ATS Home


ATS reports strong third quarter revenues


TSX: ATA

CAMBRIDGE, ON, Feb. 5 /CNW/ - ATS Automation Tooling Systems Inc. today
reported its financial results for the third quarter of fiscal 2003, including
a 24% increase in revenue driven by strong growth in automation systems,
precision components and solar operations.
    "Our revenue performance in the third quarter was excellent and although
it's early, we appear to be following that up with a good number of automation
orders to start the fourth quarter," said ATS President and Chief Executive
Officer, Klaus Woerner. "Winning new customers and growing sales in this poor
economic environment forcefully demonstrates the power and value of our recent
new standard automation product introductions and our ongoing strategic
marketing efforts."
    ATS generated net earnings of $0.4 million (1 cent per share basic and
diluted) compared to $1.1 million (2 cents basic and diluted) in the same
quarter of fiscal 2002. While net earnings were lower, ATS remained profitable
and continued to build its capabilities, industry leadership and market share,
which position the Company for a strong future.

    Third Quarter Fiscal 2003 Highlights
    - Consolidated revenue was $153.8 million, up 24% from $123.9 million in
      the third quarter a year ago.
    - At $93.4 million, new automation systems bookings were more diversified
      than in the comparable period a year ago when two large automotive
      orders boosted new order bookings to $110.5 million. New order bookings
      increased $8.8 million sequentially compared to the second quarter.
    - Quarter end automation systems backlog was $151.8 million, down from
      $168.2 million at the end of the third quarter a year ago.

     
                             Revenue by Industry
                                ($ millions)

                             13 weeks ended              39 weeks ended
                        12/31/2002    12/31/2001    12/31/2002    12/31/2001
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Automation Systems:
    Automotive          $     45.1    $     45.3    $    132.6    $    118.0
    Computer-electronics      37.6          20.1         120.2         115.8
    Healthcare                17.6          13.8          51.5          54.8
    Other                      6.2           6.2          20.0          18.4
    -------------------------------------------------------------------------
      Subtotal               106.5          85.4         324.3         307.0

    Precision Components:
    Automotive                27.8          23.6          83.0          74.5
    Computer-electronics       1.6           1.1           2.9           2.7
    Solar                     18.8          14.1          38.6          35.6
    Other                      2.3           2.7           5.8           5.4
    -------------------------------------------------------------------------
      Subtotal                50.5          41.5         130.3         118.2

    Intersegment
     Elimination              (3.2)         (3.0)         (9.5)         (6.1)

    -------------------------------------------------------------------------
    Total Consolidated
     Revenue            $    153.8    $    123.9    $    445.1    $    419.1
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    ATS continued to capitalize on its broad customer base and expanding
    global market reach. Segmented revenue shows:

    - Automation Systems Group revenue was $106.5 million, 25% higher than
      $85.4 million in the third quarter a year ago, reflecting backlog
      entering the period and strong growth in computer-electronics and
      healthcare revenue. Computer-electronics revenue grew 87% over fiscal
      2002's third quarter and healthcare expanded 28%. The automotive
      market, which has been the least affected by this downturn, remained
      stable in the quarter and has grown solidly on a nine month basis.
    - Precision Components operations, excluding solar, achieved revenue of
      $31.7 million versus $27.4 million in the third quarter of fiscal 2003.
      This 16% increase was primarily the result of strong growth in
      automotive revenue.
    - Photowatt International solar revenue increased 34% to $18.8 million
      compared to $14.1 million in the same period a year ago, reflecting
      appreciation in the value of the Euro compared to the Canadian dollar
      and increased module shipments which offset lower selling prices. Solar
      revenue grew 70% sequentially, compared to the second quarter of this
      fiscal year reflecting the traditional month long summer plant shutdown
      that occurred last quarter and strong module shipments into Germany as
      customers accelerated purchases in advance of a 5% reduction in a
      German government subsidy program in 2003.


                       Consolidated Revenue by Region
                                ($ millions)


                             13 weeks ended              39 weeks ended
                        12/31/2002    12/31/2001    12/31/2002    12/31/2001
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    U.S. & Mexico       $     82.6    $     72.8    $    254.9    $    263.0
    Europe                    42.1          29.6          91.4          84.6
    Canada                    18.4          13.0          56.5          36.2
    Asia-Pacific
     and other                10.7           8.5          42.3          35.3
    -------------------------------------------------------------------------
    Total               $    153.8    $    123.9    $    445.1    $    419.1
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    Third Quarter Operating Results

    Consolidated operating earnings were $0.6 million (0.4% operating margin)
compared to $1.7 million (1.3% operating margin) in the third quarter of
fiscal 2002, primarily reflecting the factors discussed below.
    Automation Systems Group operating earnings were $2.4 million versus $4.0
million in the third quarter a year ago. The third quarter results this year
reflected a $1.1 million write-off on incomplete projects for two fiber optics
customers that went bankrupt in the period, a significantly higher number of
projects for first-time customers and applications, an intentional increase in
selling, marketing and product development, and higher third party content at
47% versus 41% a year ago. The Company acquired Magnet GmbH of Munich, Germany
for approximately $3 million late in the quarter but this had no significant
affect on revenue or earnings. ATS also acquired the remaining 49% interest in
ATS Test Systems Inc., a profitable, rapidly-growing business that provides
important capabilities to ATS. The Company made its initial investment in ATS
Test Systems in July, 1996.
    Precision Components had an operating loss of $0.2 million, an
improvement over the operating loss of $0.5 million in the third quarter of
fiscal 2002 due to much improved earnings in non-solar operations. Start up
costs related to the launch of new thermal products production partially
offset these improved results.
    Thermal product sales increased 129% compared to the second quarter of
this year, reflecting increased shipments under new customer orders. However,
these shipments were lower than anticipated due to weaker demand for     
higher-speed processors. Weak market conditions have caused the Group to
revise its revenue estimates for thermal to $6 million for fiscal 2003 from
the $12 million originally forecast. However, ATS did receive a 30% allocation
of volumes from its primary thermal products customer rather than the 25%
originally forecast, underscoring the fact that the Group's thermal management
solutions are gaining market acceptance.
    As expected, Photowatt was profitable in the quarter on significantly
higher module sales, but its operating margin was lower than a year earlier
due to a decline in market pricing for conventional solar technology, higher
spending on research and development and expense provisions established for
slow-moving accounts receivable. Photowatt remains one of the few profitable
companies in the industry due to improvements in operations and the advantages
gained from its strategic use of ATS automation.

    Nine Month Highlights

    ATS generated consolidated revenue for the nine months ended December 31,
2002 of $445.1 million, a 6% increase over revenue of $419.1 million in the
same period a year ago. Net earnings were $7.0 million (12 cents basic, 11
cents diluted) compared to net earnings of $12.4 million (21 cents per share
basic, 20 cents diluted) a year ago. Modest revenue growth and the reduction
in earnings reflect the prolonged downturn in capital equipment spending
globally.
    Said Mr. Woerner: "ATS has used this downturn to preserve and develop its
chief asset -- our skilled workforce -- and expand its capabilities through
internal innovation and acquisition. Our strategy in this regard is certainly
contrary to that of our competitors who have reduced their capabilities and
market presence, but we believe ATS is stronger as a result and more able to
grow efficiently and quickly in the future."

    Balance Sheet

    ATS finished the quarter with a very strong balance sheet. Cash on hand,
net of bank indebtedness, totaled $76.8 million at December 31, 2002 versus
$93.3 million at September 30, 2002 and $81.9 million a year ago. Period end
debt to equity ratio remained a healthy 0.1 to 1, reflecting the low use of
debt.

    Outlook

    At December 31, 2002, automation systems order backlog was $151.8 million
versus $168.2 million a year ago and $163.0 million at September 30, 2002.
Backlog was better diversified by industry at period end this fiscal year than
last.

                   Automation Systems Backlog by Industry
                                ($ millions)


                                                    12/31/2002    12/31/2001
    -------------------------------------------------------------------------
    Computer/Electronics                            $     41.1    $     31.2
    Automotive                                            67.0          91.1
    Healthcare                                            30.4          34.0
    Other                                                 13.3          11.9
    -------------------------------------------------------------------------
    Total                                           $    151.8    $    168.2
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    New automation systems order bookings in the third quarter were $93.4
million, 10% higher than bookings in the second quarter of this fiscal year
but off from $110.5 million in the third quarter a year ago. Bookings a year
ago included $27 million for two very large automotive orders booked at the
end of that period. By comparison, booking activity this quarter was quite
diverse. Project cancellations and scope reductions this quarter amounted to
$2.3 million compared to $15.6 million a year ago and $3.0 million for the
second quarter of this fiscal year. Order activity remained broadly based by
customer and market.
    "In today's volatile political and economic climate, it's simply not
possible to get a fix on when more robust capital spending will occur," said
Mr. Woerner. "However, we remain cautiously optimistic of prospects for our
fourth quarter and we think activity will improve as the year progresses. We
know our customers are operationally ready to commit to orders, but
financially remain conservative. After two years of holding the line on
capital spending, we believe the pressure is building on them to introduce new
products, achieve better efficiencies and abandon their wait and see attitude.
So it's not a question of if but rather when this pressure will be unleashed.
When it is, we believe ATS is better positioned than ever to answer their
requirements."
    To position customers for a market turnaround, Mr. Woerner said ATS is
"encouraging them to place orders now and the incentive is guaranteed rapid
deployment of cost-saving, productivity-enhancing solutions that offer fast
payback. We're gaining considerable momentum with our expanded capabilities in
new areas and the fact that we are the only company in our industry to offer
true 21st century automation is helping ATS to overpower the cautious
investing attitude of our customers."

    Subsequent Events

    - ATS reported it has received approximately $50 million in new
      automation order bookings since the end of the third quarter,
      demonstrating the Company continues to make excellent headway
      in strategically marketing its capabilities and industry-leading
      standard automation. These orders are diverse in terms of industries
      and customers.
    - ATS announced strong progress with its Spheral Solar Power initiative.
      Construction has now begun on the first 20 megawatt factory, and the
      first of six planned prototype SSP products, a flexible solar panel,
      has now been created and is ready for marketing. Equally important,
      SSP is close to completing the manufacture of its first 150x600 mm
      SSP solar cell using its now operational pilot line in Cambridge.
      When complete, this will be the largest multicrystalline solar cell
      in the world. Further details are expected shortly.
    - ATS acquired a small, fast growing and profitable precision plastic
      injection moulding and tooling company in an $8.6 million transaction
      that was announced Monday. Micro Precision Plastics produces annual
      revenue of approximately $10 million and will complement the profitable
      growth of the Precision Components Group.

    "ATS is very bullish about our long-term future and we continue to invest
where we believe we will get the most value for our shareholders and
customers," said Mr. Woerner. "While it's frustrating knowing that there is a
pent up demand for our capabilities within our customer base that has
continued to build because of this prolonged downturn, it's also rewarding to
know ATS continues to make solid inroads in all markets. We are impatient for
a more stable business climate to emerge so we can demonstrate the power of
our industry leadership to all our stakeholders."

    Quarterly Conference Call

    ATS will hold its quarterly conference call at 5 p.m. eastern time today.
To listen to a live audio webcast of the call please visit
www.atsautomation.com.

    Corporate Description

    ATS Automation Tooling Systems Inc. (www.atsautomation.com) is the
industry's leading designer and producer of turn-key automated manufacturing
and test systems, which are used primarily by multinational corporations
operating in a variety of industries including: automotive,
computer/electronics, healthcare, and consumer products. The Company also
makes precision components and sub-assemblies using its own custom-built
manufacturing systems, process knowledge and automation technology. Through
Photowatt International S.A., and Spheral Solar Power Inc., ATS is an emerging
leader in the rapidly growing market for solar energy cells and modules. ATS
employs approximately 3,400 people at 28 facilities in Canada, the United
States, Europe and Asia-Pacific. The Company's shares are traded on The
Toronto Stock Exchange under the symbol ATA.

    Certain forward looking statements are made in this news release,
    including statements regarding possible future business. Investors
    are cautioned that such forward-looking statements involve risks
    and uncertainties, including, without limitation, continued acceptance
    of ATS's products, technologies, customer requirements and other risks
    detailed from time to time in ATS's periodic reports filed with Canadian
    regulatory authorities.


                         ATS AUTOMATION TOOLING SYSTEMS INC.
                     Consolidated Statements of Earnings
            (in thousands, except per share amounts - unaudited)


                         Thirty-nine weeks ended       Thirteen weeks ended
    -------------------------------------------------------------------------
                        December 31   December 31   December 31   December 31
                            2002          2001          2002          2001
    -------------------------------------------------------------------------
    Revenue             $  445,088    $  419,121    $  153,824    $  123,900

    Operating costs
     and expenses:
     Cost of revenue       363,493       330,565       128,479        99,159
     Depreciation and
      amortization          22,527        19,834         7,929         6,779
     Selling and
      administrative        48,971        49,652        16,822        16,307
    -------------------------------------------------------------------------
                           434,991       400,051       153,230       122,245
    -------------------------------------------------------------------------
    Earnings from
     operations             10,097        19,070           594         1,655

    Other expenses
     (income):
      Interest on
       long-term debt          924         1,836           295           392
      Interest Income       (1,634)       (1,689)         (411)         (429)
    -------------------------------------------------------------------------
                              (710)          147          (116)          (37)
    -------------------------------------------------------------------------
    Earnings before
     income taxes and
     non-controlling
     interest               10,807        18,923           710         1,692

    Provision for
     income taxes            3,503         6,329           229           548

    Non-controlling
     interest in earnings
     of subsidiaries           337           193            72            62

    -------------------------------------------------------------------------
    Net earnings        $    6,967    $   12,401    $      409    $    1,082
    -------------------------------------------------------------------------

    Net earnings
     per share:
      Basic             $     0.12    $     0.21    $     0.01    $     0.02
      Diluted           $     0.11    $     0.20    $     0.01    $     0.02

    Weighted average
     number of shares:
      Basic                 60,466        60,245        60,538        60,307
      Diluted               60,981        61,033        60,866        60,918
    -------------------------------------------------------------------------
    See accompanying notes to interim consolidated financial statements



                Consolidated Statements of Retained Earnings
                    (in thousands of dollars - unaudited)

                         Thirty-nine weeks ended      Thirteen weeks ended
    -------------------------------------------------------------------------
                        December 31   December 31   December 31   December 31
                            2002          2001          2002          2001
    -------------------------------------------------------------------------
    Retained earnings,
     beginning of period
     as restated
     (note 2)           $  198,732    $  186,139    $  205,290    $  197,458

    Net earnings             6,967        12,401           409         1,082

    -------------------------------------------------------------------------
    Retained earnings,
     end of period      $  205,699    $  198,540    $  205,699    $  198,540
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    See accompanying notes to interim consolidated financial statements



                     ATS AUTOMATION TOOLING SYSTEMS INC.
                         Consolidated Balance Sheets
                    (in thousands of dollars - unaudited)

    -------------------------------------------------------------------------
                                                    December 31     March 31
                                                        2002          2002
    -------------------------------------------------------------------------
                                                                (as restated,
                                                                 see note 2)

    ASSETS

    Current assets:
      Cash and short-term investments               $   76,757    $  113,281
      Accounts receivable                              128,445       113,704
      Income taxes recoverable                           7,355        11,140
      Costs and earnings in excess of billings
       on contracts in progress                        133,237       104,320
      Inventories                                       75,467        60,712
      Other                                              3,689         3,114
    -------------------------------------------------------------------------
                                                       424,950       406,271

    Fixed assets                                       222,304       212,009
    Goodwill                                            61,889        57,974
    Other intangibles                                    8,970         9,491
    Other assets                                        32,991        27,447
    -------------------------------------------------------------------------
                                                    $  751,104    $  713,192
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    LIABILITIES AND SHAREHOLDERS' EQUITY

    Current Liabilities:
      Bank indebtedness                             $        -    $    3,108
      Accounts payable and accrued liabilities          68,299        65,434
      Billings in excess of costs and earnings
       on contracts in progress                         30,217        12,481
      Future income taxes                               28,424        27,455
    -------------------------------------------------------------------------
                                                       126,940       108,478

    Long-term debt                                      53,049        53,860
    Future income taxes                                  5,185         2,196
    Non-controlling interest                             1,056         2,957

    Shareholders' equity:
      Share capital                                    331,483       329,660
      Retained earnings                                205,699       198,732
      Cumulative translation adjustment                 27,692        17,309
    -------------------------------------------------------------------------
                                                       564,874       545,701

    -------------------------------------------------------------------------
                                                    $  751,104    $  713,192
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    See accompanying notes to interim consolidated financial statements



                         ATS AUTOMATION TOOLING SYSTEMS INC.
                    Consolidated Statements of Cash Flows
                    (in thousands of dollars - unaudited)

                         Thirty-nine weeks ended       Thirteen weeks ended
    -------------------------------------------------------------------------
                        December 31   December 31   December 31   December 31
                            2002          2001          2002          2001
    -------------------------------------------------------------------------
    Cash flows from
     operating activities:

      Net earnings      $    6,967    $   12,401    $      409    $    1,082

      Items not
       involving cash       28,036        24,633        10,197         8,560
    -------------------------------------------------------------------------
      Cash flow from
       operations           35,003        37,034        10,606         9,642

      Change in non-cash
       operating working
       capital             (34,254)       13,598        (6,212)       33,895
    -------------------------------------------------------------------------
                               749        50,632         4,394        43,537

    Cash flows from
     investing activities:

      Acquisition of
       interest in
       subsidiaries
       (note 3)             (6,123)       (5,317)       (6,123)            -
      Acquisition of
       fixed assets        (22,097)      (20,964)      (12,737)       (4,027)
      Investments and other (7,146)       (9,510)       (2,149)       (3,890)
    -------------------------------------------------------------------------
                           (35,366)      (35,791)      (21,009)       (7,917)

    Cash flows from
     financing activities:

      Bank Indebtedness     (3,108)       (5,572)       (3,047)       (3,525)
      Issuance of common
       shares                  823           689             -            15
      Other                    378            26            26            16
    -------------------------------------------------------------------------
                            (1,907)       (4,857)       (3,021)       (3,494)
    -------------------------------------------------------------------------

    Increase (decrease) in
     cash and short-term
     investments           (36,524)        9,984       (19,636)       32,126

    Cash and short-term
     investments,
     beginning of period   113,281        72,949        96,393        50,807
    -------------------------------------------------------------------------

    Cash and short-term
     investments, end of
     period             $   76,757    $   82,933    $   76,757    $   82,933
    -------------------------------------------------------------------------

    Supplementary
     information:
      Cash income taxes
       paid             $    7,496    $    5,645    $    2,081    $    1,192

      Cash interest
       paid             $      932    $    2,131    $      284    $      515


    See accompanying notes to interim consolidated financial statements



                     ATS AUTOMATION TOOLING SYSTEMS INC.

             Notes to Interim Consolidated Financial Statements
    (tabular amounts in thousands, except per share amounts - unaudited)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------


    1.  Significant accounting policies:

        (a) The accompanying unaudited interim consolidated financial
            statements are prepared in accordance with accounting principles
            generally accepted in Canada and the accounting policies are
            consistent with those described in the annual consolidated
            financial statements for the year ended March 31, 2002, except as
            described in note 2. The unaudited interim consolidated financial
            statements presented in this interim report do not conform in all
            respects to the requirements of generally accepted accounting
            principles for annual financial statements and should be read in
            conjunction with the audited consolidated financial statements in
            the Company's fiscal 2002 Annual Report.

        (b) Contract revenue in the Automation Systems segment is recognized
            using the percentage of completion method. The degree of
            completion is determined based on costs incurred, excluding costs
            that are not representative of progress to completion, as a
            percentage of total costs anticipated for each contract.
            Incentive awards, claims or penalty provisions are recognized
            when such amounts can reasonably be determined. Complete
            provision is made for losses on contracts in progress when such
            losses first become known. Revisions in cost and profit
            estimates, which can be significant, are reflected in the
            accounting period in which the relevant facts become known.

    2.  Accounting policy changes:

        (a) Effective April 1, 2002, the Company retroactively adopted the
            new Recommendations of the Canadian Institute of Chartered
            Accountants ("CICA") related to foreign currency translation. The
            new Recommendations require gains and losses on the translation
            of long-term monetary assets and liabilities to be included in
            income. Previously, such gains and losses were deferred and
            amortized over the life of the respective asset or liability.
            Retroactive adoption of this policy had no material impact on net
            earnings for the thirteen weeks ended December 31, 2001, the
            thirty-nine weeks ended December 31, 2001 or the year ended March
            31, 2002 and as such have remained as previously reported. The
            retroactive changes to the consolidated balance sheet at March
            31, 2002 and March 31, 2001 are as follows:


            Decrease in other assets                     $    4,177
            Decrease in retained earnings                $    4,177


        (b) Effective April 1, 2002, the Company prospectively adopted the
            new Recommendations of the CICA for Stock-based Compensation and
            Other Stock-based Payments. The new Recommendations establish
            standards for the recognition, measurement and disclosure of
            stock-based compensation and other stock-based payments. The
            Company has elected to continue accounting for stock options as
            capital transactions, and to disclose pro forma net earnings and
            earnings per share information using the fair value based method
            which is disclosed in note 4. As a result, the adoption of the
            Recommendations had no effect on the Company's reported earnings
            for the thirteen weeks or the thirty-nine weeks ended December
            31, 2002.

    3.  Acquisitions:

        During the quarter ended December 31, 2002, the Company acquired the
        remaining 49% of outstanding equity of ATS Test Systems Inc., an
        advanced test systems business; and acquired 100% of the common
        shares of Magnet GmbH, a German company that specializes in
        electrical controls.

        These acquisitions have been accounted for using the purchase method
        as follows:

        Assets, at assigned value                       $    4,085
        Liabilities assumed                                 (1,144)
        Goodwill                                             4,182
        ---------------------------------------------------------------------
                                                        $    7,123
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

        Consideration:
        Cash                                            $    6,123
        Common shares (84,674 shares)                        1,000
        ---------------------------------------------------------------------
                                                        $    7,123
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

        The consolidated interim statements of earnings include the results
        of these acquired Automation Systems businesses from the date of
        acquisition.

    4.  Stock-Based Compensation:

        The following pro forma disclosures present the compensation cost for
        the Company's stock option plan had compensation cost been determined
        and recorded in the statement of earnings based on the fair value at
        the grant date of the options awarded on or after April 1, 2002:


        ---------------------------------------------------------------------
                             Thirty-nine weeks ended    Thirteen weeks ended
                                   December 31, 2002       December 31, 2002

        ---------------------------------------------------------------------
        Net earnings:
          as reported                       $  6,967                $    409
          pro forma                         $  6,331                $    203
        ---------------------------------------------------------------------

        Earnings per share:
          Basic     - as reported           $   0.12                $   0.01
                    - pro forma             $   0.10                $   0.00
          Diluted   - as reported           $   0.11                $   0.01
                    - pro forma             $   0.10                $   0.00
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

        In the pro forma results above, the fair values of the Company's
        stock option grants were estimated using the Black Scholes option
        pricing model with the following assumptions: risk free interest rate
        of 5.4%; dividend yield of 0%; expected lives of 6.0 years; and
        volatility of 42%, and the estimated compensation cost of the options
        granted is amortized over the five year vesting period of the
        options. During the thirteen weeks ended December 31, 2002 no stock
        options were granted and 6,150 of the options which were granted in
        fiscal 2003 were cancelled. During the thirty-nine weeks ended
        December 31, 2002, 471,495 stock options were granted at an average
        exercise price of $18.61, and 6,150 of the options which were granted
        in fiscal 2003 were cancelled.

    5.  Segmented disclosure:

        The Company evaluates performance based on two reportable segments:
        Automation Systems and Precision Components. The Automation Systems
        segment primarily produces custom-engineered turn-key automated
        manufacturing and test systems. The Precision Components segment is
        primarily a high volume manufacturer of photovoltaic products,
        plastic and metal components and sub-assemblies.

        The Company accounts for inter-segment sales at current market rates,
        negotiated between the segments.



                             Thirty-nine weeks ended   Thirteen weeks ended
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------
                              December 31 December 31 December 31 December 31
                                 2002        2001        2002         2001
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------
        Revenue
          Automation Systems  $ 324,333   $ 306,954   $ 106,489   $  85,353
          Precision Components  130,298     118,248      50,526      41,478
          Elimination of
           inter-segment
           revenue               (9,543)     (6,081)     (3,191)     (2,931)
        ---------------------------------------------------------------------
          Consolidated        $ 445,088   $ 419,121   $ 153,824   $ 123,900
        ---------------------------------------------------------------------

        Earnings from
         operations
          Automation Systems  $   13,770  $  25,157   $   2,445   $   3,953
          Precision Components     2,298       (230)       (202)       (518)
          Inter-segment
           elimination and
           other corporate
           expenses               (5,971)    (5,857)     (1,649)     (1,780)
        ---------------------------------------------------------------------
        Consolidated          $   10,097  $  19,070   $     594   $   1,655
        ---------------------------------------------------------------------
        ---------------------------------------------------------------------

    6.  Cyclical nature of the business:

        Interim financial results are not necessarily indicative of annual or
        longer term results, because many of the individual markets served by
        the Company tend to be cyclical in nature. General economic trends,
        product life cycles and product changes may impact Automation Systems
        bookings, Precision Components volumes, and the Company's earnings in
        any of its markets.
     
    %SEDAR: 00002017E



-30-

For further information: Ron Jutras, Executive Vice President and Chief Financial Officer, (519) 653 6500

Close Window