annual or
         longer term results, because many of the individual markets served by
         the Company tend to be cyclical in nature. General economic trends,
         product life cycles and product changes may impact Automation Systems
         bookings, Photowatt Technologies and Precision Components volumes,
         and the Company's earnings in any of its markets.


     %SEDAR: 00002017E



For further information: Carl Galloway, Vice President and Treasurer, Gerry Beard, Vice President and Chief Financial Officer, (519) 653-6500

Close Window